XML 24 R14.htm IDEA: XBRL DOCUMENT v3.21.4
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
6 Months Ended
Nov. 30, 2021
Prior Period Adjustment [Abstract]  
Error Correction [Text Block]

NOTE 8:  RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

 

During September 2021, the Company determined that errors were included in the previously issued financial statements as described below. As a result, we restated our financial statements for the periods ended November 30, 2020.

 

The Company discovered the errors listed below. The restatement corrects these errors.

 

Our non-cash stock-based compensation expenses calculation applied forfeiture adjustments to both vested and unvested outstanding options, including those for which the employee had provided the requisite service and vesting had occurred, which resulted in an understatement of stock compensation expense. Additionally, our calculation expensed all issued options at vesting dates versus pro- rata over the period the requisite service was provided.

 

Stock-based compensation expense shown on the statement of operations is a non-cash expense, and impacts accumulated deficit and additional paid-in capital on the balance sheet. However, this does not impact the Company’s cash, revenues or other aspects of ongoing operations.

 

The restatement for the quarter ended November 30, 2020 resulted in no changes in the provision for income taxes.

 

The effect of the restatement on the consolidated statement of operations for the three months ended November 30, 2020 is as follows:

 

 

As Previously Reported

 

Adjustments

 

As Restated

Cost of sales

$

1,011,030

 

$

52,777

 

$

1,063,807

Gross Profit

 

361,496

 

 

(52,777)

 

 

308,719

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

Selling, general and administrative

 

1,254,847

 

 

149,999

 

 

1,404,846

Research and development

 

586,403

 

 

30,158

 

 

616,561

Total operating expense

 

1,841,250

 

 

180,157

 

 

2,021,407

 

 

 

 

 

 

Loss from operations

 

(1,479,754)

 

 

(232,934)

 

 

(1,712,688)

 

 

 

 

 

 

Loss before income taxes

 

(1,471,771)

 

 

(232,934)

 

 

(1,704,705)

 

 

 

 

 

 

Net loss

$

(1,485,164)

 

$

(232,934)

 

$

(1,718,098)

 

 

 

 

 

 

Basic net loss per common share

$

(0.13)

 

$

(0.02)

 

$

(0.15)

 

 

 

 

 

 

Diluted net loss per common share

$

(0.13)

 

$

(0.02)

 

$

(0.15)

The effect of the restatement on the consolidated statement of operations for the six months ended November 30, 2020 is as follows:

 

 

As Previously Reported

 

Adjustments

 

As Restated

Cost of sales

$

1,971,960

 

$

117,564

 

$

2,089,524

Gross Profit

 

544,372

 

 

(117,564)

 

 

426,808

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

Selling, general and administrative

 

2,419,411

 

 

291,379

 

 

2,710,790

Research and development

 

1,261,096

 

 

66,970

 

 

1,328,066

Total operating expense

 

3,680,507

 

 

358,349

 

 

4,038,856

 

 

 

 

 

 

Loss from operations

 

(3,136,135)

 

 

(475,913)

 

 

(3,612,048)

 

 

 

 

 

 

Loss before income taxes

 

(3,120,061)

 

 

(475,913)

 

 

(3,595,974)

 

 

 

 

 

 

Net loss

$

(3,134,579)

 

$

(475,913)

 

$

(3,610,492)

 

 

 

 

 

 

 

 

 

Basic net loss per common share

$

(0.27)

 

$

(0.04)

 

$

(0.31)

 

 

 

 

 

 

Diluted net loss per common share

$

(0.27)

 

$

(0.04)

 

$

(0.31)

 

 

 

 

 

 

Comprehensive loss

$

(3,137,829)

 

$

(475,913)

 

$

(3,613,742)

The effect of the restatement on the consolidated statement of cash flows for the period ended November 30, 2020 is as follows:

 

 

As Previously Reported

 

Adjustments

 

As Restated

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(3,134,579)

 

$

(475,913)

 

$

(3,610,492)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Stock option expense

 

24,227

 

 

475,913

 

 

500,140

Net cash used in operating activities

 

(2,880,218)

 

 

-

 

 

(2,880,218)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

$

5,683,787

 

$

-

 

$

5,683,787