XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Aug. 31, 2021
Aug. 31, 2020
Cash flows from operating activities:    
Net loss $ (1,542,581) $ (1,892,394)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 34,722 32,570
Change in allowance on accounts receivable (94,891) 201,375
Inventory reserve 179,744 5,005
Stock option expense 319,622 246,787
Amortization of right-of-use asset 62,897 57,257
Changes in assets and liabilities:    
Accounts receivable 777,752 (18,924)
Inventories 164,732 (1,255,573)
Prepaid expenses and other 55,069 1,038,149
Reduction in lease liability (55,649) (49,880)
Other assets (2,431) (276,438)
Accounts payable and accrued expenses 58,024 284,202
Accrued compensation 118,826 30,718
Net cash provided by (used in) operating activities 75,836 (1,597,146)
Cash flows from investing activities:    
Increase in intangibles (72,375) (53,158)
Purchases of property and equipment (5,141) (39,588)
Net cash used in investing activities (77,516) (92,746)
Cash flows from financing activities:    
Proceeds from sale of common stock, net 800,710
Proceeds from exercise of stock options 3,895 14,900
Net cash provided by financing activities 804,605 14,900
Effect of exchange rate changes in cash (5,613) (1,721)
Net increase (decrease) in cash and cash equivalents 797,312 (1,676,713)
Cash and cash equivalents at beginning of period 4,199,311 8,641,027
Cash and cash equivalents at end of period 4,996,623 6,964,314
Cash paid during the period for:    
Income taxes $ 9,017 $ 1,125