XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.2
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)
3 Months Ended
Aug. 31, 2021
Prior Period Adjustment [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
 

As Previously Reported

 

Adjustments

 

As Restated

Cost of sales

$

960,930

 

$

64,787

 

$

1,025,717

Gross Profit

 

182,876

   

(64,787)

   

118,089

 

 

 

 

 

 

 

 

 

Operating Expenses:

               

Selling, general and administrative

 

1,164,564

 

 

141,380

 

 

1,305,944

Research and development

 

674,693

 

 

36,812

 

 

711,505

Total operating expense

 

1,839,257

 

 

178,192

 

 

2,017,449

                 
Loss from operations   (1,656,381)     (242,979)     (1,899,360)
                 
Loss before income taxes   (1,648,290)     (242,979)     (1,891,269)
                 

Net loss

$

(1,649,415)

 

$

(242,979)

 

$

(1,892,394)

 

 

 

           

Basic net loss per common share

$

(0.14)

 

$

(0.02)

 

$

(0.16)

                 

Diluted net loss per common share

$

(0.14)

 

$

(0.02)

 

$

(0.16)

                 

Comprehensive loss

$

(1,651,136)

 

$

(242,979)

 

$

(1,894,115)

 

As Previously Reported

 

Adjustments

 

As Restated

Shareholders' Equity:

 

 

 

 

 

 

 

 

                 

Additional paid-in-capital

$

36,685,176

 

$

2,151,567

 

$

38,836,743

Accumulated deficit

 

(28,394,768)

   

(2,151,567)

   

(30,546,335)

Other Equity accounts

 

936,615

 

 

 -

 

 

936,615

Total Shareholders' Equity

$

9,227,023

 

$

 -

 

$

9,227,023

 

As Previously Reported

 

Adjustments

 

As Restated

Cash flows from operating activities:

 

 

 

 

 

 

 

 

                 

Net loss

$

(1,649,415)

 

$

(242,979)

 

$

(1,892,394)

Adjustments to reconcile net loss to net cash used in operating activities:

               

Stock option expense

 

3,808

 

 

242,979

 

 

246,787

Net cash used in operating activities

 

(1,597,146)

   

 -

   

(1,597,146)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

$

6,964,314

  $

 -

 

$

6,964,314