XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Feb. 29, 2020
Feb. 28, 2019
Cash flows from operating activities:    
Net loss $ (1,852,482) $ (1,607,730)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 94,772 128,114
Change in provision for allowance on accounts receivable 3,571 13,192
Inventory reserve 5,684 7,249
Stock option expense 192,917 146,514
Reduction (increase)_ in deferred rent liability (37,971) 5,360
Amortization of right-of-use asset 213,032
Changes in assets and liabilities:    
Accounts receivable 488,759 (290,727)
Inventories (42,199) 91,244
Prepaid expenses and other 4,898 46,772
Reduction in lease liability (150,485)
Other assets (689) (8,984)
Accounts payable and accrued expenses 268,068 197,386
Accrued compensation 9,214 13,902
Net cash used in operating activities (802,911) (1,257,708)
Cash flows from investing activities:    
Increase in intangibles (23,933) (46,226)
Purchases of property and equipment (27,724) (72,947)
Net cash used in investing activities (51,657) (119,173)
Net cash flows from financing activities:    
Proceeds from sales of common stock, net 366,258 1,011,636
Proceeds from sale of convertible preferred stock, net 1,917,586
Proceeds from exercise of stock options 79,828 82,990
Proceeds from equity financing-officer 200,000
Common stock subscribed 2,672
Net cash provided by financing activities 2,563,672 1,097,298
Effect of exchange rate changes in cash (4,157) (7,385)
Net increase (decrease) in cash and cash equivalents 1,704,947 (286,968)
Cash and cash equivalents at beginning of period 686,785 1,204,903
Cash and cash equivalents at end of period 2,391,732 917,935
Cash paid during the period for:    
Interest 9 47
Income taxes 12,170
Non-cash Investing and Financing Activities:    
Establishment of Right-of-Use Asset per ASC 842 1,942,999
Establishment of Lease Liability per ASC 842 $ 1,980,970