XML 19 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
May 31, 2017
May 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (908,561) $ (1,499,787)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 219,219 232,422
Change in provision for allowance for doubtful accounts 41,724 (9,063)
Inventory reserve (16,505) 27,150
Stock option expense 21,727 15,153
Decrease in deferred rent liability 8,070 (28,073)
Decrease in deferred tax assets 703,000
Changes in assets and liabilities:    
Accounts receivable (132,261) 151,159
Inventories 150,475 137,131
Prepaid expenses and other (82,179) 50,774
Other assets (39,336) 1,185
Accounts payable and accrued expenses 10,445 (30,581)
Accrued compensation 4,324 40,748
Net cash used in operating activities (722,858) (208,782)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (96,085) (91,556)
Purchases of intangible assets (3,636)
Net cash used in investing activities (96,085) (95,192)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock, net 995,978
Proceeds from exercise of stock options 157,728 109,936
Net cash provided by financing activities 157,728 1,105,914
Effect of exchange rate changes on cash (2,248) (1,322)
Net (decrease) increase in cash and cash equivalents (663,463) 800,618
CASH AND CASH EQUIVALENTS, beginning of year 1,888,925 1,088,307
CASH AND CASH EQUIVALENTS, end of year 1,225,462 1,888,925
Cash paid during the period for:    
Interest 282 167
Income taxes $ 800 $ 800