XML 16 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Feb. 29, 2016
Feb. 28, 2015
Cash flows from operating activities:    
Net loss $ (274,105) $ (574,483)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 174,554 192,670
Stock option expense 25,869 6,063
Change in provision for losses on accounts receivable $ (9,012) (12,993)
Gain on disposal of property and equipment (665)
Inventory reserve $ 12,220 7,328
Decrease in deferred rent liability (20,573) $ (14,834)
Increase in deferred tax assets (254,000)
Changes in assets and liabilities:    
Accounts receivable 200,638 $ 529,304
Inventories (84,949) (352,354)
Prepaid expenses and other assets 62,269 (26,521)
Accounts payable and accrued expenses (44,559) (73,902)
Other assets (11,448) (14,788)
Accrued compensation 28,040 16,262
Net cash used in operating activities $ (195,056) (318,913)
Cash flows from investing activities:    
Proceeds from sale of equipment 1,900
Increases in intangibles $ (925) (14,135)
Purchases of property and equipment (69,998) (8,656)
Net cash used in investing activities (70,923) (20,891)
Cash flows from financing activities:    
Proceeds from exercise of stock options 38,256 4,355
Net cash provided by financing activities 38,256 4,355
Effect of exchange rate changes in cash (1,439) (1,987)
Net decrease in cash and cash equivalents (229,162) (337,436)
Cash and cash equivalents at beginning of period 1,088,307 1,509,125
Cash and cash equivalents at end of period 859,145 1,171,689
Cash paid during the period for:    
Interest 124 17
Income taxes $ 800 $ 800