XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
3 Months Ended
Aug. 31, 2013
Aug. 31, 2012
Cash flows from operating activities:    
Net (loss) income $ (167,714) $ 291,640
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities    
Depreciation and amortization 50,235 54,167
Change in provision for losses on accounts receivable 4,675 2,730
Inventory reserve (6,713) 24,780
Stock option expense 881   
Decrease in deferred rent liability (1,656) (108)
Changes in assets and liabilities:    
Accounts receivable (36,264) (175,667)
Inventories (213,509) (24,457)
Prepaid expenses and other assets 15,527 (3,760)
Accounts payable and other accrued expenses (25,609) 89,033
Accrued compensation 3,876 72,047
Net cash (used in) provided by operating activities (376,271) 330,405
Cash flows from investing activities:    
Purchases of property and equipment (8,731) (65,186)
Net cash used in investing activities (8,731) (65,186)
Cash flows from financing activities:    
Exercise of stock options 760   
Payments on line of credit or equipment loan    (43,000)
Net cash provided by (used in) financing activities 760 (43,000)
Effect of exchange rate changes in cash (91) (81)
Net (decrease) increase in cash and cash equivalents (384,333) 222,138
Cash and cash equivalents at beginning of period 2,469,796 1,077,342
Cash and cash equivalents at end of period 2,085,463 1,299,480
Supplemental Disclosure of Cash-Flow Information:    
Interest    308
Income taxes $ 1,750 $ 61,540