XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Cash flows from operating activities:    
Net income $ 528,550 $ 312,884
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 110,822 86,671
Stock option expense   11,032
Change in provision for losses on accounts receivable 4,210 32,979
Inventory reserve 2,047 2,495
Increase (decrease) in deferred rent liability (1,764) 1,554
Changes in assets and liabilities:    
Accounts receivable (313,358) (418,116)
Inventories 18,921 113,766
Prepaid expenses and other assets 49,413 113,820
Accounts payable and other accrued expenses (27,461) (187,027)
Accrued compensation 25,618 6,232
Net cash provided by operating activities 396,998 76,290
Cash flows from investing activities:    
Increase in intangibles   (25,000)
Purchases of property and equipment (242,416) (49,321)
Net cash used in investing activities (242,416) (74,321)
Cash flows from financing activities:    
Proceeds from exercise of stock options 5,999  
Payments on line of credit or equipment loan (43,000) (23,648)
Net cash used in financing activities (37,001) (23,648)
Effect of exchange rate changes in cash (554) (1,623)
Net increase (decrease) in cash and cash equivalents 117,027 (23,302)
Cash and cash equivalents at beginning of period 1,077,342 989,270
Cash and cash equivalents at end of period 1,194,369 965,968
Supplemental Disclosure of Cash-Flow Information:    
Interest 307 899
Income taxes $ 108,160