XML 22 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Aug. 31, 2012
May 31, 2012
Current Assets:    
Cash and cash equivalents $ 1,299,480 $ 1,077,342
Accounts receivable 1,373,453 [1] 1,200,516 [2]
Inventories, net 1,820,749 1,821,072
Prepaid expenses and other 214,460 210,700
Deferred tax assets, current portion 177,000 177,000
Total current assets 4,885,142 4,486,630
Property and Equipment, net of accumulated depreciation and amortization 604,623 584,824
Deferred Tax Assets, net of current portion 61,000 61,000
Investments 165,324 165,324
Intangible Assets, net 185,803 194,583
Other Assets 78,561 78,561
Total Assets 5,980,453 5,570,922
Current Liabilities:    
Accounts payable and accrued expenses 451,372 362,447
Accrued compensation 258,888 186,841
Line of credit   43,000
Total current liabilities 710,260 592,288
Commitments and Contingencies      
Shareholders' Equity:    
Preferred stock    [3]    [4]
Common stock 556,186 [5] 556,186 [6]
Additional paid-in capital 17,737,807 17,737,807
Accumulated other comprehensive loss (6,111) (6,030)
Accumulated deficit (13,017,689) (13,309,329)
Total shareholders' equity 5,270,193 4,978,634
Total Liabilities and Shareholders' Equity $ 5,980,453 $ 5,570,922
[1] less allowance for doubtful accounts of $115,921 as of August 31, 2012
[2] less allowance for doubtful accounts of $113,191 as of May 31, 2012 .
[3] no par value authorized 5,000,000 shares, none issued and none outstanding at August 31, 2012.
[4] no par value authorized 5,000,000 shares, none issued and none outstanding at May 31, 2012 .
[5] $0.08 par value authorized 25,000,000 shares, issued and outstanding 6,952,339 at August 31 , 2012.
[6] $0.08 par value authorized 25,000,000 shares, issued and outstanding 6,952,339 at May 31, 2012