XML 24 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
6 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Cash flows from operating activities:    
Net income (loss) $ 312,884 $ (12,049)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 86,671 68,681
Stock option expense 11,032 11,716
Change in provision for losses on accounts receivable 32,979 11,503
Inventory reserve 2,495 (2,000)
Write-off of license-related intangible asset   13,982
Increase in deferred rent liability 1,554 4,914
Changes in assets and liabilities:    
Accounts receivable (418,116) 131,337
Inventories 113,766 (22,540)
Prepaid expenses and other assets 113,820 84,913
Accounts payable and other accrued expenses (187,027) (162,566)
Accrued compensation 6,232 (50,328)
Net cash provided by operating activities 76,290 77,563
Cash flows from investing activities:    
Increase in intangibles (25,000) (73,775)
Purchases of property and equipment (49,321) (64,068)
Net cash used in investing activities (74,321) (137,843)
Cash flows from financing activities:    
Payments on equipment loan (23,648) (22,124)
Net cash used in financing activities (23,648) (22,124)
Effect of exchange rate changes in cash (1,623) (705)
Net decrease in cash and cash equivalents (23,302) (83,109)
Cash and cash equivalents at beginning of period 989,270 1,055,206
Cash and cash equivalents at end of period 965,968 972,097
Supplemental Disclosure of Cash-Flow Information:    
Cash paid during the quarter for Interest $ 899 $ 3,548