XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Nov. 30, 2025
Nov. 30, 2024
Cash flows from operating activities:    
Net loss $ (1,318,000) $ (2,266,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 40,000 43,000
Provision for allowance for credit losses 70,000 8,000
Inventory reserve (37,000) 2,000
Share-based compensation 250,000 232,000
Amortization of right-of-use asset 165,000 154,000
Changes in assets and liabilities:    
Accounts receivable (285,000) (387,000)
Inventories 2,000 585,000
Prepaid expenses and other 78,000 (9,000)
Other assets 16,000 6,000
Accounts payable and accrued expenses 70,000 (290,000)
Accrued compensation (110,000) (54,000)
Advances from customers (25,000)
Reduction in lease liabilities (175,000) (159,000)
Net cash used in operating activities (1,259,000) (2,135,000)
Cash flows from investing activities:    
Expenditures related to intangibles (33,000)
Net cash used in investing activities (33,000)
Cash flows from financing activities:    
Gross proceeds from sale of common stock 1,432,000 392,000
Costs from sale of common stock (30,000) (36,000)
Deferred offering costs 24,000
Net cash provided by financing activities 1,402,000 380,000
Effect of exchange rate changes on cash 1,000 (10,000)
Net increase (decrease) in cash and cash equivalents 144,000 (1,798,000)
Cash and cash equivalents at beginning of period 2,399,000 4,170,000
Cash and cash equivalents at end of period 2,543,000 2,372,000
Cash paid during the period for:    
Income taxes 9,000
Non-cash investing and financing activities:    
Deferred offering costs 7,000
Stock issuance receivable $ 211,000