XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balances at May. 31, 2024 $ 168,000 $ 54,720,000 $ (102,000) $ (48,195,000) $ 6,591,000
Balances, shares at May. 31, 2024 2,103,154        
Foreign currency translation (6,000) (6,000)
Share-based compensation 77,000 77,000
Net income (loss) (1,316,000) (1,316,000)
Balances at Aug. 31, 2024 $ 168,000 54,797,000 (108,000) (49,511,000) 5,346,000
Balances, shares at Aug. 31, 2024 2,103,154        
Balances at May. 31, 2024 $ 168,000 54,720,000 (102,000) (48,195,000) 6,591,000
Balances, shares at May. 31, 2024 2,103,154        
Net income (loss)         (2,266,000)
Balances at Nov. 30, 2024 $ 183,000 55,504,000 (112,000) (50,461,000) 5,114,000
Balances, shares at Nov. 30, 2024 2,292,577        
Balances at Aug. 31, 2024 $ 168,000 54,797,000 (108,000) (49,511,000) 5,346,000
Balances, shares at Aug. 31, 2024 2,103,154        
Foreign currency translation (4,000) (4,000)
Share-based compensation 155,000 155,000
Net income (loss) (950,000) (950,000)
Net proceeds from sales of common stock $ 15,000 552,000 567,000
Net proceeds from sales of common stock, shares 189,423        
Balances at Nov. 30, 2024 $ 183,000 55,504,000 (112,000) (50,461,000) 5,114,000
Balances, shares at Nov. 30, 2024 2,292,577        
Balances at May. 31, 2025 $ 203,000 57,175,000 (105,000) (53,168,000) 4,105,000
Balances, shares at May. 31, 2025 2,546,216        
Foreign currency translation 3,000 3,000
Net income (loss) 2,000 2,000
Net proceeds from sales of common stock $ 21,000 891,000 912,000
Net proceeds from sales of common stock, shares 258,569        
Share-based compensation $ 1,000 132,000 133,000
Share-based compensation, shares 10,625        
Balances at Aug. 31, 2025 $ 225,000 58,198,000 (102,000) (53,166,000) 5,155,000
Balances, shares at Aug. 31, 2025 2,815,410        
Balances at May. 31, 2025 $ 203,000 57,175,000 (105,000) (53,168,000) 4,105,000
Balances, shares at May. 31, 2025 2,546,216        
Net income (loss)         (1,318,000)
Balances at Nov. 30, 2025 $ 236,000 58,788,000 (103,000) (54,486,000) 4,435,000
Balances, shares at Nov. 30, 2025 2,947,966        
Balances at Aug. 31, 2025 $ 225,000 58,198,000 (102,000) (53,166,000) 5,155,000
Balances, shares at Aug. 31, 2025 2,815,410        
Foreign currency translation (1,000) (1,000)
Share-based compensation 118,000 118,000
Net income (loss) (1,320,000) (1,320,000)
Net proceeds from sales of common stock $ 11,000 472,000 483,000
Net proceeds from sales of common stock, shares 132,556        
Balances at Nov. 30, 2025 $ 236,000 $ 58,788,000 $ (103,000) $ (54,486,000) $ 4,435,000
Balances, shares at Nov. 30, 2025 2,947,966