XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Aug. 31, 2025
Aug. 31, 2024
Cash flows from operating activities:    
Net income (loss) $ 2,000 $ (1,316,000)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 20,000 21,000
Provision for allowance for credit losses 38,000 12,000
Inventory reserve 7,000 5,000
Share-based compensation 133,000 77,000
Amortization of right-of-use asset 82,000 76,000
Changes in assets and liabilities:    
Accounts receivable (512,000) (616,000)
Inventories 10,000 429,000
Prepaid expenses and other 87,000 106,000
Other assets 5,000
Accounts payable and accrued expenses 10,000 (49,000)
Accrued compensation (63,000) (11,000)
Advances from customers (1,000)
Reduction in lease liabilities (86,000) (78,000)
Net cash used in operating activities (268,000) (1,344,000)
Cash flows from financing activities:    
Gross proceeds from sale of common stock 939,000
Costs from sale of common stock (19,000)
Net cash provided by financing activities 920,000
Effect of exchange rate changes on cash 2,000 (6,000)
Net increase (decrease) in cash and cash equivalents 654,000 (1,350,000)
Cash and cash equivalents at beginning of period 2,399,000 4,170,000
Cash and cash equivalents at end of period 3,053,000 2,820,000
Cash paid during the period for:    
Income taxes 3,000 4,000
Non-cash investing and financing activities:    
Deferred offering costs $ 8,000