XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Nov. 30, 2024
Nov. 30, 2023
Cash flows from operating activities:    
Net loss $ (2,266,000) $ (2,639,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 43,000 39,000
Provision for allowance for credit losses 8,000 (7,000)
Inventory reserve 2,000 (174,000)
Share-based compensation 232,000 292,000
Amortization of right-of-use asset 154,000 144,000
Changes in assets and liabilities:    
Accounts receivable (387,000) (338,000)
Inventories 585,000 390,000
Prepaid expenses and other (9,000) 77,000
Other assets 6,000 (17,000)
Accounts payable and accrued expenses (290,000) (110,000)
Accrued compensation (54,000) (28,000)
Reduction in lease liabilities (159,000) (145,000)
Net cash used in operating activities (2,135,000) (2,516,000)
Cash flows from investing activities:    
Purchases of property and equipment (27,000)
Expenditures related to intangibles (33,000) (48,000)
Net cash used in investing activities (33,000) (75,000)
Cash flows from financing activities:    
Gross proceeds from sale of common stock 392,000
Costs from sale of common stock (36,000)
Deferred offering costs 24,000
Net cash provided by financing activities 380,000
Effect of exchange rate changes on cash (10,000) 6,000
Net decrease in cash and cash equivalents (1,798,000) (2,585,000)
Cash and cash equivalents at beginning of year 4,170,000 9,719,000
Cash and cash equivalents at end of period 2,372,000 7,134,000
Cash paid during the period for:    
Income taxes 30,000
Non-cash investing and financing activities:    
Stock Issuance Receivable $ 211,000