XML 33 R20.htm IDEA: XBRL DOCUMENT v3.24.4
SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
May 10, 2024
Sep. 28, 2023
Mar. 07, 2023
Jan. 22, 2021
Jul. 21, 2020
Nov. 30, 2024
Aug. 31, 2024
Nov. 30, 2023
Nov. 30, 2024
Nov. 30, 2023
May 31, 2024
May 31, 2023
Product Information [Line Items]                        
Accumulated deficit           $ 50,461,000     $ 50,461,000   $ 48,195,000  
Cash and cash equivalents           2,372,000     2,372,000   $ 4,170,000  
Working capital           $ 4,069,000     4,069,000      
Sale of stock, consideration received on transaction $ 5,500,000     $ 15,000,000 $ 90,000,000              
Proceeds from issuance of common stock                 $ 392,000    
Average trading volume shares 886,303                      
Share price           $ 0.48     $ 0.48   $ 0.26  
Common stock issuance value   $ 20,000,000       $ 567,000            
Deferred offering costs $ 81,000                      
Revenues           1,636,000   $ 1,567,000 $ 3,444,000 3,281,000    
Other receivables, gross, current           1,353,000     $ 1,353,000   $ 966,000  
Threshold period past due for write-off of trade accounts receivable                 90 days      
Accounts receivable, credit loss expense (Reversal)           27,000     $ 27,000   19,000  
Prepaid expense and other assets           458,000     458,000   238,000  
Inventory reserves           469,000     469,000   467,000  
Amortization of intangible assets           4,000   4,000 8,000 8,000    
Intangible asset impairment charges                 0 0    
Investments           165,000     165,000   $ 165,000  
Share-based payment arrangement, expense           155,000   122,000 232,000 292,000    
Proceeds from customers                 85,000      
Research and development expense           257,000   412,000 554,000 883,000    
Income tax expense           3,000   (8,000) (31,000)    
Advertising expense           12,000   26,000 $ 26,000 $ 56,000    
Antidilutive securities excluded from computation of earnings per share, amount (in shares)                 3,214,616 2,280,116    
Polish Distributor [Member]                        
Product Information [Line Items]                        
Investments           $ 165,000     $ 165,000      
Equity method investment, ownership percentage           6.00%     6.00%      
Marketing and Distribution Rights [Member]                        
Product Information [Line Items]                        
Finite-lived intangible asset, useful life           18 years     18 years      
Purchased Technology Rights [Member]                        
Product Information [Line Items]                        
Finite-lived intangible asset, useful life           10 years     10 years      
Patents [Member]                        
Product Information [Line Items]                        
Finite-lived intangible asset, useful life           15 years     15 years      
Property, Plant and Equipment [Member]                        
Product Information [Line Items]                        
Depreciation and amortization expense           $ 17,000   15,000 $ 34,000 $ 30,000    
Asia [Member]                        
Product Information [Line Items]                        
Revenues           431,000   606,000 1,248,000 1,632,000    
North America [Member]                        
Product Information [Line Items]                        
Revenues           $ 551,000   $ 320,000 $ 978,000 $ 676,000    
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Four Key Customers [Member] | Middle East Asia and Europe [Member]                        
Product Information [Line Items]                        
Concentration risk, percentage           58.00%            
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Two Key Customers [Member] | Foreign Countries [Member]                        
Product Information [Line Items]                        
Concentration risk, percentage               52.00%        
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Two Key Customers [Member] | North America and Asia [Member]                        
Product Information [Line Items]                        
Concentration risk, percentage                 46.00%      
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | One Key Customers [Member] | Asia [Member]                        
Product Information [Line Items]                        
Concentration risk, percentage                 49.00%      
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Four Key Customers [Member] | Asia and Europe [Member]                        
Product Information [Line Items]                        
Concentration risk, percentage             64.00%          
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Five Key Customers [Member] | North America [Member]                        
Product Information [Line Items]                        
Concentration risk, percentage             78.00%          
Cost of Goods and Service, Product and Service Benchmark [Member] | Customer Concentration Risk [Member] | Two Key Vendors [Member]                        
Product Information [Line Items]                        
Concentration risk, percentage                 41.00%   69.00%  
Cost of Goods and Service, Product and Service Benchmark [Member] | Supplier Concentration Risk [Member] | Two Key Vendors [Member]                        
Product Information [Line Items]                        
Concentration risk, percentage           32.00%     24.00%      
Cost of Goods and Service, Product and Service Benchmark [Member] | Supplier Concentration Risk [Member] | Five Key Vendors [Member]                        
Product Information [Line Items]                        
Concentration risk, percentage               75.00%   76.00%    
Minimum [Member]                        
Product Information [Line Items]                        
Estimated useful lives           5 years     5 years      
Maximum [Member]                        
Product Information [Line Items]                        
Estimated useful lives           10 years     10 years      
2021 ATM Offering [Member]                        
Product Information [Line Items]                        
Sale of stock, consideration received on transaction                       $ 2,014,000
Sale of stock, number of shares issued in transaction                       573,889
Proceeds from issuance of common stock     $ 7,300,000                 $ 1,961,000
Sale of stock expenses     $ 700,000                 $ 53,000
Average trading volume shares     3,333,333                  
Share price     $ 2.40                  
2021 ATM Offering [Member] | Minimum [Member]                        
Product Information [Line Items]                        
Sale of stock, price per share                       $ 3.15
2021 ATM Offering [Member] | Maximum [Member]                        
Product Information [Line Items]                        
Sale of stock, price per share                       $ 4.26
May 2024 ATM Offering [Member]                        
Product Information [Line Items]                        
Sale of stock, consideration received on transaction                 $ 603,000      
Sale of stock, number of shares issued in transaction                 1,515,348      
Proceeds from issuance of common stock                 $ 567,000      
Sale of stock expenses                 $ 36,000      
May 2024 ATM Offering [Member] | Minimum [Member]                        
Product Information [Line Items]                        
Sale of stock, price per share           $ 0.36     $ 0.36      
May 2024 ATM Offering [Member] | Maximum [Member]                        
Product Information [Line Items]                        
Sale of stock, price per share           $ 0.47     $ 0.47