XML 89 R18.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
May 31, 2024
Accounting Policies [Abstract]  
SCHEDULE OF NET INVENTORIES

The following is a summary of approximate net inventories:

 

   2024   2023 
   May 31, 
   2024   2023 
Raw materials  $1,519,000   $1,677,000 
Work in progress   1,145,000    869,000 
Finished products   179,000    182,000 
Total gross inventory  $2,843,000   $2,728,000 
Inventory reserve   (467,000)   (672,000)
Net inventory  $2,376,000   $2,056,000 

SCHEDULE OF SHARE-BASED PAYMENT AWARD, STOCK OPTIONS, VALUATION ASSUMPTIONS

In applying the Black-Scholes option-pricing model, the following assumptions used in the valuation of awards issued for years ended May 31, 2024 and 2023:

 

   For the year ended May 31, 
   2024   2023 
Dividend yield   0%   0%
Expected volatility   100.54 - 111.98%   98.81 - 101.77%
Risk free interest rate   4.0 - 4.59%   3.12 - 3.35%
Expected term   4.69 - 6.25 years    6.25 years 
SCHEDULE OF DISAGGREGATION REVENUE

The following is an approximate breakdown of revenues according to primary markets to which the products are sold:

 

   2024   2023 
   For Year Ended May 31, 
   2024   2023 
Clinical lab  $3,236,000   $3,310,000 
Over-the-counter   1,426,000    1,169,000 
Contract manufacturing   741,000    610,000 
Physician’s office   12,000    250,000 
Total  $5,415,000   $5,339,000