XML 27 R21.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Long-Term Debt

The Company's debt, net of unamortized discounts, premiums, and debt issuance costs totaling $36.6 million and $41.7 million at June 30, 2024 and December 31, 2023, respectively, consists of the following.

 

In thousands

 

June 30, 2024

 

 

December 31, 2023

 

Credit facility

 

$

600,000

 

 

$

210,000

 

Term Loan

 

 

 

 

 

748,092

 

Notes payable

 

 

16,411

 

 

 

17,642

 

3.8% Senior Notes due 2024

 

 

 

 

 

892,610

 

2.268% Senior Notes due 2026

 

 

796,294

 

 

 

795,541

 

4.375% Senior Notes due 2028

 

 

994,974

 

 

 

994,327

 

5.75% Senior Notes due 2031

 

 

1,486,305

 

 

 

1,485,460

 

2.875% Senior Notes due 2032

 

 

793,356

 

 

 

792,977

 

4.9% Senior Notes due 2044

 

 

692,571

 

 

 

692,463

 

Total debt

 

$

5,379,911

 

 

$

6,629,112

 

Less: Current portion of long-term debt

 

 

2,541

 

 

 

895,105

 

Long-term debt, net of current portion

 

$

5,377,370

 

 

$

5,734,007

 

 

Summary of Maturity Dates, Semi-Annual Interest Payment Dates, and Optional Redemption Periods of Outstanding Senior Note Obligations

The following table summarizes the face values, maturity dates, semi-annual interest payment dates, and optional redemption periods related to the Company’s outstanding senior note obligations at June 30, 2024.

 

 

2026 Notes

 

 

2028 Notes

 

 

2031 Notes

 

 

2032 Notes

 

 

2044 Notes

 

Face value (in thousands)

 

$

800,000

 

 

$

1,000,000

 

 

$

1,500,000

 

 

$

800,000

 

 

$

700,000

 

Maturity date

 

November 15, 2026

 

 

January 15, 2028

 

 

January 15, 2031

 

 

April 1, 2032

 

 

June 1, 2044

 

Interest payment dates

 

May 15, Nov 15

 

 

Jan 15, July 15

 

 

Jan 15, July 15

 

 

April 1, Oct 1

 

 

June 1, Dec 1

 

Make-whole redemption period (1)

 

Nov 15, 2023

 

 

Oct 15, 2027

 

 

July 15, 2030

 

 

January 1, 2032

 

 

Dec 1, 2043

 

 

(1)
At any time prior to the indicated dates, the Company has the option to redeem all or a portion of its senior notes of the applicable series at the “make-whole” redemption amounts specified in the respective senior note indentures plus any accrued and unpaid interest to the date of redemption. On or after the indicated dates, the Company may redeem all or a portion of its senior notes at a redemption amount equal to 100% of the principal amount of the senior notes being redeemed plus any accrued and unpaid interest to the date of redemption.