XML 17 R11.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Derivative Instruments
6 Months Ended
Jun. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments

Note 5. Derivative Instruments

From time to time the Company enters into derivative contracts to economically hedge against the variability in cash flows associated with future sales of production. The Company recognizes its derivative instruments on the balance sheet as either assets or liabilities measured at fair value. The estimated fair value is based upon various factors, as described in Note 6. Fair Value Measurements.

At June 30, 2024 the Company had outstanding derivative contracts as set forth in the tables below.

 

Natural gas derivatives

 

 

 

 

 

 

 

 

Period and Type of Contract

 

Average Volumes Hedged

 

Weighted Average Hedge Price ($/MMBtu)

 

July 2024 - Sept 2024

 

 

 

 

 

 

 

 

Swaps - Henry Hub

 

 

660,000

 

 

MMBtus/day

 

$

3.38

 

Swaps - WAHA

 

 

50,000

 

 

MMBtus/day

 

$

2.81

 

October 2024 - December 2024

 

 

 

 

 

 

 

 

Swaps - Henry Hub

 

 

697,000

 

 

MMBtus/day

 

$

3.38

 

January 2025 - December 2025

 

 

 

 

 

 

 

 

Swaps - Henry Hub

 

 

602,000

 

 

MMBtus/day

 

$

3.90

 

January 2026 - December 2026

 

 

 

 

 

 

.

 

Swaps - Henry Hub

 

 

635,000

 

 

MMBtus/day

 

$

4.11

 

January 2027 - December 2027

 

 

 

 

 

 

 

 

Swaps - Henry Hub

 

 

613,000

 

 

MMBtus/day

 

$

3.92

 

 

 

Crude oil derivatives

 

 

 

 

 

 

Weighted Average
Hedge Price ($/Bbl)

 

Period and Type of Contract

 

Average Volumes Hedged

 

Roll Swaps

 

 

Fixed Swaps

 

July 2024 - December 2024

 

 

 

 

 

 

 

 

 

 

 

Roll Swaps - NYMEX

 

 

60,000

 

 

Bbls/day

 

$

0.73

 

 

 

 

Fixed Swaps - WTI

 

 

83,000

 

 

Bbls/day

 

 

 

 

$

77.55

 

January 2025 - February 2025

 

 

 

 

 

 

 

 

 

 

 

Fixed Swaps - WTI

 

 

24,000

 

 

Bbls/day

 

 

 

 

$

80.25

 

Derivative gains and losses

Cash receipts and payments in the following table reflect the gains or losses on derivative contracts which matured during the applicable period, calculated as the difference between the contract price and the market settlement price of matured contracts. The Company's derivative contracts are settled based upon reported settlement prices on commodity exchanges, with crude oil derivative settlements based on NYMEX West Texas Intermediate (“WTI”) pricing and natural gas derivative settlements based primarily on NYMEX Henry Hub pricing. Non-cash gains and losses below represent the change in fair value of derivative instruments which

continued to be held at period end and the reversal of previously recognized non-cash gains or losses on derivative contracts that matured during the period.

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

In thousands

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Cash received (paid) on derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil fixed price swaps

 

$

(19,677

)

 

$

34,653

 

 

$

(14,848

)

 

$

39,751

 

Crude oil NYMEX roll swaps

 

 

(440

)

 

 

1,167

 

 

 

2,033

 

 

 

2,567

 

Natural gas basis swaps

 

 

 

 

 

625

 

 

 

 

 

$

1,982

 

Natural gas WAHA swaps

 

 

17,898

 

 

 

9,351

 

 

 

26,922

 

 

 

9,363

 

Natural gas fixed price swaps

 

 

89,677

 

 

 

77,924

 

 

 

152,478

 

 

 

93,626

 

Natural gas collars

 

 

 

 

 

 

 

 

16,069

 

 

$

24,380

 

Natural gas 3-way collars

 

 

 

 

 

 

 

 

 

 

$

3,741

 

Cash received (paid) on derivatives, net

 

 

87,458

 

 

 

123,720

 

 

 

182,654

 

 

 

175,410

 

Non-cash gain (loss) on derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil fixed price swaps

 

 

33,569

 

 

 

74,090

 

 

 

(167,480

)

 

 

152,629

 

Crude oil NYMEX roll swaps

 

 

1,578

 

 

 

(109

)

 

 

(8,676

)

 

 

(717

)

Natural gas basis swaps

 

 

 

 

 

140

 

 

 

 

 

 

(6,601

)

Natural gas WAHA swaps

 

 

(12,846

)

 

 

(26,430

)

 

 

(13,175

)

 

 

(10,759

)

Natural gas fixed price swaps

 

 

(105,030

)

 

 

50,299

 

 

 

(89,865

)

 

 

265,991

 

Natural gas collars

 

 

 

 

 

1,417

 

 

 

(11,923

)

 

 

30,551

 

Natural gas 3-way collars

 

 

 

 

 

 

 

 

 

 

 

(598

)

Non-cash gain (loss) on derivatives, net

 

 

(82,729

)

 

 

99,407

 

 

 

(291,119

)

 

 

430,496

 

Gain (loss) on derivative instruments, net

 

$

4,729

 

 

$

223,127

 

 

$

(108,465

)

 

$

605,906

 

Balance sheet offsetting of derivative assets and liabilities

The Company’s derivative contracts are recorded at fair value in the condensed consolidated balance sheets under the captions “Derivative assets,” “Derivative assets, noncurrent,” “Derivative liabilities,” and “Derivative liabilities, noncurrent” as applicable. Derivative assets and liabilities with the same counterparty that are subject to contractual terms which provide for net settlement are reported on a net basis in the condensed consolidated balance sheets.

The following table presents the gross amounts of recognized derivative assets and liabilities, as applicable, the amounts offset under netting arrangements with counterparties, and the resulting net amounts presented in the condensed consolidated balance sheets for the periods presented, all at fair value.

 

In thousands

 

June 30, 2024

 

 

December 31, 2023

 

Commodity derivative assets:

 

 

 

 

 

 

Gross amounts of recognized assets

 

$

261,433

 

 

$

510,375

 

Gross amounts offset on balance sheet

 

 

(17,814

)

 

 

(1,862

)

Net amounts of assets on balance sheet

 

 

243,619

 

 

 

508,513

 

Commodity derivative liabilities:

 

 

 

 

 

 

Gross amounts of recognized liabilities

 

 

(44,624

)

 

 

(2,448

)

Gross amounts offset on balance sheet

 

 

17,814

 

 

 

1,862

 

Net amounts of liabilities on balance sheet

 

$

(26,810

)

 

$

(586

)

 

 

The following table reconciles the net amounts disclosed above to the individual financial statement line items in the condensed consolidated balance sheets.

 

In thousands

 

June 30, 2024

 

 

December 31, 2023

 

Derivative assets

 

$

129,079

 

 

$

353,261

 

Derivative assets, noncurrent

 

 

114,540

 

 

 

155,252

 

Net amounts of assets on balance sheet

 

 

243,619

 

 

 

508,513

 

Derivative liabilities

 

 

(26,678

)

 

 

 

Derivative liabilities, noncurrent

 

 

(132

)

 

 

(586

)

Net amounts of liabilities on balance sheet

 

 

(26,810

)

 

 

(586

)

Total derivative assets (liabilities), net

 

$

216,809

 

 

$

507,927