XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Statement of Cash Flows [Abstract]    
Net income $ 1,576,463 $ 1,817,122
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, Depletion, Amortization and Accretion 1,028,500 907,749
Property impairments 35,442 40,074
Non-cash (gain) loss on derivatives (430,496) 494,142
Stock/incentive-based compensation 13,624 44,101
Provision for deferred income taxes 181,992 241,530
Equity in net loss of affiliate 1,158 (76)
Dry hole costs 0 12,053
Net (gain) loss on sale of assets and other (347) (155)
Loss on extinguishment of debt 0 403
Other, net 8,429 8,400
Changes in assets and liabilities:    
Accounts receivable 206,959 (785,171)
Inventories (23,616) (69,662)
Other current assets (5,077) (5,704)
Accounts payable trade (2,342) 78,597
Revenues and royalties payable (222,123) 288,324
Accrued liabilities and other (63,672) 83,624
Current incentive compensation liability (129,377) 0
Current income taxes liability (95,101) 88,679
Other noncurrent assets and liabilities (14,905) (1,908)
Net cash provided by operating activities 2,065,511 3,242,274
Cash flows from investing activities    
Exploration and development (1,724,460) (1,309,681)
Purchase of producing crude oil and natural gas properties (143,829) (437,377)
Purchase of other property and equipment (117,089) (37,645)
Proceeds from sale of assets 7,402 2,126
Contributions to unconsolidated affiliates (18,075) (65,782)
Net cash used in investing activities (1,996,051) (1,848,359)
Cash flows from financing activities    
Credit facility borrowings 3,222,000 1,916,000
Repayment of credit facility (2,761,000) (2,416,000)
Redemption and repurchase of Senior Notes (636,000) (31,829)
Repayment of other debt (1,195) (1,155)
Debt issuance costs (242) (199)
Contributions from noncontrolling interests 4,822 4,902
Distributions to noncontrolling interests (19,619) (16,841)
Repurchase of common stock prior to take-private transaction 0 (99,855)
Repurchase of restricted stock for tax withholdings 0 (32,967)
Dividends paid on common stock (2,051) (183,579)
Net cash used in financing activities (193,285) (861,523)
Net change in cash and cash equivalents (123,825) (532,392)
Cash and cash equivalents at beginning of period 137,788 20,868
Cash and cash equivalents at end of period $ 13,963 $ 553,260