XML 55 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Derivative [Line Items]  
Summary of Outstanding Contracts with Respect to Natural Gas

At December 31, 2022 the Company had outstanding derivative contracts as set forth in the tables below.

 

Natural gas derivatives

 

 

 

 

 

Weighted Average Hedge Price ($/MMBtu)

 

Period and Type of Contract

 

Average Volumes Hedged

 

Basis
Swaps

 

 

Swaps

 

 

Sold
Put

 

 

Floor

 

 

Ceiling

 

January 2023 - December 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis Swaps - NGPL TXOK

 

 

75,000

 

MMBtus/day

 

$

(0.17

)

 

 

 

 

 

 

 

 

 

 

 

 

January 2023 - March 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collars - Henry Hub

 

 

360,000

 

MMBtus/day

 

 

 

 

 

 

 

 

 

 

$

3.91

 

 

$

5.45

 

Three-way collars - Henry Hub

 

 

50,000

 

MMBtus/day

 

 

 

 

 

 

 

$

3.00

 

 

$

4.32

 

 

$

5.00

 

Swaps - Henry Hub

 

 

210,000

 

MMBtus/day

 

 

 

 

$

4.26

 

 

 

 

 

 

 

 

 

 

Swaps - WAHA

 

 

55,000

 

MMBtus/day

 

 

 

 

$

2.81

 

 

 

 

 

 

 

 

 

 

April 2023 - September 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps - Henry Hub

 

 

405,000

 

MMBtus/day

 

 

 

 

$

3.28

 

 

 

 

 

 

 

 

 

 

Swaps - WAHA

 

 

55,000

 

MMBtus/day

 

 

 

 

$

2.81

 

 

 

 

 

 

 

 

 

 

October 2023 - December 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collars - Henry Hub

 

 

200,000

 

MMBtus/day

 

 

 

 

 

 

 

 

 

 

$

3.12

 

 

$

4.09

 

Swaps - Henry Hub

 

 

210,000

 

MMBtus/day

 

 

 

 

$

3.51

 

 

 

 

 

 

 

 

 

 

Swaps - WAHA

 

 

55,000

 

MMBtus/day

 

 

 

 

$

2.81

 

 

 

 

 

 

 

 

 

 

January 2024 - December 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collars - Henry Hub

 

 

50,000

 

MMBtus/day

 

 

 

 

 

 

 

 

 

 

$

3.12

 

 

$

4.09

 

Swaps - Henry Hub

 

 

325,000

 

MMBtus/day

 

 

 

 

$

3.31

 

 

 

 

 

 

 

 

 

 

Swaps - WAHA

 

 

25,000

 

MMBtus/day

 

 

 

 

$

3.43

 

 

 

 

 

 

 

 

 

 

January 2025 - December 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps - Henry Hub

 

 

60,000

 

MMBtus/day

 

 

 

 

$

3.75

 

 

 

 

 

 

 

 

 

 

January 2026 - December 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps - Henry Hub

 

 

50,000

 

MMBtus/day

 

 

 

 

$

4.42

 

 

 

 

 

 

 

 

 

 

 

Crude oil derivatives

 

 

 

 

 

 

Weighted Average
Hedge Price ($/Bbl)

 

Period and Type of Contract

 

Average Volumes Hedged

 

Roll Swaps

 

 

Fixed Swaps

 

January 2023 - December 2023

 

 

 

 

 

 

 

 

 

 

 

Roll Swaps - NYMEX

 

 

12,000

 

 

Bbls/day

 

$

1.07

 

 

 

 

Fixed Swaps - WTI

 

 

8,000

 

 

Bbls/day

 

 

 

 

$

83.19

 

Realized and Unrealized Gains and Losses on Derivative Instruments

 

 

 

Year ended December 31,

 

In thousands

 

2022

 

 

2021

 

 

2020

 

Cash received (paid) on derivatives:

 

 

 

 

 

 

 

 

 

Crude oil fixed price swaps

 

$

 

 

$

(44,463

)

 

$

(31,179

)

Crude oil collars

 

 

 

 

 

(9,365

)

 

 

 

Crude oil NYMEX roll swaps

 

 

(9,234

)

 

 

(163

)

 

 

 

Natural gas basis swaps

 

 

9,674

 

 

 

 

 

 

 

Natural gas WAHA swaps

 

 

(16,350

)

 

 

 

 

 

 

Natural gas fixed price swaps

 

 

(353,326

)

 

 

(84,141

)

 

 

1,071

 

Natural gas collars

 

 

(66,596

)

 

 

(11,546

)

 

 

1,958

 

Natural gas three-way collars

 

 

(22,287

)

 

 

 

 

 

 

Cash received (paid) on derivatives, net

 

 

(458,119

)

 

 

(149,678

)

 

 

(28,150

)

Non-cash gain (loss) on derivatives:

 

 

 

 

 

 

 

 

 

Crude oil collars

 

 

 

 

 

227

 

 

 

(227

)

Crude oil fixed price swaps

 

 

11,696

 

 

 

 

 

 

 

Crude oil NYMEX roll swaps

 

 

1,879

 

 

 

957

 

 

 

 

Natural gas basis swaps

 

 

9,088

 

 

 

(177

)

 

 

 

Natural gas WAHA swaps

 

 

19,386

 

 

 

 

 

 

 

Natural gas fixed price swaps

 

 

(219,388

)

 

 

25,565

 

 

 

2,043

 

Natural gas collars

 

 

(34,303

)

 

 

(7,690

)

 

 

11,676

 

Natural gas three-way collars

 

 

(1,334

)

 

 

1,932

 

 

 

 

Non-cash gain (loss) on derivatives, net

 

 

(212,976

)

 

 

20,814

 

 

 

13,492

 

Loss on derivative instruments, net

 

$

(671,095

)

 

$

(128,864

)

 

$

(14,658

)

Gross Amounts of Recognized Derivative Assets and Liabilities

The following table presents the gross amounts of recognized derivative assets and liabilities, the amounts offset under netting arrangements with counterparties, and the resulting net amounts presented in the consolidated balance sheets at December 31, 2022, all at fair value.

 

 

 

December 31,

 

In thousands

 

2022

 

 

2021

 

Commodity derivative assets:

 

 

 

 

 

 

Gross amounts of recognized assets

 

$

50,559

 

 

$

42,903

 

Gross amounts offset on balance sheet

 

 

(7,731

)

 

 

(7,381

)

Net amounts of assets on balance sheet

 

 

42,828

 

 

 

35,522

 

Commodity derivative liabilities:

 

 

 

 

 

 

Gross amounts of recognized liabilities

 

 

(229,230

)

 

 

(8,598

)

Gross amounts offset on balance sheet

 

 

7,731

 

 

 

7,381

 

Net amounts of liabilities on balance sheet

 

$

(221,499

)

 

$

(1,217

)

 

Derivatives Not Designated as Hedging Instruments

The following table reconciles the net amounts disclosed above to the individual financial statement line items in the consolidated balance sheets.

 

 

 

December 31,

 

In thousands

 

2022

 

 

2021

 

Derivative assets

 

$

39,280

 

 

$

22,334

 

Derivative assets, noncurrent

 

 

3,548

 

 

 

13,188

 

Net amounts of assets on balance sheet

 

 

42,828

 

 

 

35,522

 

Derivative liabilities

 

 

(88,136

)

 

 

(899

)

Derivative liabilities, noncurrent

 

 

(133,363

)

 

 

(318

)

Net amounts of liabilities on balance sheet

 

 

(221,499

)

 

 

(1,217

)

Total derivative assets (liabilities), net

 

$

(178,671

)

 

$

34,305