XML 23 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Summary of Maturity Dates, Semi-Annual Interest Payment Dates, and Optional Redemption Periods of Outstanding Senior Note Obligations Notes
The following table summarizes the face values, maturity dates, semi-annual interest payment dates, and optional redemption periods related to the Company’s outstanding senior note obligations at March 31, 2020. In March 2020 the Company repurchased a portion of its 2023 Notes and 2024 Notes in open market transactions as further discussed below under the heading Repurchase of Senior Notes.
 
 
2022 Notes (1)
 
2023 Notes
 
2024 Notes
 
2028 Notes
 
2044 Notes
Face value (in thousands)
 
$1,100,000
 
$1,466,625
 
$993,000
 
$1,000,000
 
$700,000
Maturity date
  
Sep 15, 2022
 
April 15, 2023
 
June 1, 2024
 
January 15, 2028
 
June 1, 2044
Interest payment dates
  
March 15, Sep 15
 
April 15, Oct 15
 
June 1, Dec 1
 
Jan 15, July 15
 
June 1, Dec 1
Make-whole redemption period (2)
  
 
Jan 15, 2023
 
Mar 1, 2024
 
Oct 15, 2027
 
Dec 1, 2043

(1)
The Company has the option to redeem all or a portion of its remaining 2022 Notes at the decreasing redemption prices specified in the indenture related to the 2022 Notes plus any accrued and unpaid interest to the date of redemption.
(2)
At any time prior to the indicated dates, the Company has the option to redeem all or a portion of its senior notes of the applicable series at the “make-whole” redemption amounts specified in the respective senior note indentures plus any accrued and unpaid interest to the date of redemption. On or after the indicated dates, the Company may redeem all or a portion of its senior notes at a redemption amount equal to 100% of the principal amount of the senior notes being redeemed plus any accrued and unpaid interest to the date of redem
Schedule of Long-term Debt Instruments [Table Text Block]
Long-term debt, net of unamortized discounts, premiums, and debt issuance costs totaling $32.4 million and $33.9 million at March 31, 2020 and December 31, 2019, respectively, consists of the following.
In thousands
 
March 31, 2020
 
December 31, 2019
Credit facility
 
$
735,000

 
$
55,000

Note payable
 
4,753

 
5,351

5% Senior Notes due 2022
 
1,099,234

 
1,099,165

4.5% Senior Notes due 2023
 
1,458,753

 
1,491,339

3.8% Senior Notes due 2024
 
987,644

 
994,310

4.375% Senior Notes due 2028
 
989,928

 
989,661

4.9% Senior Notes due 2044
 
691,732

 
691,688

Total debt
 
$
5,967,044

 
$
5,326,514

Less: Current portion of long-term debt
 
2,455

 
2,435

Long-term debt, net of current portion
 
$
5,964,589

 
$
5,324,079