XML 93 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Valuation of Financial Instruments by Pricing Levels
The following table summarizes the valuation of derivative instruments by pricing levels that were accounted for at fair value on a recurring basis as of December 31, 2018. The Company had no outstanding commodity derivative instruments at December 31, 2019.  
 
 
Fair value measurements at December 31, 2018 using:
 
 

In thousands
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative assets:
 
 
Swaps
 
$

 
$
10,130

 
$

 
$
10,130

Collars
 

 
5,482

 

 
5,482

Total
 
$

 
$
15,612

 
$

 
$
15,612


Unobservable inputs used in level 3 fair value measurements
Unobservable Input
 
Assumption
Future production
 
Future production estimates for each property
Forward commodity prices
 
Forward NYMEX strip prices through 2024 (adjusted for differentials), escalating 3% per year thereafter
Operating costs
 
Estimated costs for the current year, escalating 3% per year thereafter
Productive life of properties
 
Up to 50 years
Discount rate
 
10%
Unobservable inputs to the fair value assessment are reviewed quarterly and are revised as warranted based on a number of factors, including reservoir performance, new drilling, crude oil and natural gas prices, changes in costs, technological advances, new geological or geophysical data, or other economic factors. Fair value measurements of proved properties are reviewed and approved by certain members of the Company’s management.
Property Impairments
The following table sets forth the non-cash impairments of both proved and unproved properties for the indicated periods. Proved and unproved property impairments are recorded under the caption “Property impairments” in the consolidated statements of comprehensive income.
 
 
Year ended December 31,
In thousands
 
2019
 
2018
 
2017
Proved property impairments
 
$
3,745

 
$
18,037

 
$
82,340

Unproved property impairments
 
82,457

 
107,173

 
155,030

Total
 
$
86,202

 
$
125,210

 
$
237,370


Fair Values of Financial Instruments not Recorded at Fair Value
The following table sets forth the estimated fair values of financial instruments that are not recorded at fair value in the consolidated financial statements.
 
 
December 31, 2019
 
December 31, 2018
In thousands
 
Carrying Amount
 
Estimated Fair Value
 
Carrying Amount
 
Estimated Fair Value
Debt:
 
 
 
 
 
 
 
 
Revolving credit facility
 
$
55,000

 
$
55,000

 
$

 
$

Note payable
 
5,351

 
5,400

 
7,700

 
7,700

5% Senior Notes due 2022
 
1,099,165

 
1,108,700

 
1,598,404

 
1,590,900

4.5% Senior Notes due 2023
 
1,491,339

 
1,571,400

 
1,488,960

 
1,476,300

3.8% Senior Notes due 2024
 
994,310

 
1,034,200

 
993,151

 
947,200

4.375% Senior Notes due 2028
 
989,661

 
1,063,700

 
988,617

 
942,800

4.9% Senior Notes due 2044
 
691,688

 
742,000

 
691,517

 
618,800

Total debt
 
$
5,326,514

 
$
5,580,400

 
$
5,768,349

 
$
5,583,700