XML 51 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Valuation of Financial Instruments by Pricing Levels
The following tables summarize the valuation of financial instruments by pricing levels that were accounted for at fair value on a recurring basis as of December 31, 2018 and 2017.
 
 
Fair value measurements at December 31, 2018 using:
 
 
In thousands
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative assets:
 
 
Swaps
 
$

 
$
10,130

 
$

 
$
10,130

Collars
 

 
5,482

 

 
5,482

Total
 
$

 
$
15,612

 
$

 
$
15,612

 
 
 
Fair value measurements at December 31, 2017 using:
 
 

In thousands
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative assets:
 
 
Swaps
 
$

 
$
2,603

 
$

 
$
2,603

Total
 
$

 
$
2,603

 
$

 
$
2,603

Unobservable inputs used in level 3 fair value measurements
Unobservable Input
 
Assumption
Future production
 
Future production estimates for each property
Forward commodity prices
 
Forward NYMEX strip prices through 2023 (adjusted for differentials), escalating 3% per year thereafter
Operating costs
 
Estimated costs for the current year, escalating 3% per year thereafter
Productive life of properties
 
Up to 50 years
Discount rate
 
10%
Unobservable inputs to the fair value assessment are reviewed quarterly and are revised as warranted based on a number of factors, including reservoir performance, new drilling, crude oil and natural gas prices, changes in costs, technological advances, new geological or geophysical data, or other economic factors. Fair value measurements of proved properties are reviewed and approved by certain members of the Company’s management.
Property Impairments
The following table sets forth the non-cash impairments of both proved and unproved properties for the indicated periods. Proved and unproved property impairments are recorded under the caption “Property impairments” in the consolidated statements of comprehensive income (loss).
 
 
Year ended December 31,
In thousands
 
2018
 
2017
 
2016
Proved property impairments
 
$
18,037

 
$
82,340

 
$
2,895

Unproved property impairments
 
107,173

 
155,030

 
234,397

Total
 
$
125,210

 
$
237,370

 
$
237,292

Fair Values of Financial Instruments not Recorded at Fair Value
The following table sets forth the estimated fair values of financial instruments that are not recorded at fair value in the consolidated financial statements.
 
 
December 31, 2018
 
December 31, 2017
In thousands
 
Carrying Amount
 
Estimated Fair Value
 
Carrying Amount
 
Estimated Fair Value
Debt:
 
 
 
 
 
 
 
 
Revolving credit facility
 
$

 
$

 
$
188,000

 
$
188,000

Note payable
 
7,700

 
7,700

 
9,974

 
9,900

5% Senior Notes due 2022
 
1,598,404

 
1,590,900

 
1,997,576

 
2,040,000

4.5% Senior Notes due 2023
 
1,488,960

 
1,476,300

 
1,486,690

 
1,526,800

3.8% Senior Notes due 2024
 
993,151

 
947,200

 
992,036

 
988,800

4.375% Senior Notes due 2028
 
988,617

 
942,800

 
988,061

 
987,200

4.9% Senior Notes due 2044
 
691,517

 
618,800

 
691,354

 
679,900

Total debt
 
$
5,768,349

 
$
5,583,700

 
$
6,353,691

 
$
6,420,600