XML 37 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Valuation of Financial Instruments by Pricing Levels
The following tables summarize the valuation of financial instruments by pricing levels that were accounted for at fair value on a recurring basis as of March 31, 2018 and December 31, 2017. 
 
 
Fair value measurements at March 31, 2018 using:
 
 
In thousands
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative assets:
 
 
 
 
 
 
 
 
Swaps
 
$

 
$
8,581

 
$

 
$
8,581

Total
 
$

 
$
8,581

 
$

 
$
8,581

 
 
 
 
 
 
 
 
 
 
 
Fair value measurements at December 31, 2017 using:
 
 
In thousands
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative assets:
 
 
 
 
 
 
 
 
Swaps
 
$

 
$
2,603

 
$

 
$
2,603

Total
 
$

 
$
2,603

 
$

 
$
2,603

Quantitative Information about Significant Unobservable Inputs
The following table sets forth quantitative information about the significant unobservable inputs used by the Company to calculate the fair value of proved crude oil and natural gas properties using a discounted cash flow method. 
Unobservable Input
  
Assumption
Future production
  
Future production estimates for each property
Forward commodity prices
  
Forward NYMEX strip prices through 2022 (adjusted for differentials), escalating 3% per year thereafter
Operating costs
  
Estimated costs for the current year, escalating 3% per year thereafter
Productive life of field
  
Ranging from 1 to 38 years
Discount rate
  
10%
Property Impairments
The following table sets forth the non-cash impairments of both proved and unproved properties for the indicated periods. Proved and unproved property impairments are recorded under the caption “Property impairments” in the unaudited condensed consolidated statements of comprehensive income.
 
 
Three months ended March 31,
In thousands
 
2018
 
2017
Proved property impairments
 
$

 
$
871

Unproved property impairments
 
33,784

 
50,501

Total
 
$
33,784

 
$
51,372


Fair Values of Financial Instruments not Recorded at Fair Value
The following table sets forth the estimated fair values of financial instruments that are not recorded at fair value in the condensed consolidated financial statements. 
 
 
March 31, 2018
 
December 31, 2017
In thousands
 
Carrying
Amount
 
Estimated Fair Value
 
Carrying
Amount
 
Estimated Fair Value
Debt:
 
 
Revolving credit facility
 
$

 
$

 
$
188,000

 
$
188,000

Note payable
 
9,411

 
9,300

 
9,974

 
9,900

5% Senior Notes due 2022
 
1,997,678

 
2,032,500

 
1,997,576

 
2,040,000

4.5% Senior Notes due 2023
 
1,487,240

 
1,517,800

 
1,486,690

 
1,526,800

3.8% Senior Notes due 2024
 
992,311

 
964,200

 
992,036

 
988,800

4.375% Senior Notes due 2028
 
988,045

 
976,200

 
988,061

 
987,200

4.9% Senior Notes due 2044
 
691,394

 
668,900

 
691,354

 
679,900

Total debt
 
$
6,166,079

 
$
6,168,900

 
$
6,353,691

 
$
6,420,600