XML 52 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Long-Term Debt
Long-term debt, net of unamortized discounts, premiums, and debt issuance costs totaling $44.3 million and $37.3 million at December 31, 2017 and 2016, respectively, consists of the following.
 
 
December 31,
In thousands
 
2017
 
2016
Revolving credit facility
 
$
188,000

 
$
905,000

Term loan
 

 
498,865

Note payable
 
9,974

 
12,176

5% Senior Notes due 2022
 
1,997,576

 
1,997,188

4.5% Senior Notes due 2023
 
1,486,690

 
1,484,524

3.8% Senior Notes due 2024
 
992,036

 
990,964

4.375% Senior Notes due 2028
 
988,061

 

4.9% Senior Notes due 2044
 
691,354

 
691,199

Total debt
 
6,353,691

 
6,579,916

Less: Current portion of long-term debt
 
2,286

 
2,219

Long-term debt, net of current portion
 
$
6,351,405

 
$
6,577,697


Summary of Maturity Dates, Semi-Annual Interest Payment Dates, and Optional Redemption Periods of Outstanding Senior Note Obligations
The following table summarizes the face values, maturity dates, semi-annual interest payment dates, and optional redemption periods related to the Company’s outstanding senior note obligations at December 31, 2017.
 
  
2022 Notes (1)
  
2023 Notes
  
2024 Notes
 
2028 Notes
 
2044 Notes
Face value (in thousands)
 
$2,000,000
 
$1,500,000
 
$1,000,000
 
$1,000,000
 
$700,000
Maturity date
  
Sep 15, 2022
  
April 15, 2023
  
June 1, 2024
 
January 15, 2028
 
June 1, 2044
Interest payment dates
  
March 15,  Sep 15
  
April 15, Oct 15
  
June 1, Dec 1
 
Jan 15, July 15
 
June 1, Dec 1
Make-whole redemption period (2)
  
  
Jan 15, 2023
  
Mar 1, 2024
 
Oct 15, 2027
 
Dec 1, 2043
(1)
The Company has the option to redeem all or a portion of its 2022 Notes at the decreasing redemption prices specified in the indenture related to the 2022 Notes plus any accrued and unpaid interest to the date of redemption.
(2)
At any time prior to the indicated dates, the Company has the option to redeem all or a portion of its senior notes of the applicable series at the “make-whole” redemption prices or amounts specified in the respective senior note indentures plus any accrued and unpaid interest to the date of redemption. On or after these dates, the Company may redeem all or a portion of its senior notes at a redemption price equal to 100% of the principal amount of the senior notes being redeemed plus any accrued and unpaid interest to the date of redemption.