XML 51 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Valuation of Financial Instruments by Pricing Levels
The following tables summarize the valuation of financial instruments by pricing levels that were accounted for at fair value on a recurring basis as of December 31, 2017 and 2016.
 
 
Fair value measurements at December 31, 2017 using:
 
 
In thousands
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative assets:
 
 
Swaps
 
$

 
$
2,603

 
$

 
$
2,603

Total
 
$

 
$
2,603

 
$

 
$
2,603

 
 
 
Fair value measurements at December 31, 2016 using:
 
 

In thousands
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative liabilities:
 
 
Swaps
 
$

 
$
(12,297
)
 
$

 
$
(12,297
)
Collars
 

 
(43,131
)
 

 
(43,131
)
Total
 
$

 
$
(55,428
)
 
$

 
$
(55,428
)
Unobservable inputs used in level 3 fair value measurements
Unobservable Input
 
Assumption
Future production
 
Future production estimates for each property
Forward commodity prices
 
Forward NYMEX strip prices through 2022 (adjusted for differentials), escalating 3% per year thereafter
Operating costs
 
Estimated costs for the current year, escalating 3% per year thereafter
Productive life of field
 
Ranging from 1 to 38 years
Discount rate
 
10%
Unobservable inputs to the fair value assessment are reviewed quarterly and are revised as warranted based on a number of factors, including reservoir performance, new drilling, crude oil and natural gas prices, changes in costs, technological advances, new geological or geophysical data, or other economic factors. Fair value measurements of proved properties are reviewed and approved by certain members of the Company’s management.
Property Impairments
The following table sets forth the non-cash impairments of both proved and unproved properties for the indicated periods. Proved and unproved property impairments are recorded under the caption “Property impairments” in the consolidated statements of comprehensive income (loss).
 
 
Year ended December 31,
In thousands
 
2017
 
2016
 
2015
Proved property impairments
 
$
82,340

 
$
2,895

 
$
138,878

Unproved property impairments
 
155,030

 
234,397

 
263,253

Total
 
$
237,370

 
$
237,292

 
$
402,131

Fair Values of Financial Instruments not Recorded at Fair Value
The following table sets forth the estimated fair values of financial instruments that are not recorded at fair value in the consolidated financial statements.
 
 
December 31, 2017
 
December 31, 2016
In thousands
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Debt:
 
 
 
 
 
 
 
 
Revolving credit facility (1)
 
$
188,000

 
$
188,000

 
$
905,000

 
$
905,000

Term loan (1)
 

 

 
498,865

 
500,000

Note payable
 
9,974

 
9,900

 
12,176

 
10,200

5% Senior Notes due 2022
 
1,997,576

 
2,040,000

 
1,997,188

 
2,020,400

4.5% Senior Notes due 2023
 
1,486,690

 
1,526,800

 
1,484,524

 
1,474,800

3.8% Senior Notes due 2024
 
992,036

 
988,800

 
990,964

 
929,400

4.375% Senior Notes due 2028 (1)
 
988,061

 
987,200

 

 

4.9% Senior Notes due 2044
 
691,354

 
679,900

 
691,199

 
607,600

Total debt
 
$
6,353,691

 
$
6,420,600

 
$
6,579,916

 
$
6,447,400


(1) In December 2017, the Company issued $1.0 billion of 4.375% Senior Notes due 2028 and used the proceeds therefrom to repay in full and terminate its term loan and to repay a portion of the borrowings outstanding under its revolving credit facility. See Note 7. Long-Term Debt for further discussion.