XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Summary of Maturity Dates, Semi-Annual Interest Payment Dates, and Optional Redemption Periods of Outstanding Senior Note Obligations
The following table summarizes the face values, maturity dates, semi-annual interest payment dates, and optional redemption periods related to the Company’s outstanding senior note obligations at September 30, 2016. 
 
 
2020 Notes (3)
  
2021 Notes (3)
  
2022 Notes
 
2023 Notes
 
2024 Notes
 
2044 Notes
Face value (in thousands)
 
$200,000
 
$400,000
 
$2,000,000
 
$1,500,000
 
$1,000,000
 
$700,000
Maturity date
  
Oct 1, 2020
  
April 1, 2021
  
Sep 15, 2022
 
April 15, 2023
 
June 1, 2024
 
June 1, 2044
Interest payment dates
  
April 1, Oct 1
  
April 1, Oct 1
  
March 15, Sep 15
 
April 15, Oct 15
 
June 1, Dec 1
 
June 1, Dec 1
Call premium redemption period (1)
  
Oct 1, 2015
  
April 1, 2016
  
March 15, 2017
 
 
 
Make-whole redemption period (2)
  
  
  
March 15, 2017
 
Jan 15, 2023
 
Mar 1, 2024
 
Dec 1, 2043

(1)
On or after these dates, the Company has the option to redeem all or a portion of its senior notes of the applicable series at the decreasing redemption prices specified in the respective senior note indentures (together, the “Indentures”) plus any accrued and unpaid interest to the date of redemption.
(2)
At any time prior to these dates, the Company has the option to redeem all or a portion of its senior notes of the applicable series at the “make-whole” redemption prices or amounts specified in the Indentures plus any accrued and unpaid interest to the date of redemption.
(3)
As discussed in Note 11. Subsequent Events, on October 4, 2016 the Company announced it will redeem these senior notes on November 10, 2016.
Schedule of Long-term Debt Instruments [Table Text Block]
Long-term debt, net of unamortized discounts, premiums, and debt issuance costs totaling $45.5 million and $49.6 million at September 30, 2016 and December 31, 2015, respectively, consists of the following.
In thousands
 
September 30, 2016
 
December 31, 2015
Revolving credit facility
 
$
565,000

 
$
853,000

Term loan
 
498,710

 
498,274

Note payable
 
12,716

 
14,309

7.375% Senior Notes due 2020 (1)
 
197,036

 
196,574

7.125% Senior Notes due 2021 (1)
 
395,923

 
395,365

5% Senior Notes due 2022
 
1,997,095

 
1,996,831

4.5% Senior Notes due 2023
 
1,483,994

 
1,482,451

3.8% Senior Notes due 2024
 
990,702

 
989,932

4.9% Senior Notes due 2044
 
691,162

 
691,052

Total debt
 
$
6,832,338

 
$
7,117,788

Less: Current portion of long-term debt
 
2,197

 
2,144

Long-term debt, net of current portion
 
$
6,830,141

 
$
7,115,644

(1) As discussed in Note 11. Subsequent Events, on October 4, 2016 the Company announced it will redeem the 7.375% Senior Notes due 2020 and the 7.125% Senior Notes due 2021 on November 10, 2016.