XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net income (loss) $ (131,971)us-gaap_NetIncomeLoss $ 226,234us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion, amortization and accretion 391,026clr_DepreciationDepletionAmortizationAndAccretion 281,115clr_DepreciationDepletionAmortizationAndAccretion
Property impairments 147,561us-gaap_ImpairmentOfOilAndGasProperties 58,208us-gaap_ImpairmentOfOilAndGasProperties
Non-cash (gain) loss on derivatives, net (9,320)us-gaap_UnrealizedGainLossOnDerivatives 6,410us-gaap_UnrealizedGainLossOnDerivatives
Stock-based compensation 11,263us-gaap_ShareBasedCompensation 11,039us-gaap_ShareBasedCompensation
Provision (benefit) for deferred income taxes (54,026)us-gaap_DeferredIncomeTaxExpenseBenefit 131,315us-gaap_DeferredIncomeTaxExpenseBenefit
Dry hole costs 8,401us-gaap_ResultsOfOperationsDryHoleCosts 0us-gaap_ResultsOfOperationsDryHoleCosts
(Gain) loss on sale of assets, net (2,070)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 8,498us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Other, net 2,261us-gaap_OtherNoncashIncomeExpense 1,754us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities:    
Accounts receivable 173,088us-gaap_IncreaseDecreaseInAccountsReceivable (53,857)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (6,236)us-gaap_IncreaseDecreaseInInventories (17,669)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other 48,967us-gaap_IncreaseDecreaseInPrepaidExpense (525)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable trade 5,185us-gaap_IncreaseDecreaseInAccountsPayable 13,854us-gaap_IncreaseDecreaseInAccountsPayable
Revenues and royalties payable (45,844)clr_IncreaseDecreaseInRevenuesAndRoyaltiesPayable 34,623clr_IncreaseDecreaseInRevenuesAndRoyaltiesPayable
Accrued liabilities and other (17,460)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (9,191)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Other noncurrent assets and liabilities 1,365us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (1,146)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 522,190us-gaap_NetCashProvidedByUsedInOperatingActivities 690,662us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Exploration and development (1,267,252)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties (993,682)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties
Purchase of producing crude oil and natural gas properties (132)us-gaap_PaymentsToAcquireOilAndGasProperty (30,278)us-gaap_PaymentsToAcquireOilAndGasProperty
Purchase of other property and equipment (11,923)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (30,953)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Proceeds from sale of assets 903us-gaap_ProceedsFromSaleOfProductiveAssets 35,433us-gaap_ProceedsFromSaleOfProductiveAssets
Net cash used in investing activities (1,278,404)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,019,480)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Credit facility borrowings 930,000us-gaap_ProceedsFromLinesOfCredit 525,000us-gaap_ProceedsFromLinesOfCredit
Repayment of credit facility (140,000)us-gaap_RepaymentsOfLinesOfCredit (170,000)us-gaap_RepaymentsOfLinesOfCredit
Repayment of other debt (515)us-gaap_RepaymentsOfNotesPayable (499)us-gaap_RepaymentsOfNotesPayable
Debt issuance costs (2,099)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Repurchase of restricted stock for tax withholdings (3,003)us-gaap_PaymentsForRepurchaseOfEquity (2,630)us-gaap_PaymentsForRepurchaseOfEquity
Net cash provided by financing activities 784,383us-gaap_NetCashProvidedByUsedInFinancingActivities 351,871us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of Exchange Rate on Cash and Cash Equivalents (4,905)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents 23,264us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 23,053us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 24,381us-gaap_CashAndCashEquivalentsAtCarryingValue 28,482us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 47,645us-gaap_CashAndCashEquivalentsAtCarryingValue $ 51,535us-gaap_CashAndCashEquivalentsAtCarryingValue