XML 61 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 977,341us-gaap_NetIncomeLoss $ 764,219us-gaap_NetIncomeLoss $ 739,385us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation, depletion, amortization and accretion 1,368,311clr_DepreciationDepletionAmortizationAndAccretion 965,437clr_DepreciationDepletionAmortizationAndAccretion 694,698clr_DepreciationDepletionAmortizationAndAccretion
Property impairments 616,888us-gaap_ImpairmentOfOilAndGasProperties 220,508us-gaap_ImpairmentOfOilAndGasProperties 122,274us-gaap_ImpairmentOfOilAndGasProperties
Non-cash (gain) loss on derivatives, net (174,409)us-gaap_UnrealizedGainLossOnDerivatives 130,196us-gaap_UnrealizedGainLossOnDerivatives (199,737)us-gaap_UnrealizedGainLossOnDerivatives
Stock-based compensation 54,353us-gaap_ShareBasedCompensation 39,890us-gaap_ShareBasedCompensation 29,057us-gaap_ShareBasedCompensation
Provision for deferred income taxes 584,677us-gaap_DeferredIncomeTaxExpenseBenefit 442,621us-gaap_DeferredIncomeTaxExpenseBenefit 405,294us-gaap_DeferredIncomeTaxExpenseBenefit
Excess tax benefit from stock-based compensation 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (15,618)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Dry hole costs 23,679us-gaap_ResultsOfOperationsDryHoleCosts 9,350us-gaap_ResultsOfOperationsDryHoleCosts 767us-gaap_ResultsOfOperationsDryHoleCosts
Gain on sale of assets, net (600)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (88)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (136,047)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Loss on extinguishment of debt 24,517us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Other, net 7,637us-gaap_OtherNoncashIncomeExpense 2,037us-gaap_OtherNoncashIncomeExpense 5,007us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities:      
Accounts receivable (129,634)us-gaap_IncreaseDecreaseInAccountsReceivable (166,138)us-gaap_IncreaseDecreaseInAccountsReceivable (91,791)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (65,919)us-gaap_IncreaseDecreaseInInventories (7,697)us-gaap_IncreaseDecreaseInInventories (7,165)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other (57,489)us-gaap_IncreaseDecreaseInPrepaidExpense (11,537)us-gaap_IncreaseDecreaseInPrepaidExpense 14,381us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable trade 85,540us-gaap_IncreaseDecreaseInAccountsPayable 107,250us-gaap_IncreaseDecreaseInAccountsPayable (8,487)us-gaap_IncreaseDecreaseInAccountsPayable
Revenues and royalties payable (18,022)clr_IncreaseDecreaseInRevenuesAndRoyaltiesPayable 28,401clr_IncreaseDecreaseInRevenuesAndRoyaltiesPayable 40,030clr_IncreaseDecreaseInRevenuesAndRoyaltiesPayable
Accrued liabilities and other 58,880us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 44,260us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 40,309us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Other noncurrent assets and liabilities (35)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (5,414)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (292)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 3,355,715us-gaap_NetCashProvidedByUsedInOperatingActivities 2,563,295us-gaap_NetCashProvidedByUsedInOperatingActivities 1,632,065us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Exploration and development (4,604,468)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties (3,660,773)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties (3,493,652)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties
Purchase of producing crude oil and natural gas properties (48,917)us-gaap_PaymentsToAcquireOilAndGasProperty (16,604)us-gaap_PaymentsToAcquireOilAndGasProperty (570,985)us-gaap_PaymentsToAcquireOilAndGasProperty
Purchase of other property and equipment (63,402)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (62,054)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (53,468)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Proceeds from sale of assets and other 129,388us-gaap_ProceedsFromSaleOfProductiveAssets 28,420us-gaap_ProceedsFromSaleOfProductiveAssets 214,735us-gaap_ProceedsFromSaleOfProductiveAssets
Net cash used in investing activities (4,587,399)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,711,011)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,903,370)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Credit facility borrowings 1,695,000us-gaap_ProceedsFromLinesOfCredit 970,000us-gaap_ProceedsFromLinesOfCredit 2,119,000us-gaap_ProceedsFromLinesOfCredit
Repayment of credit facility (1,805,000)us-gaap_RepaymentsOfLinesOfCredit (1,290,000)us-gaap_RepaymentsOfLinesOfCredit (1,882,000)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from issuance of Senior Notes 1,681,834us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 1,479,375us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 1,999,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Redemption of Senior Notes (300,000)us-gaap_EarlyRepaymentOfSeniorDebt 0us-gaap_EarlyRepaymentOfSeniorDebt 0us-gaap_EarlyRepaymentOfSeniorDebt
Premium on redemption of Senior Notes (17,497)us-gaap_RedemptionPremium 0us-gaap_RedemptionPremium 0us-gaap_RedemptionPremium
Proceeds from other debt 0us-gaap_ProceedsFromNotesPayable 0us-gaap_ProceedsFromNotesPayable 22,000us-gaap_ProceedsFromNotesPayable
Repayment of other debt (2,013)us-gaap_RepaymentsOfNotesPayable (1,951)us-gaap_RepaymentsOfNotesPayable (1,579)us-gaap_RepaymentsOfNotesPayable
Debt issuance costs (8,026)us-gaap_PaymentsOfDebtIssuanceCosts (2,265)us-gaap_PaymentsOfDebtIssuanceCosts (7,373)us-gaap_PaymentsOfDebtIssuanceCosts
Repurchase of equity grants (16,583)us-gaap_PaymentsForRepurchaseOfEquity (14,690)us-gaap_PaymentsForRepurchaseOfEquity (11,236)us-gaap_PaymentsForRepurchaseOfEquity
Excess tax benefit from stock-based compensation 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 15,618us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Exercise of stock options 0us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised 60us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by financing activities 1,227,715us-gaap_NetCashProvidedByUsedInFinancingActivities 1,140,469us-gaap_NetCashProvidedByUsedInFinancingActivities 2,253,490us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate on cash and cash equivalents (132)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents    
Net change in cash and cash equivalents (4,101)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (7,247)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (17,815)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 28,482us-gaap_CashAndCashEquivalentsAtCarryingValue 35,729us-gaap_CashAndCashEquivalentsAtCarryingValue 53,544us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 24,381us-gaap_CashAndCashEquivalentsAtCarryingValue $ 28,482us-gaap_CashAndCashEquivalentsAtCarryingValue $ 35,729us-gaap_CashAndCashEquivalentsAtCarryingValue