XML 48 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Valuation of Financial Instruments by Pricing Levels
The following tables summarize the valuation of financial instruments by pricing levels that were accounted for at fair value on a recurring basis as of September 30, 2014 and December 31, 2013. 
 
 
Fair value measurements at September 30, 2014 using:
 
 
In thousands
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative assets (liabilities):
 
 
 
 
 
 
 
 
Fixed price swaps
 
$
—

 
$
151,896

 
$
—

 
$
151,896

Collars
 
—

 
22,374

 
—

 
22,374

Total
 
$
—

 
$
174,270

 
$
—

 
$
174,270

 
 
 
 
 
 
 
 
 
 
 
Fair value measurements at December 31, 2013 using:
 
 
In thousands
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative assets (liabilities):
 
 
 
 
 
 
 
 
Fixed price swaps
 
$
—

 
$
(84,893
)
 
$
—

 
$
(84,893
)
Collars
 
—

 
(9,855
)
 
—

 
(9,855
)
Total
 
$
—

 
$
(94,748
)
 
$
—

 
$
(94,748
)
Quantitative Information about Significant Unobservable Inputs
The following table sets forth quantitative information about the significant unobservable inputs used by the Company to calculate the fair value of proved crude oil and natural gas properties using a discounted cash flow method. 
Unobservable Input
  
Assumption
Future production
  
Future production estimates for each property
Forward commodity prices
  
Forward NYMEX swap prices through 2018 (adjusted for differentials), escalating 3% per year thereafter
Operating and development costs
  
Estimated costs for the current year, escalating 3% per year thereafter
Productive life of field
  
Ranging from 0 to 50 years
Discount rate
  
10%
Property Impairments
The following table sets forth the non-cash impairments of both proved and unproved properties for the indicated periods. Proved and unproved property impairments are recorded under the caption “Property impairments” in the unaudited condensed consolidated statements of income.
 
 
Three months ended September 30,
 
Nine months ended September 30,
In thousands
 
2014
 
2013
 
2014
 
2013
Proved property impairments
 
$
38,046

 
$
—

 
$
69,337

 
$
39,635

Unproved property impairments
 
47,515

 
42,167

 
153,748

 
122,325

Total
 
$
85,561

 
$
42,167

 
$
223,085

 
$
161,960

Fair Values of Financial Instruments not Recorded at Fair Value
The following table sets forth the fair values of financial instruments that are not recorded at fair value in the condensed consolidated financial statements. 
 
 
September 30, 2014
 
December 31, 2013
In thousands
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
Debt:
 
 
Credit facility
 
$
—

 
$
—

 
$
275,000

 
$
275,000

Note payable
 
16,967

 
15,186

 
18,470

 
16,500

8.25% Senior Notes due 2019 (1)
 
—

 
—

 
298,305

 
327,800

7.375% Senior Notes due 2020
 
198,809

 
220,940

 
198,695

 
223,700

7.125% Senior Notes due 2021
 
400,000

 
443,240

 
400,000

 
450,300

5% Senior Notes due 2022
 
2,023,568

 
2,106,000

 
2,025,362

 
2,063,300

4.5% Senior Notes due 2023
 
1,500,000

 
1,560,000

 
1,500,000

 
1,519,400

3.8% Senior Notes due 2024
 
996,548

 
1,003,900

 
—

 
—

4.9% Senior Notes due 2044
 
698,030

 
728,350

 
—

 
—

Total debt
 
$
5,833,922

 
$
6,077,616

 
$
4,715,832

 
$
4,876,000


(1) These senior notes were redeemed in July 2014. See Note 6. Long-Term Debt for further discussion.