XML 124 R96.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Credit Facilities) (Narrative) (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 30, 2023
Nov. 30, 2022
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Line of Credit Facility [Line Items]                  
Repayments of Long-Term Debt     $ 3,184,000,000 $ 203,000,000 $ 2,225,000,000 $ 4,685,000,000 $ 10,297,000,000 $ 12,044,000,000 $ 25,118,000,000
High Credit Rating                  
Line of Credit Facility [Line Items]                  
Credit agreement - commitment fee percentage             0.06%    
Moderate Credit Rating                  
Line of Credit Facility [Line Items]                  
Credit agreement - commitment fee percentage             0.07%    
Low Credit Rating                  
Line of Credit Facility [Line Items]                  
Credit agreement - commitment fee percentage             0.08%    
Very Low Credit Rating                  
Line of Credit Facility [Line Items]                  
Credit agreement - commitment fee percentage             0.10%    
Federal Funds Rate                  
Line of Credit Facility [Line Items]                  
Credit agreement - basis spread of variable rate             0.50%    
Additional Margin Upon Default                  
Line of Credit Facility [Line Items]                  
Credit agreement - basis spread of variable rate             2.00%    
Line of Credit                  
Line of Credit Facility [Line Items]                  
Repayments of Long-Term Debt     142,000,000 $ 203,000,000 $ 136,000,000 $ 204,000,000 $ 685,000,000    
Line of Credit | 2025 Term Loan | Mizuho Bank, Ltd                  
Line of Credit Facility [Line Items]                  
Credit agreement - maximum borrowing capacity   $ 2,500,000,000              
Proceeds from Lines of Credit   $ 2,500,000,000              
Repayments of Long-Term Debt $ 2,500,000,000                
Termination Loans $ 2,500,000,000                
Revolving Credit Facility                  
Line of Credit Facility [Line Items]                  
Credit agreement - maximum borrowing capacity     12,000,000,000       12,000,000,000    
Amount outstanding     $ 0       $ 0    
Maximum net debt-to-EBITDA financial ratio covenant             375.00%    
Revolving Credit Facility | Senior Secured Credit Facility Base Rate Loans | SOFR                  
Line of Credit Facility [Line Items]                  
Credit agreement - basis spread of variable rate             0.10%    
Revolving Credit Facility | Senior Secured Credit Facility Base Rate Loans | Leverage Based Margin                  
Line of Credit Facility [Line Items]                  
Credit agreement - basis spread of variable rate             1.00%