XML 78 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Components Of Deferred Tax Liabilities (Assets)
Significant components of our deferred tax liabilities (assets) are as follows at December 31:
20242023
Depreciation and amortization$36,531 $37,931 
Licenses and nonamortizable intangibles20,660 20,049 
Lease right-of-use assets
5,103 5,100 
Lease liabilities(5,107)(5,146)
Employee benefits(3,017)(2,970)
Deferred fulfillment costs1,788 1,941 
Equity in partnership2,716 2,943 
Net operating loss and other carryforwards(5,619)(6,484)
Other – net1,466 563 
Subtotal54,521 53,927 
Deferred tax assets valuation allowance4,338 4,656 
Net deferred tax liabilities$58,859 $58,583 
Noncurrent deferred tax liabilities$58,939 $58,666 
Less: Noncurrent deferred tax assets(80)(83)
Net deferred tax liabilities$58,859 $58,583 
Changes in Unrecognized Tax Benefits Balance
A reconciliation of the change in our UTB balance from January 1 to December 31 for 2024 and 2023 is as follows:
Federal, State and Foreign Tax20242023
Balance at beginning of year$11,924 $9,657 
Increases for tax positions related to the current year369 1,026 
Increases for tax positions related to prior years1,017 448 
Decreases for tax positions related to prior years(772)(212)
Lapse of statute of limitations(8)(16)
Settlements3 1,021 
Balance at end of year12,533 11,924 
Accrued interest and penalties2,223 1,785 
Gross unrecognized income tax benefits14,756 13,709 
Less: Deferred federal and state income tax benefits(849)(687)
Less: Tax attributable to timing items included above(6,964)(6,438)
Total UTB that, if recognized, would impact the
effective income tax rate as of the end of the year
$6,943 $6,584 
Components of Income Tax Expense (Benefit)
The components of income tax (benefit) expense are as follows:
202420232022
Federal:
Current$2,769 $2,280 $579 
Deferred1,289 2,250 2,206 
4,058 4,530 2,785 
State and local:
Current859 423 21 
Deferred(512)(832)912 
347 (409)933 
Foreign:
Current68 66 106 
Deferred(28)38 (44)
40 104 62 
Total$4,445 $4,225 $3,780 
Schedule of Income before Income Tax, Domestic and Foreign
“Income (Loss) from Continuing Operations Before Income Taxes” in the consolidated statements of income included the following components for the years ended December 31:
202420232022
U.S. income (loss) before income taxes$16,674 $20,506 $(1,480)
Foreign income (loss) before income taxes24 (658)(1,614)
Total$16,698 $19,848 $(3,094)
Reconciliation of Income Tax Expense (Benefit) Based on Federal Statutory Rate to Amount Per Effective Tax Rate
A reconciliation of income tax expense (benefit) on continuing operations and the amount computed by applying the statutory federal income tax rate of 21% to income from continuing operations before income taxes is as follows:
202420232022
Taxes computed at federal statutory rate$3,507 $4,168 $(650)
Increases (decreases) in income taxes resulting from:
State and local income taxes – net of federal income tax benefit478 345 795 
Tax on foreign investments3 102 43 
Noncontrolling interest(274)(259)(308)
Permanent items and R&D credit
(174)(207)(121)
Audit resolutions
192 319 (642)
Divestitures
 (75)(481)
Goodwill impairment1
929 5,210 
Other – net(216)(177)(66)
Total$4,445 $4,225 $3,780 
Effective Tax Rate26.6 %21.3 %(122.2)%
1 Goodwill impairments are not deductible for tax purposes.