XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Leases
NOTE 9. LEASES
 
We have operating and finance leases for certain facilities and equipment used in operations. Our leases generally have remaining lease terms of up to 15 years. Some of our operating leases (e.g., for towers and real estate) contain renewal options that may be exercised, and some of our leases include options to terminate the lease within one year.
 
We have recognized a right-of-use asset for both operating and finance leases and an operating lease liability that represents the present value of our obligation to make payments over the lease term. The present value of the lease payments is calculated using the incremental borrowing rate for operating and finance leases, which was determined using a portfolio approach based on the rate of interest that we would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term. We use the unsecured borrowing rate and risk-adjust that rate to approximate a collateralized rate in the currency of the lease, which will be updated on a quarterly basis for measurement of new lease liabilities.
 
The components of lease expense were as follows:
 Three months endedNine months ended
 September 30,September 30,
 2023202220232022
Operating lease cost$1,412 $1,368 $4,169 $4,072 
Finance lease cost:
Amortization of leased assets in
   property, plant and equipment
$59 $55 $178 $149 
Interest on lease obligation47 39 140 120 
Total finance lease cost$106 $94 $318 $269 

The following table provides supplemental cash flows information related to leases:
Nine months ended
September 30,
20232022
Cash Flows from Operating Activities
Cash paid for amounts included in lease obligations:
Operating cash flows for operating leases$3,496 $3,507 
Supplemental Lease Cash Flow Disclosures
Operating lease right-of-use assets obtained in exchange for new
operating lease obligations
1,980 2,775 

The following tables set forth supplemental balance sheet information related to leases:
 September 30,
2023
December 31,
2022
Operating Leases
Operating lease right-of-use assets$21,001 $21,814 
Accounts payable and accrued liabilities$3,538 $3,547 
Operating lease obligation17,730 18,659 
Total operating lease obligation$21,268 $22,206 
Finance Leases
Property, plant and equipment, at cost$2,962 $2,770 
Accumulated depreciation and amortization(1,424)(1,224)
Property, plant and equipment, net$1,538 $1,546 
Current portion of long-term debt$178 $170 
Long-term debt1,663 1,647 
Total finance lease obligation$1,841 $1,817 
September 30,
 
20232022
Weighted-Average Remaining Lease Term (years)
Operating leases7.88.1
Finance leases7.37.9
Weighted-Average Discount Rate
Operating leases4.0 %3.6 %
Finance leases8.2 %7.9 %

The following table provides the expected future minimum maturities of lease obligations:
At September 30, 2023OperatingFinance
LeasesLeases
Remainder of 2023$1,182 $82 
20244,544 326 
20253,943 332 
20263,290 325 
20272,662 323 
Thereafter9,866 1,147 
Total lease payments25,487 2,535 
Less: imputed interest(4,219)(694)
Total$21,268 $1,841 
Leases
NOTE 9. LEASES
 
We have operating and finance leases for certain facilities and equipment used in operations. Our leases generally have remaining lease terms of up to 15 years. Some of our operating leases (e.g., for towers and real estate) contain renewal options that may be exercised, and some of our leases include options to terminate the lease within one year.
 
We have recognized a right-of-use asset for both operating and finance leases and an operating lease liability that represents the present value of our obligation to make payments over the lease term. The present value of the lease payments is calculated using the incremental borrowing rate for operating and finance leases, which was determined using a portfolio approach based on the rate of interest that we would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term. We use the unsecured borrowing rate and risk-adjust that rate to approximate a collateralized rate in the currency of the lease, which will be updated on a quarterly basis for measurement of new lease liabilities.
 
The components of lease expense were as follows:
 Three months endedNine months ended
 September 30,September 30,
 2023202220232022
Operating lease cost$1,412 $1,368 $4,169 $4,072 
Finance lease cost:
Amortization of leased assets in
   property, plant and equipment
$59 $55 $178 $149 
Interest on lease obligation47 39 140 120 
Total finance lease cost$106 $94 $318 $269 

The following table provides supplemental cash flows information related to leases:
Nine months ended
September 30,
20232022
Cash Flows from Operating Activities
Cash paid for amounts included in lease obligations:
Operating cash flows for operating leases$3,496 $3,507 
Supplemental Lease Cash Flow Disclosures
Operating lease right-of-use assets obtained in exchange for new
operating lease obligations
1,980 2,775 

The following tables set forth supplemental balance sheet information related to leases:
 September 30,
2023
December 31,
2022
Operating Leases
Operating lease right-of-use assets$21,001 $21,814 
Accounts payable and accrued liabilities$3,538 $3,547 
Operating lease obligation17,730 18,659 
Total operating lease obligation$21,268 $22,206 
Finance Leases
Property, plant and equipment, at cost$2,962 $2,770 
Accumulated depreciation and amortization(1,424)(1,224)
Property, plant and equipment, net$1,538 $1,546 
Current portion of long-term debt$178 $170 
Long-term debt1,663 1,647 
Total finance lease obligation$1,841 $1,817 
September 30,
 
20232022
Weighted-Average Remaining Lease Term (years)
Operating leases7.88.1
Finance leases7.37.9
Weighted-Average Discount Rate
Operating leases4.0 %3.6 %
Finance leases8.2 %7.9 %

The following table provides the expected future minimum maturities of lease obligations:
At September 30, 2023OperatingFinance
LeasesLeases
Remainder of 2023$1,182 $82 
20244,544 326 
20253,943 332 
20263,290 325 
20272,662 323 
Thereafter9,866 1,147 
Total lease payments25,487 2,535 
Less: imputed interest(4,219)(694)
Total$21,268 $1,841