XML 80 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Discontinued Operations and Disposal Groups (Tables)
12 Months Ended
Dec. 31, 2022
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations [Table Text Block]
The assets and liabilities of the Video operations, transferred to DIRECTV upon close of the transaction, were as follows:
   Current assets$4,893 
   Property, plant and equipment – net2,673 
   Licenses – net5,798 
   Other intangible assets – net1,634 
   Other assets1,787 
Total Video assets $16,785 
   Current liabilities$4,267 
   Long-term debt206 
   Other noncurrent liabilities343 
Total Video liabilities $4,816 
The following is a summary of operating results included in income (loss) from discontinued operations for the years ended:
 202220212020
Revenues$9,454 $34,826 $28,710 
Operating Expenses
Cost of revenues5,481 19,400 14,269 
Selling, general and administrative2,791 8,275 7,222 
Asset abandonments and impairments1
 4,691 3,193 
Depreciation and amortization1,172 5,010 5,993 
Total operating expenses 9,444 37,376 30,677 
Interest expense131 168 198 
Equity in net income (loss) of affiliates(27)28 
Other income (expense) — net2
(87)466 (343)
Total other income (expense)(245)326 (535)
Net loss before income taxes (235)(2,224)(2,502)
Income tax expense (benefit)(54)73 (203)
Net loss from discontinued operations$(181)$(2,297)$(2,299)
12021 includes $4,555 impairment resulting from our assessment of the recoverability of Vrio’s net assets. 2020 includes approximately $2,200 of goodwill impairment at Vrio and $1,000 from production, content and other impairment at WarnerMedia. The implied fair value of the Vrio business was estimated using both the discounted cash flow as well as market multiple approaches. The fair values of film productions were estimated using a discounted cash flow approach. The inputs to all of these approaches are considered Level 3.
2“Other income (expense) - net” includes the gain of $706 from Playdemic for the year ended 2021.

The following is a summary of assets and liabilities attributable to discontinued operations, which were included in our historical Consolidated Balance Sheet at December 31:
 2021
Assets:
Current assets$9,005 
Noncurrent Inventories and Theatrical Film and Television Production Costs18,983 
Property, Plant and Equipment — Net4,255 
Goodwill40,484 
Other Intangibles — Net40,273 
Other Assets6,776 
Total Assets, discontinued operations$119,776 
Liabilities:
Current liabilities$12,912 
Other liabilities20,643 
Total Liabilities, discontinued operations$33,555