XML 44 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases
NOTE 8. LEASES

We have operating and finance leases for certain facilities and equipment used in our operations. Our leases generally have remaining lease terms of up to 15 years. Some of our real estate operating leases contain renewal options that may be exercised, and some of our leases include options to terminate the leases within one year.

We have recognized a right-of-use asset for both operating and finance leases, and a corresponding lease liability that represents the present value of our obligation to make payments over the lease term. The present value of the lease payments is calculated using the incremental borrowing rate for operating and finance leases, which was determined using a portfolio approach based on the rate of interest that we would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term. We use the unsecured borrowing rate and risk-adjust that rate to approximate a collateralized rate in the currency of the lease, which will be updated on a quarterly basis for measurement of new lease liabilities.
The components of lease expense were as follows:
202220212020
Operating lease cost$5,437$5,363$5,331
Finance lease cost:
Amortization of right-of-use assets$204$179$185
Interest on lease obligation159145133
Total finance lease cost$363$324$318

The following table provides supplemental cash flows information related to leases:
202220212020
Cash Flows from Operating Activities
Cash paid for amounts included in lease obligations:
Operating cash flows from operating leases$4,679$4,580$4,496
Supplemental Lease Cash Flow Disclosures
Operating lease right-of-use assets obtained in exchange for
    new operating lease obligations
3,7513,3964,057

The following tables set forth supplemental balance sheet information related to leases at December 31:
20222021
Operating Leases
Operating lease right-of-use assets$21,814 $21,824 
Accounts payable and accrued liabilities$3,547 $3,393 
Operating lease obligation18,659 18,956 
Total operating lease obligation$22,206 $22,349 
Finance Leases
Property, plant and equipment, at cost$2,770 $2,494 
Accumulated depreciation and amortization(1,224)(1,053)
Property, plant and equipment – net$1,546 $1,441 
Current portion of long-term debt$170 $127 
Long-term debt1,647 1,442 
Total finance lease obligation$1,817 $1,569 
20222021
Weighted-Average Remaining Lease Term (years)
Operating leases8.18.2
Finance leases7.98.9
Weighted-Average Discount Rate
Operating leases3.7 %3.7 %
Finance leases8.0 %8.2 %
The following table provides the expected future minimum maturities of lease obligations:
At December 31, 2022Operating LeasesFinance
Leases
2023$4,657 $315 
20244,203 306 
20253,543 315 
20262,830 291 
20272,302 290 
Thereafter8,933 1,032 
Total lease payments26,468 2,549 
Less: imputed interest(4,262)(732)
Total$22,206 $1,817 
Leases
NOTE 8. LEASES

We have operating and finance leases for certain facilities and equipment used in our operations. Our leases generally have remaining lease terms of up to 15 years. Some of our real estate operating leases contain renewal options that may be exercised, and some of our leases include options to terminate the leases within one year.

We have recognized a right-of-use asset for both operating and finance leases, and a corresponding lease liability that represents the present value of our obligation to make payments over the lease term. The present value of the lease payments is calculated using the incremental borrowing rate for operating and finance leases, which was determined using a portfolio approach based on the rate of interest that we would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term. We use the unsecured borrowing rate and risk-adjust that rate to approximate a collateralized rate in the currency of the lease, which will be updated on a quarterly basis for measurement of new lease liabilities.
The components of lease expense were as follows:
202220212020
Operating lease cost$5,437$5,363$5,331
Finance lease cost:
Amortization of right-of-use assets$204$179$185
Interest on lease obligation159145133
Total finance lease cost$363$324$318

The following table provides supplemental cash flows information related to leases:
202220212020
Cash Flows from Operating Activities
Cash paid for amounts included in lease obligations:
Operating cash flows from operating leases$4,679$4,580$4,496
Supplemental Lease Cash Flow Disclosures
Operating lease right-of-use assets obtained in exchange for
    new operating lease obligations
3,7513,3964,057

The following tables set forth supplemental balance sheet information related to leases at December 31:
20222021
Operating Leases
Operating lease right-of-use assets$21,814 $21,824 
Accounts payable and accrued liabilities$3,547 $3,393 
Operating lease obligation18,659 18,956 
Total operating lease obligation$22,206 $22,349 
Finance Leases
Property, plant and equipment, at cost$2,770 $2,494 
Accumulated depreciation and amortization(1,224)(1,053)
Property, plant and equipment – net$1,546 $1,441 
Current portion of long-term debt$170 $127 
Long-term debt1,647 1,442 
Total finance lease obligation$1,817 $1,569 
20222021
Weighted-Average Remaining Lease Term (years)
Operating leases8.18.2
Finance leases7.98.9
Weighted-Average Discount Rate
Operating leases3.7 %3.7 %
Finance leases8.0 %8.2 %
The following table provides the expected future minimum maturities of lease obligations:
At December 31, 2022Operating LeasesFinance
Leases
2023$4,657 $315 
20244,203 306 
20253,543 315 
20262,830 291 
20272,302 290 
Thereafter8,933 1,032 
Total lease payments26,468 2,549 
Less: imputed interest(4,262)(732)
Total$22,206 $1,817