XML 31 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Leases
NOTE 10. LEASES
 
We have operating and finance leases for certain facilities and equipment used in operations. Our leases generally have remaining lease terms of up to 15 years. Some of our real estate operating leases contain renewal options that may be exercised, and some of our leases include options to terminate the leases within one year.
 
We have recognized a right-of-use asset for both operating and finance leases and an operating lease liability that represents the present value of our obligation to make payments over the lease term. The present value of the lease payments is calculated using the incremental borrowing rate for operating and finance leases, which was determined using a portfolio approach based on the rate of interest that we would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term. We use the unsecured borrowing rate and risk-adjust that rate to approximate a collateralized rate in the currency of the lease, which will be updated on a quarterly basis for measurement of new lease liabilities.
 
The components of lease expense were as follows:
 Three months endedNine months ended
 September 30,September 30,
 2022202120222021
Operating lease cost$1,368 $1,343 $4,072 $4,021 
Finance lease cost:
Amortization of right-of-use assets$55 $47 $149 $134 
Interest on lease obligation39 38 120 108 
Total finance lease cost$94 $85 $269 $242 

The following table provides supplemental cash flows information related to leases:
Nine months ended
September 30,
20222021
Cash Flows from Operating Activities
Cash paid for amounts included in lease obligations:
Operating cash flows for operating leases$3,507 $3,442 
Supplemental Lease Cash Flow Disclosures
Operating lease right-of-use assets obtained in exchange for new
      operating lease obligations
2,775 2,667 
The following tables set forth supplemental balance sheet information related to leases:
 September 30,
2022
December 31,
2021
Operating Leases
Operating lease right-of-use assets$21,782 $21,824 
Accounts payable and accrued liabilities$3,468 $3,393 
Operating lease obligation18,741 18,956 
Total operating lease obligation$22,209 $22,349 
Finance Leases
Property, plant and equipment, at cost$2,612 $2,494 
Accumulated depreciation and amortization(1,141)(1,053)
Property, plant and equipment, net$1,471 $1,441 
Current portion of long-term debt$155 $127 
Long-term debt1,476 1,442 
Total finance lease obligation$1,631 $1,569 
September 30,
 
20222021
Weighted-Average Remaining Lease Term (years)
Operating leases8.18.2
Finance leases7.99.0
Weighted-Average Discount Rate
Operating leases3.6 %3.7 %
Finance leases7.9 %8.3 %

The following table provides the expected future minimum maturities of lease obligations:
At September 30, 2022OperatingFinance
LeasesLeases
Remainder of 2022$1,162 $70 
20234,486 279 
20244,062 270 
20253,413 274 
20262,703 253 
Thereafter10,539 1,136 
Total lease payments26,365 2,282 
Less: imputed interest(4,156)(651)
Total$22,209 $1,631 
Leases
NOTE 10. LEASES
 
We have operating and finance leases for certain facilities and equipment used in operations. Our leases generally have remaining lease terms of up to 15 years. Some of our real estate operating leases contain renewal options that may be exercised, and some of our leases include options to terminate the leases within one year.
 
We have recognized a right-of-use asset for both operating and finance leases and an operating lease liability that represents the present value of our obligation to make payments over the lease term. The present value of the lease payments is calculated using the incremental borrowing rate for operating and finance leases, which was determined using a portfolio approach based on the rate of interest that we would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term. We use the unsecured borrowing rate and risk-adjust that rate to approximate a collateralized rate in the currency of the lease, which will be updated on a quarterly basis for measurement of new lease liabilities.
 
The components of lease expense were as follows:
 Three months endedNine months ended
 September 30,September 30,
 2022202120222021
Operating lease cost$1,368 $1,343 $4,072 $4,021 
Finance lease cost:
Amortization of right-of-use assets$55 $47 $149 $134 
Interest on lease obligation39 38 120 108 
Total finance lease cost$94 $85 $269 $242 

The following table provides supplemental cash flows information related to leases:
Nine months ended
September 30,
20222021
Cash Flows from Operating Activities
Cash paid for amounts included in lease obligations:
Operating cash flows for operating leases$3,507 $3,442 
Supplemental Lease Cash Flow Disclosures
Operating lease right-of-use assets obtained in exchange for new
      operating lease obligations
2,775 2,667 
The following tables set forth supplemental balance sheet information related to leases:
 September 30,
2022
December 31,
2021
Operating Leases
Operating lease right-of-use assets$21,782 $21,824 
Accounts payable and accrued liabilities$3,468 $3,393 
Operating lease obligation18,741 18,956 
Total operating lease obligation$22,209 $22,349 
Finance Leases
Property, plant and equipment, at cost$2,612 $2,494 
Accumulated depreciation and amortization(1,141)(1,053)
Property, plant and equipment, net$1,471 $1,441 
Current portion of long-term debt$155 $127 
Long-term debt1,476 1,442 
Total finance lease obligation$1,631 $1,569 
September 30,
 
20222021
Weighted-Average Remaining Lease Term (years)
Operating leases8.18.2
Finance leases7.99.0
Weighted-Average Discount Rate
Operating leases3.6 %3.7 %
Finance leases7.9 %8.3 %

The following table provides the expected future minimum maturities of lease obligations:
At September 30, 2022OperatingFinance
LeasesLeases
Remainder of 2022$1,162 $70 
20234,486 279 
20244,062 270 
20253,413 274 
20262,703 253 
Thereafter10,539 1,136 
Total lease payments26,365 2,282 
Less: imputed interest(4,156)(651)
Total$22,209 $1,631