XML 51 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Summary Of Operating Revenues And Expenses) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting Information [Line Items]        
Revenues $ 42,340 $ 44,588 $ 126,069 $ 134,372
Operations and Support Expenses 29,178 29,738 87,382 90,482
EBITDA 13,162 14,850 38,687 43,890
Depreciation and Amortization 7,030 6,949 21,537 21,256
Operating Income 6,132 7,901 17,150 22,634
Equity in Net Income (Loss) of Affiliates 5 3 (11) 36
Income Before Income Taxes 3,934 4,886 12,697 15,330
Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 43,197 45,481 128,522 137,032
Operations and Support Expenses 28,933 29,721 84,302 90,207
EBITDA 14,264 15,760 44,220 46,825
Depreciation and Amortization 5,048 5,047 15,175 15,033
Operating Income 9,216 10,713 29,045 31,792
Equity in Net Income (Loss) of Affiliates 25 28 56 162
Income Before Income Taxes 9,241 10,741 29,101 31,954
Corporate        
Segment Reporting Information [Line Items]        
Revenues 431 407 1,256 1,290
Operations and Support Expenses 1,012 703 2,819 2,129
EBITDA (581) (296) (1,563) (839)
Depreciation and Amortization 61 131 241 505
Operating Income (642) (427) (1,804) (1,344)
Reconciling Items        
Segment Reporting Information [Line Items]        
Equity in Net Income (Loss) of Affiliates (25) (28) (56) (162)
Acquisition-related items        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 (72)
Operations and Support Expenses 38 190 431 579
EBITDA (38) (190) (431) (651)
Depreciation and Amortization 1,921 1,771 6,122 5,719
Operating Income (1,959) (1,961) (6,553) (6,370)
Certain significant items        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Operations and Support Expenses 113 39 2,539 381
EBITDA (113) (39) (2,539) (381)
Depreciation and Amortization 0 0 0 0
Operating Income (113) (39) (2,539) (381)
Eliminations and consolidations        
Segment Reporting Information [Line Items]        
Revenues (1,288) (1,300) (3,709) (3,878)
Operations and Support Expenses (918) (915) (2,709) (2,814)
EBITDA (370) (385) (1,000) (1,064)
Depreciation and Amortization 0 0 (1) (1)
Operating Income (370) (385) (999) (1,063)
Communications | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 34,287 35,401 102,128 105,837
Operations and Support Expenses 22,012 22,767 64,264 67,379
EBITDA 12,275 12,634 37,864 38,458
Depreciation and Amortization 4,627 4,598 13,901 13,740
Operating Income 7,648 8,036 23,963 24,718
Equity in Net Income (Loss) of Affiliates 0 0 0 0
Income Before Income Taxes 7,648 8,036 23,963 24,718
Communications | Mobility | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 17,894 17,701 52,445 52,356
Operations and Support Expenses 10,182 9,948 29,083 29,511
EBITDA 7,712 7,753 23,362 22,845
Depreciation and Amortization 2,021 2,011 6,078 6,027
Operating Income 5,691 5,742 17,284 16,818
Equity in Net Income (Loss) of Affiliates 0 0 0 0
Income Before Income Taxes 5,691 5,742 17,284 16,818
Communications | Entertainment Group | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 10,053 11,197 30,637 33,893
Operations and Support Expenses 7,997 8,797 23,618 25,839
EBITDA 2,056 2,400 7,019 8,054
Depreciation and Amortization 1,277 1,316 3,875 3,978
Operating Income 779 1,084 3,144 4,076
Equity in Net Income (Loss) of Affiliates 0 0 0 0
Income Before Income Taxes 779 1,084 3,144 4,076
Communications | Business Wireline | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 6,340 6,503 19,046 19,588
Operations and Support Expenses 3,833 4,022 11,563 12,029
EBITDA 2,507 2,481 7,483 7,559
Depreciation and Amortization 1,329 1,271 3,948 3,735
Operating Income 1,178 1,210 3,535 3,824
Equity in Net Income (Loss) of Affiliates 0 0 0 0
Income Before Income Taxes 1,178 1,210 3,535 3,824
WarnerMedia | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 7,514 8,350 22,176 25,990
Operations and Support Expenses 5,584 5,329 16,005 17,918
EBITDA 1,930 3,021 6,171 8,072
Depreciation and Amortization 171 165 501 425
Operating Income 1,759 2,856 5,670 7,647
Equity in Net Income (Loss) of Affiliates 11 15 30 137
Income Before Income Taxes 1,770 2,871 5,700 7,784
WarnerMedia | Eliminations and other        
Segment Reporting Information [Line Items]        
Revenues 146 191 (962) 845
Operations and Support Expenses (171) 91 (882) 438
EBITDA 317 100 (80) 407
Depreciation and Amortization 32 25 97 69
Operating Income 285 75 (177) 338
Equity in Net Income (Loss) of Affiliates 40 20 65 70
Income Before Income Taxes 325 95 (112) 408
WarnerMedia | Turner | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 3,176 3,007 9,326 9,860
Operations and Support Expenses 2,088 1,460 5,145 5,813
EBITDA 1,088 1,547 4,181 4,047
Depreciation and Amortization 69 68 207 167
Operating Income 1,019 1,479 3,974 3,880
Equity in Net Income (Loss) of Affiliates (6) 10 0 46
Income Before Income Taxes 1,013 1,489 3,974 3,926
WarnerMedia | Home Box Office | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 1,781 1,819 4,905 5,045
Operations and Support Expenses 1,694 1,072 4,236 3,124
EBITDA 87 747 669 1,921
Depreciation and Amortization 27 33 73 67
Operating Income 60 714 596 1,854
Equity in Net Income (Loss) of Affiliates 0 10 15 40
Income Before Income Taxes 60 724 611 1,894
WarnerMedia | Warner Bros. | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 2,411 3,333 8,907 10,240
Operations and Support Expenses 1,973 2,706 7,506 8,543
EBITDA 438 627 1,401 1,697
Depreciation and Amortization 43 39 124 122
Operating Income 395 588 1,277 1,575
Equity in Net Income (Loss) of Affiliates (23) (25) (50) (19)
Income Before Income Taxes 372 563 1,227 1,556
Latin America | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 1,396 1,730 4,218 5,205
Operations and Support Expenses 1,337 1,625 4,033 4,910
EBITDA 59 105 185 295
Depreciation and Amortization 250 284 773 868
Operating Income (191) (179) (588) (573)
Equity in Net Income (Loss) of Affiliates 14 13 26 25
Income Before Income Taxes (177) (166) (562) (548)
Latin America | Vrio | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 753 1,013 2,392 3,112
Operations and Support Expenses 675 851 2,119 2,598
EBITDA 78 162 273 514
Depreciation and Amortization 126 162 400 496
Operating Income (48) 0 (127) 18
Equity in Net Income (Loss) of Affiliates 14 13 26 25
Income Before Income Taxes (34) 13 (101) 43
Latin America | Mexico | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 643 717 1,826 2,093
Operations and Support Expenses 662 774 1,914 2,312
EBITDA (19) (57) (88) (219)
Depreciation and Amortization 124 122 373 372
Operating Income (143) (179) (461) (591)
Equity in Net Income (Loss) of Affiliates 0 0 0 0
Income Before Income Taxes $ (143) $ (179) $ (461) $ (591)