UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
| (Mark One) |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
or
|
|
|
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to
Commission File Number
Incorporated under the laws of the State of
I.R.S. Employer Identification Number
Telephone Number: (
Securities registered pursuant to Section 12(b) of the Act
|
| Name of each exchange |
Title of each class | Trading Symbol(s) | on which registered |
|
|
|
|
| Name of each exchange |
Title of each class | Trading Symbol(s) | on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See definition of “accelerated filer,” “large accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
[X] |
| Accelerated Filer | [ ] | |
Non-accelerated filer | [ ] |
| [ ] | |
|
|
| [ ] |
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Yes [ ] No [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ]
At October 31, 2019, there were
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
AT&T INC. | |||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||
Dollars in millions except per share amounts | |||||||||||
(Unaudited) | |||||||||||
|
| Three months ended |
|
| Nine months ended | ||||||
|
| September 30, |
|
| September 30, | ||||||
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
Service | $ |
| $ |
| $ |
| $ | ||||
Equipment |
|
|
|
|
|
|
| ||||
Total operating revenues |
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
Equipment |
|
|
|
|
|
|
| ||||
Broadcast, programming and operations |
|
|
|
|
|
|
| ||||
Other cost of revenues (exclusive of depreciation and amortization shown separately below) |
|
|
|
|
|
|
| ||||
Selling, general and administrative |
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
|
|
|
|
|
| ||||
Total operating expenses |
|
|
|
|
|
|
| ||||
Operating Income |
|
|
|
|
|
|
| ||||
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
| ( |
|
| ( |
|
| ( |
|
| ( |
Equity in net income (loss) of affiliates |
|
|
| ( |
|
|
|
| ( | ||
Other income (expense) – net |
| ( |
|
|
|
| ( |
|
| ||
Total other income (expense) |
| ( |
|
| ( |
|
| ( |
|
| ( |
Income Before Income Taxes |
|
|
|
|
|
|
| ||||
Income tax expense |
|
|
|
|
|
|
| ||||
Net Income |
|
|
|
|
|
|
| ||||
Less: Net Income Attributable to Noncontrolling Interest |
| ( |
|
| ( |
|
| ( |
|
| ( |
Net Income Attributable to AT&T | $ |
| $ |
| $ |
| $ | ||||
Basic Earnings Per Share Attributable to AT&T | $ |
| $ |
| $ |
| $ | ||||
Diluted Earnings Per Share Attributable to AT&T | $ |
| $ |
| $ |
| $ | ||||
Weighted Average Number of Common Shares Outstanding – Basic (in millions) |
|
|
|
|
|
|
| ||||
Weighted Average Number of Common Shares Outstanding – with Dilution (in millions) |
|
|
|
|
|
|
| ||||
See Notes to Consolidated Financial Statements. |
|
|
|
|
|
|
|
|
|
|
|
3
AT&T INC. |
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
| ||
Dollars in millions |
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Nine months ended | ||||||||
| September 30, |
| September 30, | ||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Net income | $ |
| $ |
| $ |
| $ | ||||
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency: |
|
|
|
|
|
|
|
|
|
|
|
Translation adjustment (includes $( |
|
|
|
|
|
|
|
|
|
|
|
attributable to noncontrolling interest), net of taxes of |
|
|
|
|
|
|
|
|
|
|
|
$( |
| ( |
|
| ( |
|
| ( |
|
| ( |
Securities: |
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses), net of taxes of $ |
|
|
|
|
|
|
|
|
|
|
|
and $( |
|
|
| ( |
|
|
|
| ( | ||
Derivative instruments: |
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses), net of taxes of $( |
|
|
|
|
|
|
|
|
|
|
|
$( |
| ( |
|
|
|
| ( |
|
| ||
Reclassification adjustment included in net income, |
|
|
|
|
|
|
|
|
|
|
|
net of taxes of $ |
|
|
|
|
|
|
| ||||
Defined benefit postretirement plans: |
|
|
|
|
|
|
|
|
|
|
|
Net prior service (cost) credit arising during period, net of taxes of $ |
|
|
|
|
|
|
| ||||
Amortization of net prior service credit included in net |
|
|
|
|
|
|
|
|
|
|
|
income, net of taxes of $( |
|
|
|
|
|
|
|
|
|
|
|
and $( |
| ( |
|
| ( |
|
| ( |
|
| ( |
Other comprehensive income (loss) |
| ( |
|
| ( |
|
| ( |
|
| ( |
Total comprehensive income |
|
|
|
|
|
|
| ||||
Less: Total comprehensive income attributable to |
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interest |
| ( |
|
| ( |
|
| ( |
|
| ( |
Total Comprehensive Income Attributable to AT&T | $ |
| $ |
| $ |
| $ | ||||
See Notes to Consolidated Financial Statements. |
|
|
|
|
|
|
|
|
|
|
|
4
AT&T INC. | |||||
CONSOLIDATED BALANCE SHEETS | |||||
Dollars in millions except per share amounts | |||||
| September 30, |
| December 31, | ||
| 2019 |
| 2018 | ||
Assets | (Unaudited) |
|
| ||
Current Assets |
|
|
|
|
|
Cash and cash equivalents | $ |
| $ | ||
Accounts receivable - net of allowances for doubtful accounts of $ |
|
|
| ||
Prepaid expenses |
|
|
| ||
Other current assets |
|
|
| ||
Total current assets |
|
|
| ||
Noncurrent Inventories and Theatrical Film and Television Production Costs |
|
|
| ||
Property, plant and equipment |
|
|
| ||
Less: accumulated depreciation and amortization |
| ( |
|
| ( |
Property, Plant and Equipment – Net |
|
|
| ||
Goodwill |
|
|
| ||
Licenses – Net |
|
|
| ||
Trademarks and Trade Names – Net |
|
|
| ||
Distribution Networks – Net |
|
|
| ||
Other Intangible Assets – Net |
|
|
| ||
Investments in and Advances to Equity Affiliates |
|
|
| ||
Operating lease right-of-use assets |
|
|
| ||
Other Assets |
|
|
| ||
Total Assets | $ |
| $ | ||
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
Debt maturing within one year | $ |
| $ | ||
Accounts payable and accrued liabilities |
|
|
| ||
Advanced billings and customer deposits |
|
|
| ||
Accrued taxes |
|
|
| ||
Dividends payable |
|
|
| ||
Total current liabilities |
|
|
| ||
Long-Term Debt |
|
|
| ||
Deferred Credits and Other Noncurrent Liabilities |
|
|
|
|
|
Deferred income taxes |
|
|
| ||
Postemployment benefit obligation |
|
|
| ||
Operating lease liabilities |
|
|
| ||
Other noncurrent liabilities |
|
|
| ||
Total deferred credits and other noncurrent liabilities |
|
|
| ||
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
Common stock ($ |
|
|
|
|
|
December 31, 2018: issued |
|
|
| ||
Additional paid-in capital |
|
|
| ||
Retained earnings |
|
|
| ||
Treasury stock ( |
|
|
|
|
|
at cost) |
| ( |
|
| ( |
Accumulated other comprehensive income |
|
|
| ||
Noncontrolling interest |
|
|
| ||
Total stockholders’ equity |
|
|
| ||
Total Liabilities and Stockholders’ Equity | $ |
| $ | ||
See Notes to Consolidated Financial Statements. |
|
|
|
|
|
5
AT&T INC. | |||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
Dollars in millions | |||||
(Unaudited) |
|
|
| ||
| Nine months ended | ||||
| September 30, | ||||
| 2019 |
| 2018 | ||
Operating Activities |
|
|
|
|
|
Net income | $ |
| $ | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
Depreciation and amortization |
|
|
| ||
Amortization of television and film costs |
|
|
| ||
Undistributed earnings from investments in equity affiliates |
|
|
| ||
Provision for uncollectible accounts |
|
|
| ||
Deferred income tax expense |
|
|
| ||
Net (gain) loss from investments, net of impairments |
| ( |
|
| ( |
Pension and postretirement benefit expense (credit) |
| ( |
|
| ( |
Actuarial (gain) loss on pension and postretirement benefits |
|
|
| ( | |
Changes in operating assets and liabilities: |
|
|
|
|
|
Receivables |
|
|
| ( | |
Other current assets, inventories and theatrical film and television production costs |
| ( |
|
| ( |
Accounts payable and other accrued liabilities |
| ( |
|
| ( |
Equipment installment receivables and related sales |
|
|
| ||
Deferred customer contract acquisition and fulfillment costs |
| ( |
|
| ( |
Postretirement claims and contributions |
| ( |
|
| ( |
Other - net |
| ( |
|
| |
Total adjustments |
|
|
| ||
Net Cash Provided by Operating Activities |
|
|
| ||
Investing Activities |
|
|
|
|
|
Capital expenditures: |
|
|
|
|
|
Purchase of property and equipment |
| ( |
|
| ( |
Interest during construction |
| ( |
|
| ( |
Acquisitions, net of cash acquired |
| ( |
|
| ( |
Dispositions |
|
|
| ||
(Purchases), sales and settlements of securities and investments, net |
|
|
| ( | |
Advances to and investments in equity affiliates, net |
| ( |
|
| ( |
Cash collections of deferred purchase price |
|
|
| ||
Net Cash Used in Investing Activities |
| ( |
|
| ( |
Financing Activities |
|
|
|
|
|
Net change in short-term borrowings with original maturities of three months or less |
| ( |
|
| ( |
Issuance of other short-term borrowings |
|
|
| ||
Repayment of other short-term borrowings |
| ( |
|
| ( |
Issuance of long-term debt |
|
|
| ||
Repayment of long-term debt |
| ( |
|
| ( |
Payment of vendor financing |
| ( |
|
| ( |
Purchase of treasury stock |
| ( |
|
| ( |
Issuance of treasury stock |
|
|
| ||
Issuance of preferred interests in subsidiary |
|
|
| ||
Dividends paid |
| ( |
|
| ( |
Other |
| ( |
|
| ( |
Net Cash Used in Financing Activities |
| ( |
|
| ( |
Net increase (decrease) in cash and cash equivalents and restricted cash |
|
|
| ( | |
Cash and cash equivalents and restricted cash beginning of year |
|
|
| ||
Cash and Cash Equivalents and Restricted Cash End of Period | $ |
| $ | ||
See Notes to Consolidated Financial Statements. |
6
AT&T INC. |
|
|
|
|
|
|
|
|
|
| |||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY | |||||||||||||||||||
Dollars and shares in millions except per share amounts |
|
|
|
|
|
|
|
|
|
| |||||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
| |||||||||
| Three months ended |
| Nine months ended | ||||||||||||||||
| September 30, 2019 |
| September 30, 2018 |
| September 30, 2019 |
| September 30, 2018 | ||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
| $ |
|
| $ |
|
| $ |
|
| $ | ||||||||
Issuance of stock |
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance at end of period |
| $ |
|
| $ |
|
| $ |
|
| $ | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Paid-In Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
| $ |
|
|
| $ |
|
|
| $ |
|
|
| $ | ||||
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Issuance of treasury stock |
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( |
Share-based payments |
|
|
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
| ||
Balance at end of period |
|
| $ |
|
|
| $ |
|
|
| $ |
|
|
| $ | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
| $ |
|
|
| $ |
|
|
| $ |
|
|
| $ | ||||
Net income attributable to AT&T ($ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Dividends to stockholders ($ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( |
Cumulative effect of accounting changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Balance at end of period |
|
| $ |
|
|
| $ |
|
|
| $ |
|
|
| $ | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period | ( |
| $ | ( |
| ( |
| $ | ( |
| ( |
| $ | ( |
| ( |
| $ | ( |
Repurchase and acquisition of common stock | ( |
|
| ( |
| ( |
|
| ( |
| ( |
|
| ( |
| ( |
|
| ( |
Issuance of treasury stock |
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance at end of period | ( |
| $ | ( |
| ( |
| $ | ( |
| ( |
| $ | ( |
| ( |
| $ | ( |
See Notes to Consolidated Financial Statements. |
7
AT&T INC. |
|
|
|
|
|
|
|
|
|
| |||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - continued | |||||||||||||||||||
Dollars and shares in millions except per share amounts |
|
|
|
|
|
|
|
|
|
| |||||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
| |||||||||
| Three months ended |
| Nine months ended | ||||||||||||||||
| September 30, 2019 |
| September 30, 2018 |
| September 30, 2019 |
| September 30, 2018 | ||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount | ||||
Accumulated Other Comprehensive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income Attributable to AT&T, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at beginning of period |
|
| $ |
|
|
| $ |
|
|
| $ |
|
|
| $ | ||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to AT&T |
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( |
Amounts reclassified to retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | |||
Balance at end of period |
|
| $ |
|
|
| $ |
|
|
| $ |
|
|
| $ | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
| $ |
|
|
| $ |
|
|
| $ |
|
|
| $ | ||||
Net income attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest acquired by noncontrolling owners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Acquisition of noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Acquisition of interests held by |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling owners |
|
|
|
|
|
|
| ( |
|
|
|
|
|
|
|
| ( | ||
Distributions |
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( |
Translation adjustments attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interest, net of taxes |
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( |
Cumulative effect of accounting changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Balance at end of period |
|
| $ |
|
|
| $ |
|
|
| $ |
|
|
| $ | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders’ Equity at beginning |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of period |
|
| $ |
|
|
| $ |
|
|
| $ |
|
|
| $ | ||||
Total Stockholders’ Equity at end |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of period |
|
| $ |
|
|
| $ |
|
|
| $ |
|
|
| $ | ||||
See Notes to Consolidated Financial Statements. |
8
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Dollars in millions except per share amounts
NOTE 1. PREPARATION OF INTERIM FINANCIAL STATEMENTS
Basis of Presentation Throughout this document, AT&T Inc. is referred to as “we,” “AT&T” or the “Company.” The consolidated financial statements include the accounts of the Company and subsidiaries and affiliates which we control, including the operating results of Warner Media, LLC (referred to as “Time Warner” or “WarnerMedia”), which was acquired on
In the tables throughout this document, percentage increases and decreases that are not considered meaningful are denoted with a dash.
Adopted Accounting Standards and Other Changes
Leases As of
The key change upon adoption of the standard was balance sheet recognition, given that the recognition of lease expense on our income statement is similar to our historical accounting. Using the modified retrospective transition method of adoption, we did not adjust the balance sheet for comparative periods but recorded a cumulative effect adjustment to retained earnings on January 1, 2019. We elected the package of practical expedients permitted under the transition guidance within the new standard, which, among other things, allowed us to carry forward our historical lease classification. We also elected the practical expedient related to land easements, allowing us to carry forward our accounting treatment for land easements on existing agreements that were not accounted for as leases. We excluded leases with original terms of one year or less. Additionally, we elected to not separate lease and non-lease components for certain classes of assets in arrangements where we are the lessee and for certain classes of assets where we are the lessor. Our accounting for finance leases did not change from our prior accounting for capital leases.
The adoption of ASC 842 resulted in the recognition of an operating lease liability of $ and an operating right-of-use asset of the same amount. Existing prepaid and deferred rent accruals were recorded as an offset to the right-of-use asset, resulting in a net asset of $
9
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
Recently Issued Accounting Standards
10
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
NOTE 2. EARNINGS PER SHARE
A reconciliation of the numerators and denominators of basic and diluted earnings per share for the three months and nine months ended September 30, 2019 and 2018, is shown in the table below:
| Three months ended |
| Nine months ended | ||||||||
| September 30, |
| September 30, | ||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Numerators |
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ |
| $ |
| $ |
| $ | ||||
Less: Net income attributable to noncontrolling interest |
| ( |
|
| ( |
|
| ( |
|
| ( |
Net Income attributable to AT&T |
|
|
|
|
|
|
| ||||
Dilutive potential common shares: |
|
|
|
|
|
|
|
|
|
|
|
Share-based payment |
|
|
|
|
|
|
| ||||
Numerator for diluted earnings per share | $ |
| $ |
| $ |
| $ | ||||
Denominators (000,000) |
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
|
|
|
|
|
| ||||
Dilutive potential common shares: |
|
|
|
|
|
|
|
|
|
|
|
Share-based payment (in shares) |
|
|
|
|
|
|
| ||||
Denominator for diluted earnings per share |
|
|
|
|
|
|
| ||||
Basic earnings per share attributable to AT&T | $ |
| $ |
| $ |
| $ | ||||
Diluted earnings per share attributable to AT&T | $ |
| $ |
| $ |
| $ |
11
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
NOTE 3. OTHER COMPREHENSIVE INCOME
Changes in the balances of each component included in accumulated OCI are presented below. All amounts are net of tax and exclude noncontrolling interest.
|
| Foreign Currency Translation Adjustment |
| Net Unrealized Gains (Losses) on Securities |
| Net Unrealized Gains (Losses) on Derivative Instruments |
| Defined Benefit Postretirement Plans |
| Accumulated Other Comprehensive Income | |||||
Balance as of December 31, 2018 | $ | ( |
| $ | ( |
| $ |
| $ |
| $ | ||||
Other comprehensive income (loss) before reclassifications |
| ( |
|
|
|
| ( |
|
|
|
| ( | |||
Amounts reclassified from accumulated OCI |
|
|
|
|
| 1 |
| ( | 2 |
| ( | ||||
Net other comprehensive income (loss) |
| ( |
|
|
|
| ( |
|
| ( |
|
| ( | ||
Balance as of September 30, 2019 | $ | ( |
| $ |
| $ | ( |
| $ |
| $ | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign Currency Translation Adjustment |
| Net Unrealized Gains (Losses) on Securities |
| Net Unrealized Gains (Losses) on Derivative Instruments |
| Defined Benefit Postretirement Plans |
| Accumulated Other Comprehensive Income | |||||
Balance as of December 31, 2017 | $ | ( |
| $ |
| $ |
| $ |
| $ | |||||
Other comprehensive income (loss) before reclassifications |
| ( |
|
| ( |
|
|
|
|
|
| ( | |||
Amounts reclassified from accumulated OCI |
|
|
|
|
| 1 |
| ( | 2 |
| ( | ||||
Net other comprehensive income (loss) |
| ( |
|
| ( |
|
|
|
| ( |
|
| ( | ||
Amounts reclassified to retained earnings |
|
|
| ( | 3 |
|
|
|
|
| ( | ||||
Balance as of September 30, 2018 | $ | ( |
| $ | ( |
| $ |
| $ |
| $ | ||||
1 | |||||||||||||||
2 | The amortization of prior service credits associated with postretirement benefits are included in Other income (expense) in the consolidated statements of income (see Note 6). | ||||||||||||||
3 | With the adoption of ASU 2016-01, "Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Liabilities," the unrealized (gains) losses on our equity investments are reclassified to retained earnings. |
12
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
NOTE 4. SEGMENT INFORMATION
Our segments are strategic business units that offer products and services to different customer segments over various technology platforms and/or in different geographies that are managed accordingly. We analyze our segments based on segment operating contribution, which consists of operating income, excluding acquisition-related costs and other significant items (as discussed below), and equity in net income (loss) of affiliates for investments managed within each segment. We have
We also evaluate segment and business unit performance based on EBITDA and/or EBITDA margin, which is defined as operating contribution excluding equity in net income (loss) of affiliates and depreciation and amortization. We believe EBITDA to be a relevant and useful measurement to our investors as it is part of our internal management reporting and planning processes and it is an important metric that management uses to evaluate operating performance. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA margin is EBITDA divided by total revenues.
We have recast our segment results for all prior periods to exclude our wireless and wireline operations in Puerto Rico and the U.S. Virgin Islands from our Mobility and Business Wireline business units of the Communications segment, instead reporting them with Corporate and Other. (See Note 8)
The Communications segment provides wireless and wireline telecom, video and broadband services to consumers located in the U.S. and businesses globally. This segment contains the following business units:
Mobility provides nationwide wireless service and equipment.
Entertainment Group provides video, including over-the-top (OTT) services, broadband and voice communications services primarily to residential customers. This segment also sells advertising on DIRECTV and U-verse distribution platforms.
Business Wireline provides advanced IP-based services, as well as traditional voice and data services to business customers.
The WarnerMedia segment develops, produces and distributes feature films, television, gaming and other content in various physical and digital formats globally. Historical financial results from AT&T’s Regional Sports Networks (RSNs) and equity investments (predominantly Game Show Network and Otter Media), previously included in Entertainment Group, have been reclassified into the WarnerMedia segment and are combined with the Time Warner operations for the period subsequent to our acquisition on
Turner primarily operates multichannel basic television networks and digital properties. Turner also sells advertising on its networks and digital properties.
Home Box Office consists of premium pay television and OTT services domestically and premium pay, basic tier television and OTT services internationally, as well as content licensing and home entertainment.
Warner Bros. consists of the production, distribution and licensing of television programming and feature films, the distribution of home entertainment products and the production and distribution of games.
The Latin America segment provides entertainment and wireless services outside of the U.S. This segment contains the following business units:
Mexico provides wireless service and equipment to customers in Mexico.
Vrio provides video services primarily to residential customers using satellite technology in Latin America and the Caribbean.
The Xandr segment provides advertising services and includes AppNexus, an advertising technology company we acquired in . Xandr services utilize data insights to develop and deliver targeted advertising across video and digital platforms. Certain revenues in this segment are also reported by the Communications segment and are eliminated upon consolidation.
13
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
Corporate and Other reconcile our segment results to consolidated operating income and income before income taxes, and include:
Corporate, which consists of: (1) businesses no longer integral to our operations or which we no longer actively market, (2) corporate support functions, (3) impacts of corporate-wide decisions for which the individual operating segments are not being evaluated, (4) the reclassification of the amortization of prior service credits, which we continue to report with segment operating expenses, to consolidated other income (expense) – net and (5) the recharacterization of programming intangible asset amortization, for released programming acquired in the Time Warner acquisition, which we continue to report within WarnerMedia segment operating expense, to consolidated amortization expense. The programming and intangible asset amortization reclass was $
Acquisition-related items which consists of items associated with the merger and integration of acquired businesses, including amortization of intangible assets.
Certain significant items includes (1) employee separation charges associated with voluntary and/or strategic offers, (2) losses resulting from abandonment or impairment of network assets and (3) other items for which the segments are not being evaluated.
Eliminations and consolidations, which (1) removes transactions involving dealings between our segments, including content licensing between WarnerMedia and Communications, and (2) includes adjustments for our reporting of the advertising business.
Interest expense and other income (expense) – net, are managed only on a total company basis and are, accordingly, reflected only in consolidated results.
14
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
For the three months ended September 30, 2019 | ||||||||||||||||||||
|
| Revenues |
|
| Operations and Support Expenses |
|
| EBITDA |
|
| Depreciation and Amortization |
|
| Operating Income (Loss) |
|
| Equity in Net Income (Loss) of Affiliates |
|
| Segment Contribution |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ | |||||||
Entertainment Group |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Business Wireline |
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ||||||
Total Communications |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Home Box Office |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Warner Bros. |
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ||||||
Eliminations and other |
| ( |
|
| ( |
|
| ( |
|
|
|
| ( |
|
|
|
| ( | ||
Total WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Mexico |
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( | ||||
Total Latin America |
|
|
|
|
|
|
|
|
| ( |
|
|
|
| ( | |||||
Xandr |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Segment Total |
|
|
|
|
|
|
|
|
|
| $ |
| $ | |||||||
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
|
|
| |||
Acquisition-related items |
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
|
|
| |||
Certain significant items |
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
|
|
| |||
Eliminations and consolidations |
| ( |
|
| ( |
|
| ( |
|
|
|
| ( |
|
|
|
|
|
| |
AT&T Inc. | $ |
| $ |
| $ |
| $ |
| $ |
|
|
|
|
|
|
15
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
For the three months ended September 30, 2018 | ||||||||||||||||||||
|
| Revenues |
|
| Operations and Support Expenses |
|
| EBITDA |
|
| Depreciation and Amortization |
|
| Operating Income (Loss) |
|
| Equity in Net Income (Loss) of Affiliates |
|
| Segment Contribution |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ | |||||||
Entertainment Group |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Business Wireline |
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ||||||
Total Communications |
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ||||||
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Home Box Office |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Warner Bros. |
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ||||||
Eliminations and other |
| ( |
|
| ( |
|
| ( |
|
|
|
| ( |
|
| ( |
|
| ( | |
Total WarnerMedia |
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ||||||
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Mexico |
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( | ||||
Total Latin America |
|
|
|
|
|
|
|
|
| ( |
|
|
|
| ( | |||||
Xandr |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Segment Total |
|
|
|
|
|
|
|
|
|
| $ | ( |
| $ | ||||||
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
| ( |
|
|
|
|
|
| ||||
Acquisition-related items |
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
|
|
| |||
Certain significant items |
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
|
|
| |||
Eliminations and consolidations |
| ( |
|
| ( |
|
| ( |
|
| ( |
|
| ( |
|
|
|
|
|
|
AT&T Inc. | $ |
| $ |
| $ |
| $ |
| $ |
|
|
|
|
|
|
16
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
For the nine months ended September 30, 2019 | ||||||||||||||||||||
|
| Revenues |
|
| Operations and Support Expenses |
|
| EBITDA |
|
| Depreciation and Amortization |
|
| Operating Income (Loss) |
|
| Equity in Net Income (Loss) of Affiliates |
|
| Segment Contribution |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ |
| $ |
| $ |
| $ |
| $ |
| $ | ( |
| $ | ||||||
Entertainment Group |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Business Wireline |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total Communications |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Home Box Office |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Warner Bros. |
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ||||||
Eliminations and other |
| ( |
|
| ( |
|
| ( |
|
|
|
| ( |
|
|
|
| ( | ||
Total WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Mexico |
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( | ||||
Total Latin America |
|
|
|
|
|
|
|
|
| ( |
|
|
|
| ( | |||||
Xandr |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Segment Total |
|
|
|
|
|
|
|
|
|
| $ |
| $ | |||||||
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
|
|
| |||
Acquisition-related items |
| ( |
|
|
|
| ( |
|
|
|
| ( |
|
|
|
|
|
| ||
Certain significant items |
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
|
|
| |||
Eliminations and consolidations |
| ( |
|
| ( |
|
| ( |
|
| ( |
|
| ( |
|
|
|
|
|
|
AT&T Inc. | $ |
| $ |
| $ |
| $ |
| $ |
|
|
|
|
|
|
17
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
For the nine months ended September 30, 2018 | ||||||||||||||||||||
|
| Revenues |
|
| Operations and Support Expenses |
|
| EBITDA |
|
| Depreciation and Amortization |
|
| Operating Income (Loss) |
|
| Equity in Net Income (Loss) of Affiliates |
|
| Segment Contribution |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ | |||||||
Entertainment Group |
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ||||||
Business Wireline |
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ||||||
Total Communications |
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ||||||
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Home Box Office |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Warner Bros. |
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ||||||
Eliminations and other |
| ( |
|
| ( |
|
| ( |
|
|
|
| ( |
|
| ( |
|
| ( | |
Total WarnerMedia |
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ||||||
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Mexico |
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( | ||||
Total Latin America |
|
|
|
|
|
|
|
|
| ( |
|
|
|
| ( | |||||
Xandr |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Segment Total |
|
|
|
|
|
|
|
|
|
| $ | ( |
| $ | ||||||
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
|
|
| |||
Acquisition-related items |
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
|
|
| |||
Certain significant items |
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
|
|
| |||
Eliminations and consolidations |
| ( |
|
| ( |
|
| ( |
|
| ( |
|
| ( |
|
|
|
|
|
|
AT&T Inc. | $ |
| $ |
| $ |
| $ |
| $ |
|
|
|
|
|
|
18
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
|
| Three months ended September 30, |
|
| Nine months ended September 30, | ||||||
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
Communications | $ |
| $ |
| $ |
| $ | ||||
WarnerMedia |
|
|
|
|
|
|
| ||||
Latin America |
| ( |
|
| ( |
|
| ( |
|
| ( |
Xandr |
|
|
|
|
|
|
| ||||
Segment Contribution |
|
|
|
|
|
|
| ||||
Reconciling Items: |
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other |
| ( |
|
| ( |
|
| ( |
|
| ( |
Merger and integration items |
| ( |
|
| ( |
|
| ( |
|
| ( |
Amortization of intangibles acquired |
| ( |
|
| ( |
|
| ( |
|
| ( |
Employee separation charges |
| ( |
|
| ( |
|
| ( |
|
| ( |
Natural disaster items |
|
|
|
|
|
|
| ( | |||
Segment equity in net income of affiliates |
| ( |
|
|
|
| ( |
|
| ||
Eliminations and consolidations |
| ( |
|
| ( |
|
| ( |
|
| ( |
AT&T Operating Income |
|
|
|
|
|
|
| ||||
Interest Expense |
| ( |
|
| ( |
|
| ( |
|
| ( |
Equity in net income (loss) of affiliates |
|
|
| ( |
|
|
|
| ( | ||
Other income (expense) - net |
| ( |
|
|
|
| ( |
|
| ||
Income Before Income Taxes | $ |
| $ |
| $ |
| $ |
Intersegment Revenue Reconciliation |
|
|
|
|
|
|
|
|
|
|
| Three months ended September 30, | Nine months ended September 30, | ||||||||
| 2019 |
| 2018 | 2019 |
|
| 2018 | |||
Intersegment revenues |
|
|
|
|
|
|
|
|
|
|
Communications | $ |
| $ | $ |
| $ | ||||
WarnerMedia |
|
|
|
|
|
| ||||
Latin America |
|
|
|
|
|
| ||||
Xandr |
|
|
|
|
|
| ||||
Total Intersegment Revenues |
|
|
|
|
|
| ||||
Consolidations |
|
|
|
|
|
| ||||
Eliminations and consolidations | $ |
| $ | $ |
| $ |
19
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
Revenue Categories | ||||||||||||||||||||||||||
The following tables set forth reported revenue by category and by business unit: | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2019 | ||||||||||||||||||||||||||
| Service Revenues |
|
|
|
|
|
| |||||||||||||||||||
|
| Wireless |
|
| Advanced Data |
|
| Legacy Voice & Data |
|
| Subscription |
|
| Content |
|
| Advertising |
|
| Other |
|
| Equipment |
|
| Total |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ | |||||||||
Entertainment Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Business Wireline |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Home Box Office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Warner Bros. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Eliminations and Other |
|
|
|
|
|
|
|
|
| ( |
|
|
|
| ( |
|
|
|
| ( | ||||||
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Mexico |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Xandr |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Eliminations and consolidations |
|
|
|
|
|
|
|
|
| ( |
|
| ( |
|
| ( |
|
|
|
| ( | |||||
Total Operating Revenues | $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
20
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
For the three months ended September 30, 2018 | ||||||||||||||||||||||||||
| Service Revenues |
|
|
|
|
|
| |||||||||||||||||||
|
| Wireless |
|
| Advanced Data |
|
| Legacy Voice & Data |
|
| Subscription |
|
| Content |
|
| Advertising |
|
| Other |
|
| Equipment |
|
| Total |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ | |||||||||
Entertainment Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Business Wireline |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Home Box Office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Warner Bros. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Eliminations and Other |
|
|
|
|
|
|
|
|
| ( |
|
|
|
|
|
|
|
| ( | |||||||
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Mexico |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Xandr |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Eliminations and consolidations |
|
|
|
|
|
|
|
|
| ( |
|
| ( |
|
| ( |
|
|
|
| ( | |||||
Total Operating Revenues | $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
21
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
For the nine months ended September 30, 2019 | ||||||||||||||||||||||||||
| Service Revenues |
|
|
|
|
|
| |||||||||||||||||||
|
| Wireless |
|
| Advanced Data |
|
| Legacy Voice & Data |
|
| Subscription |
|
| Content |
|
| Advertising |
|
| Other |
|
| Equipment |
|
| Total |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ | |||||||||
Entertainment Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Business Wireline |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Home Box Office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Warner Bros. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Eliminations and Other |
|
|
|
|
|
|
|
|
| ( |
|
|
|
|
|
|
|
| ( | |||||||
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Mexico |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Xandr |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Eliminations and consolidations |
|
|
|
|
|
|
|
|
| ( |
|
| ( |
|
| ( |
|
|
|
| ( | |||||
Total Operating Revenues | $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
22
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
For the nine months ended September 30, 2018 | ||||||||||||||||||||||||||
| Service Revenues |
|
|
|
|
|
| |||||||||||||||||||
|
| Wireless |
|
| Advanced Data |
|
| Legacy Voice & Data |
|
| Subscription |
|
| Content |
|
| Advertising |
|
| Other |
|
| Equipment |
|
| Total |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ | |||||||||
Entertainment Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Business Wireline |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Home Box Office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Warner Bros. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Eliminations and Other |
|
|
|
|
|
|
|
|
| ( |
|
|
|
|
|
|
|
| ( | |||||||
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Mexico |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Xandr |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Eliminations and consolidations |
|
|
|
|
|
|
|
|
| ( |
|
| ( |
|
|
|
|
|
| ( | ||||||
Total Operating Revenues | $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
| $ |
23
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
Deferred Customer Contract Acquisition and Fulfillment Costs
Costs to acquire and fulfill customer contracts, including commissions on service activations, for our wireless, business wireline and video entertainment services, are deferred and amortized over the contract period or expected customer relationship life, which typically ranges from to .
The following table presents the deferred customer contract acquisition costs and deferred customer contract fulfillment costs included on our consolidated balance sheets:
|
| September 30, |
|
| December 31, |
Consolidated Balance Sheets |
| 2019 |
|
| 2018 |
Deferred Acquisition Costs |
|
|
|
|
|
Other current assets | $ |
| $ | ||
Other Assets |
|
|
| ||
Total deferred customer contract acquisition costs |
|
|
| ||
|
|
|
|
|
|
Deferred Fulfillment Costs |
|
|
|
|
|
Other current assets |
|
|
| ||
Other Assets |
|
|
| ||
Total deferred customer contract fulfillment costs | $ |
| $ |
|
| September 30, |
|
| September 30, |
Consolidated Statements of Income |
| 2019 |
|
| 2018 |
Deferred acquisition cost amortization | $ |
| $ | ||
Deferred fulfillment cost amortization |
|
|
|
Contract Assets and Liabilities
A contract asset is recorded when revenue is recognized in advance of our right to bill and receive consideration. The contract asset will decrease as services are provided and billed. For example, when installment sales include promotional discounts (e.g., “buy one get one free”) the difference between revenue recognized and consideration received is recorded as a contract asset to be amortized over the contract term.
When consideration is received in advance of the delivery of goods or services, a contract liability is recorded for deferred revenue. Reductions in the contract liability will be recorded as we satisfy the performance obligations.
The following table presents contract assets and liabilities on our consolidated balance sheets:
|
|
| September 30, |
|
| December 31, |
Consolidated Balance Sheets |
|
| 2019 |
|
| 2018 |
|
|
|
|
|
|
|
Contract asset |
| $ |
| $ | ||
Contract liability |
|
|
|
|
Our December 31, 2018 contract liability recorded as customer contract revenue during 2019 was $
24
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
Our consolidated balance sheets at September 30, 2019 and December 31, 2018 included approximately $
Remaining Performance Obligations
Remaining performance obligations represent services we are required to provide to customers under bundled or discounted arrangements, which are satisfied as services are provided over the contract term. In determining the transaction price allocated, we do not include non-recurring charges and estimates for usage, nor do we consider arrangements with an original expected duration of less than one year, which are primarily prepaid wireless, video and residential internet agreements.
Remaining performance obligations associated with business contracts reflect recurring charges billed, adjusted to reflect estimates for sales incentives and revenue adjustments. Performance obligations associated with wireless contracts are estimated using a portfolio approach in which we review all relevant promotional activities, calculating the remaining performance obligation using the average service component for the portfolio and the average device price. As of September 30, 2019, the aggregate amount of the transaction price allocated to remaining performance obligations was $
NOTE 6. PENSION AND POSTRETIREMENT BENEFITS
Many of our employees are covered by one of our noncontributory pension plans. We also provide certain medical, dental, life insurance and death benefits to certain retired employees under various plans and accrue actuarially determined postretirement benefit costs. Our objective in funding these plans, in combination with the standards of the Employee Retirement Income Security Act of 1974, as amended (ERISA), is to accumulate assets sufficient to provide benefits described in the plans to employees upon their retirement.
In first quarter of 2019, for certain management participants in our pension plan who terminated employment before April 1, 2019, we offered the option of more favorable 2018 interest rates and mortality basis for determining lump-sum distributions. During the first nine months of 2019, we have recorded special termination benefits of $
As part of our quarterly 2019 remeasurements, we decreased the weighted-average discount rate used to measure our pension benefit obligation from
25
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
The following table details pension and postretirement benefit costs included in the accompanying consolidated statements of income. The service cost component of net periodic pension cost (benefit) is recorded in operating expenses in the consolidated statements of income while the remaining components are recorded in “Other income (expense) – net.”
| Three months ended |
| Nine months ended | ||||||||
| September 30, |
| September 30, | ||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Pension cost: |
|
|
|
|
|
|
|
|
|
|
|
Service cost – benefits earned during the period | $ |
| $ |
| $ |
| $ | ||||
Interest cost on projected benefit obligation |
|
|
|
|
|
|
| ||||
Expected return on assets |
| ( |
|
| ( |
|
| ( |
|
| ( |
Amortization of prior service credit |
| ( |
|
| ( |
|
| ( |
|
| ( |
Actuarial (gain) loss |
|
|
|
|
|
|
| ( | |||
Net pension (credit) cost | $ |
| $ |
| $ |
| $ | ( | |||
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement cost: |
|
|
|
|
|
|
|
|
|
|
|
Service cost – benefits earned during the period | $ |
| $ |
| $ |
| $ | ||||
Interest cost on accumulated postretirement benefit obligation |
|
|
|
|
|
|
| ||||
Expected return on assets |
| ( |
|
| ( |
|
| ( |
|
| ( |
Amortization of prior service credit |
| ( |
|
| ( |
|
| ( |
|
| ( |
Actuarial (gain) loss |
|
|
|
|
|
|
| ( | |||
Net postretirement (credit) cost | $ | ( |
| $ | ( |
| $ | ( |
| $ | ( |
|
|
|
|
|
|
|
|
|
|
|
|
Combined net pension and postretirement (credit) cost | $ |
| $ | ( |
| $ |
| $ | ( |
NOTE 7. FAIR VALUE MEASUREMENTS AND DISCLOSURE
The Fair Value Measurement and Disclosure framework in ASC 820, “Fair Value Measurement,” provides a three-tiered fair value hierarchy based on the reliability of the inputs used to determine fair value. Level 1 refers to fair values determined based on quoted prices in active markets for identical assets. Level 2 refers to fair values estimated using significant other observable inputs and Level 3 includes fair values estimated using significant unobservable inputs.
The level of an asset or liability within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Our valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs.
The valuation methodologies described above may produce a fair value calculation that may not be indicative of future net realizable value or reflective of future fair values. We believe our valuation methods are appropriate and consistent with other market participants. The use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date. There have been no changes in the methodologies used since December 31, 2018.
26
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
Long-Term Debt and Other Financial Instruments
The carrying amounts and estimated fair values of our long-term debt, including current maturities, and other financial instruments, are summarized as follows:
|
| September 30, 2019 |
| December 31, 2018 | ||||||||
|
| Carrying |
| Fair |
| Carrying |
| Fair | ||||
|
| Amount |
| Value |
| Amount |
| Value | ||||
Notes and debentures1 | $ |
| $ |
| $ |
| $ | |||||
Commercial paper |
|
|
|
|
|
|
| |||||
Bank borrowings |
|
|
|
|
|
|
| |||||
Investment securities2 |
|
|
|
|
|
|
| |||||
1 | ||||||||||||
2 |
The carrying amount of debt with an original maturity of less than one year approximates market value. The fair value measurements used for notes and debentures are considered Level 2 and are determined using various methods, including quoted prices for identical or similar securities in both active and inactive markets.
The following tables present the fair value leveling for investment securities and derivatives that are measured at fair value as of September 30, 2019 and December 31, 2018. Derivatives designated as hedging instruments are reflected as “Other assets,” “Other noncurrent liabilities” and, for a portion of interest rate swaps, “Other current assets” on our consolidated balance sheets.
|
| September 30, 2019 | ||||||||||
|
| Level 1 |
| Level 2 |
| Level 3 |
| Total | ||||
Equity Securities |
|
|
|
|
|
|
|
|
|
|
| |
Domestic equities | $ |
| $ |
| $ |
| $ | |||||
International equities |
|
|
|
|
|
|
| |||||
Fixed income equities |
|
|
|
|
|
|
| |||||
Available-for-Sale Debt Securities |
|
|
|
|
|
|
| |||||
Asset Derivatives |
|
|
|
|
|
|
|
|
|
|
| |
Interest rate swaps |
|
|
|
|
|
|
| |||||
Cross-currency swaps |
|
|
|
|
|
|
| |||||
Foreign exchange contracts |
|
|
|
|
|
|
| |||||
Liability Derivatives |
|
|
|
|
|
|
|
|
|
|
| |
Cross-currency swaps |
|
|
| ( |
|
|
|
| ( | |||
Interest rate locks |
|
|
| ( |
|
|
|
| ( | |||
Foreign exchange contracts |
|
|
| ( |
|
|
|
| ( |
27
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
|
| December 31, 2018 | ||||||||||
|
| Level 1 |
| Level 2 |
| Level 3 |
| Total | ||||
Equity Securities |
|
|
|
|
|
|
|
|
|
|
| |
Domestic equities | $ |
| $ |
| $ |
| $ | |||||
International equities |
|
|
|
|
|
|
| |||||
Fixed income equities |
|
|
|
|
|
|
| |||||
Available-for-Sale Debt Securities |
|
|
|
|
|
|
| |||||
Asset Derivatives |
|
|
|
|
|
|
|
|
|
|
| |
Cross-currency swaps |
|
|
|
|
|
|
| |||||
Foreign exchange contracts |
|
|
|
|
|
|
| |||||
Liability Derivatives |
|
|
|
|
|
|
|
|
|
|
| |
Interest rate swaps |
|
|
| ( |
|
|
|
| ( | |||
Cross-currency swaps |
|
|
| ( |
|
|
|
| ( | |||
Foreign exchange contracts |
|
|
| ( |
|
|
|
| ( |
Investment Securities
Our investment securities include both equity and debt securities that are measured at fair value, as well as equity securities without readily determinable fair values. A substantial portion of the fair values of our investment securities is estimated based on quoted market prices. Investments in equity securities not traded on a national securities exchange are valued at cost, less any impairment, and adjusted for changes resulting from observable, orderly transactions for identical or similar securities. Investments in debt securities not traded on a national securities exchange are valued using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.
The components comprising total gains and losses in the period on equity securities are as follows:
| Three months ended |
| Nine months ended | ||||||||
| September 30, |
| September 30, | ||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Total gains (losses) recognized on equity securities | $ |
| $ |
| $ |
| $ | ||||
Gains (Losses) recognized on equity securities sold |
|
|
| ( |
|
|
|
| ( | ||
Unrealized gains (losses) recognized on equity securities held at end of period |
|
|
|
|
|
|
|
At September 30, 2019, available-for-sale debt securities totaling $
Our cash equivalents (money market securities), short-term investments (certificate and time deposits) and nonrefundable customer deposits are recorded at amortized cost, and the respective carrying amounts approximate fair values. Short-term investments and nonrefundable customer deposits are recorded in “Other current assets” and our investment securities are recorded in “Other Assets” on the consolidated balance sheets.
Derivative Financial Instruments
We enter into derivative transactions to manage certain market risks, primarily interest rate risk and foreign currency exchange risk. This includes the use of interest rate swaps, interest rate locks, foreign exchange forward contracts and combined interest rate foreign exchange contracts (cross-currency swaps). We do not use derivatives for trading or speculative purposes. We record derivatives on our consolidated balance sheets at fair value that is derived from observable market data, including yield curves and foreign exchange rates (all of our derivatives are Level 2). Cash flows associated with derivative instruments are presented in the same category on the consolidated statements of cash flows as the item being hedged.
28
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
Fair Value Hedging We designate our fixed-to-floating interest rate swaps as fair value hedges. The purpose of these swaps is to manage interest rate risk by managing our mix of fixed-rate and floating-rate debt. These swaps involve the receipt of fixed-rate amounts for floating interest rate payments over the life of the swaps without exchange of the underlying principal amount.
We also designate some of our foreign exchange contracts as fair value hedges. The purpose of these contracts is to hedge currency risk associated with foreign-currency-denominated operating assets and liabilities.
Accrued and realized gains or losses from fair value hedges impact the same category on the consolidated statements of income as the item being hedged. Unrealized gains on fair value hedges are recorded at fair market value as assets, and unrealized losses are recorded at fair market value as liabilities. Changes in the fair value of derivative instruments designated as fair value hedges are offset against the change in fair value of the hedged assets or liabilities through earnings. In the nine months ended September 30, 2019 and 2018, no ineffectiveness was measured on fair value hedges.
Cash Flow Hedging We designate our cross-currency swaps as cash flow hedges. We have entered into multiple cross-currency swaps to hedge our exposure to variability in expected future cash flows that are attributable to foreign currency risk generated from the issuance of our foreign-denominated debt. These agreements include initial and final exchanges of principal from fixed foreign currency denominated amounts to fixed U.S. dollar denominated amounts, to be exchanged at a specified rate that is usually determined by the market spot rate upon issuance. They also include an interest rate swap of a fixed or floating foreign currency-denominated interest rate to a fixed U.S. dollar denominated interest rate.
We also designate some of our foreign exchange contracts as cash flow hedges. The purpose of these contracts is to hedge currency risk associated with variability in anticipated foreign-currency-denominated cash flows, such as unremitted or forecasted royalty and license fees owed to WarnerMedia’s domestic companies for the sale or anticipated sale of U.S. copyrighted products abroad or cash flows for certain film production costs denominated in a foreign currency.
Unrealized gains on derivatives designated as cash flow hedges are recorded at fair value as assets, and unrealized losses are recorded at fair value as liabilities. For derivative instruments designated as cash flow hedges, the effective portion is reported as a component of accumulated OCI until reclassified into the consolidated statements of income in the same period the hedged transaction affects earnings. The gain or loss on the ineffective portion is recognized as “Other income (expense) – net” in the consolidated statements of income in each period. We evaluate the effectiveness of our cash flow hedges each quarter. In the nine months ended September 30, 2019 and 2018, no ineffectiveness was measured on cash flow hedges.
Periodically, we enter into and designate interest rate locks to partially hedge the risk of changes in interest payments attributable to increases in the benchmark interest rate during the period leading up to the probable issuance of fixed-rate debt. We designate our interest rate locks as cash flow hedges. Gains and losses from the settlement of our interest rate locks are amortized into income over the life of the related debt, except where a material amount is deemed to be ineffective, which would be immediately reclassified to “Other income (expense) – net” in the consolidated statements of income. Over the next 12 months, we expect to reclassify $
Net Investment Hedging We have designated €
Collateral and Credit-Risk Contingency We have entered into agreements with our derivative counterparties establishing collateral thresholds based on respective credit ratings and netting agreements. At September 30, 2019, we had posted collateral of $
29
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
$
Following are the notional amounts of our outstanding derivative positions:
|
| September 30, |
| December 31, | ||
| 2019 |
| 2018 | |||
Interest rate swaps | $ |
| $ | |||
Cross-currency swaps |
|
|
| |||
Interest rate locks |
|
|
| |||
Foreign exchange contracts |
|
|
| |||
Total | $ |
| $ |
Effect of Derivatives on the Consolidated Statements of Income |
|
|
|
|
|
|
|
| |||
| Three months ended |
| Nine months ended | ||||||||
| September 30, |
| September 30, | ||||||||
Fair Value Hedging Relationships | 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Interest rate swaps (Interest expense): |
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) on interest rate swaps | $ |
| $ |
| $ |
| $ | ( | |||
Gain (Loss) on long-term debt |
|
|
| ( |
|
| ( |
|
|
In addition, the net swap settlements that accrued and settled in the quarter ended September 30 were offset against interest expense.
The following table presents information for our cash flow hedging relationships:
| Three months ended |
| Nine months ended | ||||||||
| September 30, |
| September 30, | ||||||||
Cash Flow Hedging Relationships | 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Cross-currency swaps: |
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) recognized in accumulated OCI | $ | ( |
| $ | ( |
| $ | ( |
| $ | |
Foreign exchange contracts: |
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) recognized in accumulated OCI |
|
|
|
|
|
|
| ||||
Other income (expense) - net reclassified from accumulated OCI into income |
|
|
|
|
|
|
| ||||
Interest rate locks: |
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) recognized in accumulated OCI |
| ( |
|
|
|
| ( |
|
| ||
Interest income (expense) reclassified from accumulated OCI into income |
| ( |
|
| ( |
|
| ( |
|
| ( |
30
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
NOTE 8. ACQUISITIONS, DISPOSITIONS AND OTHER ADJUSTMENTS
Acquisitions
Time Warner On
The fair values of the assets acquired and liabilities assumed were determined using the income, cost and market approaches. The fair value measurements were primarily based on significant inputs that are not observable in the market and thus represent a Level 3 measurement as defined in ASC 820, other than cash and long-term debt acquired in the acquisition. The income approach was primarily used to value the intangible assets, consisting primarily of distribution network, released TV and film content, in-place advertising network, trade names, and franchises. The income approach estimates fair value for an asset based on the present value of cash flow projected to be generated by the asset. Projected cash flow is discounted at a required rate of return that reflects the relative risk of achieving the cash flow and the time value of money. The cost approach, which estimates value by determining the current cost of replacing an asset with another of equivalent economic utility, was used, as appropriate, for plant, property and equipment. The cost to replace a given asset reflects the estimated reproduction or replacement cost for the property, less an allowance for loss in value due to depreciation.
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the fair value of the net assets acquired, and represents the future economic benefits that we expect to achieve as a result of the acquisition.
31
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
The following table summarizes the fair values of the Time Warner assets acquired and liabilities assumed and related deferred income taxes as of the acquisition date:
Assets acquired |
|
|
|
Cash |
| $ | |
Accounts receivable |
|
| |
All other current assets |
|
| |
Noncurrent inventory and theatrical film and television production costs |
|
| |
Property, plant and equipment |
|
| |
Intangible assets subject to amortization |
|
|
|
Distribution network |
|
| |
Released television and film content |
|
| |
Trademarks and trade names |
|
| |
Other |
|
| |
Investments and other assets |
|
| |
Goodwill |
|
| |
Total assets acquired |
|
| |
|
|
|
|
Liabilities assumed |
|
|
|
Current liabilities, excluding current portion of long-term debt |
|
| |
Debt maturing within one year |
|
| |
Long-term debt |
|
| |
Other noncurrent liabilities |
|
| |
Total liabilities assumed |
|
| |
Net assets acquired |
|
| |
Noncontrolling interest |
|
| ( |
Aggregate value of consideration paid |
| $ |
Purchased goodwill is not expected to be deductible for tax purposes. All of the goodwill was allocated to the WarnerMedia segment.
Dispositions
Hudson Yards In , we sold our ownership in Hudson Yards North Tower Holdings LLC under a sale-leaseback arrangement for cash proceeds of $
Hulu In , we sold our ownership in Hulu for cash proceeds of $
Held-for-Sale
In , we entered into an agreement to sell our wireless and wireline operations in Puerto Rico and the U.S. Virgin Islands for approximately $
In the third quarter of 2019, we applied held-for-sale treatment to the assets and liabilities of these operations, and, accordingly, included the assets in “Other current assets,” and the related liabilities in “Accounts payable and accrued liabilities,” on our consolidated balance sheet at September 30, 2019.
32
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
The assets and liabilities primarily consist of approximately $
NOTE 9. SALES OF RECEIVABLES
We have agreements with various third-party financial institutions pertaining to the sales of certain types of our accounts receivable. The most significant of these programs are discussed in detail below and generally consist of (1) receivables arising from equipment installment plans, which are sold for cash and a deferred purchase price, and (2) receivables related to our WarnerMedia business. Under these programs, we transfer receivables to purchasers in exchange for cash and additional consideration upon settlement of the receivables, where applicable. Under the terms of our agreements for these programs, we continue to bill and collect the payments from our customers on behalf of the financial institutions.
The sales of receivables did not have a material impact on our consolidated statements of income or to “Total Assets” reported on our consolidated balance sheets. We reflect cash receipts on sold receivables as cash flows from operations in our consolidated statements of cash flows. Cash receipts on the deferred purchase price are classified as cash flows from investing activities.
Our equipment installment and WarnerMedia programs are discussed in detail below. A summary of the receivables and accounts being serviced is as follows:
|
| September 30, 2019 |
| December 31, 2018 | ||||||||
|
| Equipment |
|
|
|
| Equipment |
|
|
| ||
|
| Installment |
| WarnerMedia |
| Installment |
| WarnerMedia | ||||
Gross receivables: | $ |
| $ |
| $ |
| $ | |||||
Balance sheet classification |
|
|
|
|
|
|
|
|
|
|
| |
Accounts receivable |
|
|
|
|
|
|
|
|
|
|
| |
Notes receivable |
|
|
|
|
|
|
| |||||
Trade receivables |
|
|
|
|
|
|
| |||||
Other Assets |
|
|
|
|
|
|
|
|
|
|
| |
Noncurrent notes and trade receivables |
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding portfolio of receivables derecognized from our consolidated balance sheets |
|
|
|
|
|
|
| |||||
Cash proceeds received, net of remittances1 |
|
|
|
|
|
|
| |||||
1 |
Equipment Installment Receivables
We offer our customers the option to purchase certain wireless devices in installments over a specified period of time and, in many cases, once certain conditions are met, they may be eligible to trade in the original equipment for a new device and have the remaining unpaid balance paid or settled.
We maintain a program under which we transfer a portion of these receivables in exchange for cash and additional consideration upon settlement of the receivables, referred to as the deferred purchase price. In the event a customer trades in a device prior to the end of the installment contract period, we agree to make a payment to the financial institutions equal to any outstanding remaining installment receivable balance. Accordingly, we record a guarantee obligation for this estimated amount at the time the receivables are transferred.
33
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
The following table sets forth a summary of equipment installment receivables sold during the three and nine months ended September 30, 2019 and 2018:
|
| Three months ended |
| Nine months ended | ||||||||
|
| September 30, |
| September 30, | ||||||||
|
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Gross receivables sold | $ |
| $ |
| $ |
| $ | |||||
Net receivables sold1 |
|
|
|
|
|
|
| |||||
Cash proceeds received |
|
|
|
|
|
|
| |||||
Deferred purchase price recorded |
|
|
|
|
|
|
| |||||
Guarantee obligation recorded |
|
|
|
|
|
|
| |||||
1 |
The deferred purchase price and guarantee obligation are initially recorded at estimated fair value and subsequently carried at the lower of cost or net realizable value. The estimation of their fair values is based on remaining installment payments expected to be collected and the expected timing and value of device trade-ins. The estimated value of the device trade-ins considers prices offered to us by independent third parties that contemplate changes in value after the launch of a device model. The fair value measurements used for the deferred purchase price and the guarantee obligation are considered Level 3 under the Fair Value Measurement and Disclosure framework (see Note 7).
The following table shows the previously transferred equipment installment receivables, which we repurchased in exchange for the associated deferred purchase price during the three and nine months ended September 30, 2019 and 2018:
|
| Three months ended |
| Nine months ended | ||||||||
|
| September 30, |
| September 30, | ||||||||
|
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Fair value of repurchased receivables | $ |
| $ |
| $ |
| $ | |||||
Carrying value of deferred purchase price |
|
|
|
|
|
|
| |||||
Gain (loss) on repurchases1 | $ |
| $ |
| $ |
| $ | |||||
1 |
At September 30, 2019 and December 31, 2018, our deferred purchase price receivable was $
WarnerMedia Receivables
In March 2019, we entered into a revolving agreement to transfer $
34
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
The following table sets forth a summary of WarnerMedia receivables sold during the three and nine months ended September 30, 2019 and 2018:
|
| Three months ended |
| Nine months ended | ||||||||
|
| September 30, |
| September 30, | ||||||||
|
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Gross receivables sold/cash proceeds received1 | $ |
| $ |
| $ |
| $ | |||||
Collections reinvested under revolving agreement |
|
|
|
|
|
|
| |||||
Collections not reinvested |
|
|
|
|
|
|
| |||||
Net cash proceeds received (remitted) | $ | ( |
| $ |
| $ |
| $ | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net receivables sold2 | $ |
| $ |
| $ |
| $ | |||||
Obligations recorded |
|
|
|
|
|
|
| |||||
1 | ||||||||||||
2 |
NOTE 10. LEASES
We have operating and finance leases for certain facilities and equipment used in our operations. As of September 30, 2019, our leases have remaining lease terms of up to years. Some of our real estate operating leases contain renewal options that may be exercised, and .
Subsequent to the adoption of ASC 842 on January 1, 2019, we recognize a right-of-use asset for both operating and finance leases, and an operating lease liability that represents the present value of our obligation to make payments over the lease term. The present value of the lease payments is calculated using the incremental borrowing rate for operating and finance leases, which was determined using a portfolio approach based on the rate of interest that we would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term. We use the unsecured borrowing rate and risk-adjust that rate to approximate a collateralized rate in the currency of the lease, which is updated on a quarterly basis for measurement of new lease obligations.
The components of lease expense were as follows:
| Three months ended |
| Nine months ended | ||
| September 30, 2019 |
| September 30, 2019 | ||
Operating lease cost | $ |
| $ | ||
|
|
|
|
|
|
Finance lease cost: |
|
|
|
|
|
Amortization of right-of-use assets | $ |
| $ | ||
Interest on lease obligation |
|
|
| ||
Total finance lease cost | $ |
| $ |
35
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
At September 30, 2019 |
| ||
|
| ||
Operating Leases |
|
|
|
Operating lease right-of-use assets | $ |
| |
|
|
|
|
Accounts payable and accrued liabilities | $ |
| |
Operating lease obligation |
|
| |
Total operating lease obligation | $ |
| |
|
|
|
|
Finance Leases |
|
|
|
Property, plant and equipment, at cost | $ |
| |
Accumulated depreciation and amortization |
| ( |
|
Property, plant and equipment, net | $ |
| |
|
|
|
|
Current portion of long-term debt | $ |
| |
Long-term debt |
|
| |
Total finance lease obligation | $ |
| |
|
|
|
|
Weighted-Average Remaining Lease Term |
|
|
|
Operating leases |
| yrs | |
Finance leases |
| yrs | |
|
|
|
|
Weighted-Average Discount Rate |
|
|
|
Operating leases |
| % | |
Finance leases |
| % |
36
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
At September 30, 2019 | Operating |
| Finance | ||
| Leases |
| Leases | ||
Remainder of 2019 | $ |
| $ | ||
2020 |
|
|
| ||
2021 |
|
|
| ||
2022 |
|
|
| ||
2023 |
|
|
| ||
2024 |
|
|
| ||
Thereafter |
|
|
| ||
Total lease payments |
|
|
| ||
Less imputed interest |
| ( |
|
| ( |
Total | $ |
| $ |
NOTE 11. ADDITIONAL FINANCIAL INFORMATION
Cash and Cash Flows
We typically maintain our restricted cash balances for purchases and sales of certain investment securities and funding of certain deferred compensation benefit payments. The components comprising cash and cash equivalents and restricted cash are as follows:
|
| September 30, |
| December 31, | ||||||||
|
|
| 2019 |
|
| 2018 |
|
| 2018 |
|
| 2017 |
Cash and cash equivalents |
| $ |
| $ |
| $ |
| $ | ||||
Restricted cash in Other current assets |
|
|
|
|
|
|
|
| ||||
Restricted cash in Other Assets |
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents and restricted cash |
| $ |
| $ |
| $ |
| $ |
|
| Nine months ended | ||||
|
| September 30, | ||||
|
| 2019 |
| 2018 | ||
Cash Flows from Operating Activities |
|
|
|
|
|
|
Cash paid for amounts included in lease obligations |
|
|
|
|
|
|
Operating cash flows from operating leases |
| $ |
| $ | ||
|
|
|
|
|
|
|
Supplemental Lease Cash Flow Disclosures |
|
|
|
|
|
|
Operating lease right-of-use assets obtained |
|
|
|
|
|
|
in exchange for new operating lease obligations |
|
|
|
|
37
AT&T INC.
SEPTEMBER 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
| Nine months ended | ||||
| September 30, | ||||
|
| 2019 |
|
| 2018 |
Interest | $ |
| $ | ||
Income taxes, net of refunds |
|
|
| ( |
Other Noncash Investing and Financing Activities In 2019, we recorded approximately $
Preferred Interests Issued by Subsidiary In September 2019, we issued $
The membership interests in Tower Holdings consist of (1) common interests, which are held by a consolidated subsidiary of AT&T, and (2) these newly issued preferred interests (Tower preferred interests), which pay an initial preferred distribution of 5.0% annually, subject to declaration, resetting every five years. The declaration and payment of distributions on the preferred interests do not impose any limitation on cash movements between affiliates, or our ability to declare a dividend on or repurchase AT&T shares. We can call the Tower preferred interests beginning five years from the issuance date or upon the receipt of proceeds from the sale of the underlying assets. The preferred interests are included in “Noncontrolling interest” on the consolidated balance sheet.
The holders of the Tower preferred interests have the option to require redemption upon the occurrence of certain contingent events, such as the failure of AT&T to pay the preferred distribution for two or more periods or to meet certain other requirements, including a minimum credit rating. If notice is given upon such an event, all other holders of equal or more subordinate classes of membership interests in Tower Holdings are entitled to receive the same form of consideration payable to the holders of the preferred interests, resulting in a deemed liquidation for accounting purposes.
38
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
OVERVIEW
AT&T Inc. is referred to as “we,” “AT&T” or the “Company” throughout this document, and the names of the particular subsidiaries and affiliates providing the services generally have been omitted. AT&T is a holding company whose subsidiaries and affiliates operate worldwide in the telecommunications, media and technology industries. You should read this discussion in conjunction with the consolidated financial statements and accompanying notes (Notes). We completed the acquisition of Time Warner Inc. (Time Warner) on June 14, 2018, and have included its results after that date. In accordance with U.S. generally accepted accounting principles (GAAP), operating results from Time Warner prior to the acquisition are excluded.
We have four reportable segments: (1) Communications, (2) WarnerMedia, (3) Latin America and (4) Xandr. Our segment results presented in Note 4 and discussed below follow our internal management reporting. We analyze our segments based on segment operating contribution, which consists of operating income, excluding acquisition-related costs and other significant items and equity in net income (loss) of affiliates for investments managed within each segment. Percentage increases and decreases that are not considered meaningful are denoted with a dash. We have recast our segment results for all prior periods presented to exclude our wireless and wireline operations in Puerto Rico and the U.S. Virgin Islands from our Mobility and Business Wireline business units of the Communications segment, instead reporting them with Corporate and Other (see Note 8).
| Third Quarter |
|
| Nine-Month Period |
| ||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
|
| Percent |
|
| 2019 |
| 2018 | Change |
|
| 2019 |
| 2018 | Change |
| ||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications | $ | 35,401 |
| $ | 36,007 | (1.7) | % |
| $ | 105,837 |
| $ | 106,498 | (0.6) | % |
WarnerMedia |
| 7,846 |
|
| 8,204 | (4.4) |
|
|
| 24,575 |
|
| 9,709 | - |
|
Latin America |
| 1,730 |
|
| 1,833 | (5.6) |
|
|
| 5,205 |
|
| 5,809 | (10.4) |
|
Xandr |
| 504 |
|
| 445 | 13.3 |
|
|
| 1,415 |
|
| 1,174 | 20.5 |
|
Corporate and other |
| 407 |
|
| 531 | (23.4) |
|
|
| 1,218 |
|
| 1,636 | (25.6) |
|
Eliminations and consolidation |
| (1,300) |
|
| (1,281) | (1.5) |
|
|
| (3,878) |
|
| (2,063) | (88.0) |
|
AT&T Operating Revenues |
| 44,588 |
|
| 45,739 | (2.5) |
|
|
| 134,372 |
|
| 122,763 | 9.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Contribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications |
| 8,036 |
|
| 8,150 | (1.4) |
|
|
| 24,718 |
|
| 24,498 | 0.9 |
|
WarnerMedia |
| 2,544 |
|
| 2,528 | 0.6 |
|
|
| 6,879 |
|
| 2,992 | - |
|
Latin America |
| (166) |
|
| (201) | 17.4 |
|
|
| (548) |
|
| (462) | (18.6) |
|
Xandr |
| 327 |
|
| 333 | (1.8) |
|
|
| 905 |
|
| 952 | (4.9) |
|
Segment Operating Contribution | $ | 10,741 |
| $ | 10,810 | (0.6) | % |
| $ | 31,954 |
| $ | 27,980 | 14.2 | % |
The Communications segment provides services to businesses and consumers located in the U.S. and businesses globally. Our business strategies reflect bundled product offerings that cut across product lines and utilize shared assets. This segment contains the following business units:
Mobility provides nationwide wireless service and equipment.
Entertainment Group provides video, including over-the-top (OTT) services, broadband and voice communications services primarily to residential customers. This segment also sells advertising on DIRECTV and U-verse distribution platforms.
Business Wireline provides advanced IP-based services, as well as traditional voice and data services to business customers.
39
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
The WarnerMedia segment develops, produces and distributes feature films, television, gaming and other content over various physical and digital formats. This segment contains the following business units:
Turner primarily operates multichannel basic television networks and digital properties. Turner also sells advertising on its networks and digital properties.
Home Box Office consists of premium pay television and OTT services domestically and premium pay, basic tier television and OTT services internationally, as well as content licensing and home entertainment.
Warner Bros. consists of the production, distribution and licensing of television programming and feature films, the distribution of home entertainment products and the production and distribution of games.
The Latin America segment provides entertainment and wireless services outside of the U.S. This segment contains the following business units:
Mexico provides wireless service and equipment to customers in Mexico.
Vrio provides video services primarily to residential customers using satellite technology in Latin America and the Caribbean.
The Xandr segment provides advertising services and includes our recently acquired AppNexus. These services utilize data insights to develop and deliver targeted advertising across video and digital platforms.
RESULTS OF OPERATIONS
Consolidated Results Our financial results are summarized in the following discussions. Additional analysis is discussed in our “Segment Results” section. Certain prior period amounts have been reclassified to conform to the current period’s presentation.
| Third Quarter |
|
| Nine-Month Period |
| ||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
|
| Percent |
|
| 2019 |
| 2018 | Change |
|
| 2019 |
| 2018 | Change |
| ||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service | $ | 40,317 |
| $ | 41,297 | (2.4) | % |
| $ | 122,024 |
| $ | 109,849 | 11.1 | % |
Equipment |
| 4,271 |
|
| 4,442 | (3.8) |
|
|
| 12,348 |
|
| 12,914 | (4.4) |
|
Total Operating Revenues |
| 44,588 |
|
| 45,739 | (2.5) |
|
|
| 134,372 |
|
| 122,763 | 9.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 29,738 |
|
| 30,304 | (1.9) |
|
|
| 90,482 |
|
| 82,289 | 10.0 |
|
Depreciation and amortization |
| 6,949 |
|
| 8,166 | (14.9) |
|
|
| 21,256 |
|
| 20,538 | 3.5 |
|
Total Operating Expenses |
| 36,687 |
|
| 38,470 | (4.6) |
|
|
| 111,738 |
|
| 102,827 | 8.7 |
|
Operating Income |
| 7,901 |
|
| 7,269 | 8.7 |
|
|
| 22,634 |
|
| 19,936 | 13.5 |
|
Interest expense |
| 2,083 |
|
| 2,051 | 1.6 |
|
|
| 6,373 |
|
| 5,845 | 9.0 |
|
Equity in net income (loss) of affiliates |
| 3 |
|
| (64) | - |
|
|
| 36 |
|
| (71) | - |
|
Other income (expense) – net |
| (935) |
|
| 1,053 | - |
|
|
| (967) |
|
| 5,108 | - |
|
Income Before Income Taxes |
| 4,886 |
|
| 6,207 | (21.3) |
|
|
| 15,330 |
|
| 19,128 | (19.9) |
|
Net Income |
| 3,949 |
|
| 4,816 | (18.0) |
|
|
| 12,271 |
|
| 14,823 | (17.2) |
|
Net Income Attributable to AT&T | $ | 3,700 |
| $ | 4,718 | (21.6) | % |
| $ | 11,509 |
| $ | 14,512 | (20.7) | % |
Operating revenues decreased in the third quarter and increased in the first nine months of 2019. The decrease in the third quarter was primarily due to declines in our Communications, WarnerMedia and Latin America segments. Communications segment decreases were due to continued declines in legacy and video services and lower wireless device upgrades, partially offset by growth in advanced data and wireless services. WarnerMedia segment declines were driven by lower theatrical
40
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
product compared to a more favorable mix of box office releases in the prior year, partially offset by higher international licenses revenues at Home Box Office. Latin America revenues were negatively impacted by foreign exchange pressures.
The increase in the first nine months was primarily due to our 2018 acquisition of Time Warner. Partially offsetting the increase were declines in the Communications segment driven by continued pressure in legacy and video services and lower wireless equipment upgrades that were offset by growth in advanced data and wireless services, and foreign exchange pressures in our Latin America segment.
Operations and support expenses decreased in the third quarter and increased in the first nine months of 2019. The decrease in the third quarter was primarily due to declines in content costs reflecting continued declines in premium TV subscribers and postpaid smartphone volumes in the Communications segment. Lower film and television production costs in the WarnerMedia segment and foreign exchange rate impacts in the Latin America segment also contributed to lower expense in 2019.
The increase in the first nine months of 2019 was primarily due to our 2018 acquisition of Time Warner. The increase was partially offset by lower costs in our Communications segment, including lower content and wireless equipment costs, foreign exchange rate impacts in our Latin America segment, and lower expenses due to our continued focus on cost management.
Depreciation and amortization expense decreased in the third quarter and increased for the first nine months of 2019. Depreciation expense increased $5, or 0.1% in the third quarter and $168, or 1.1% for the first nine months of 2019. The increase in the nine-month period was primarily due to the Time Warner acquisition.
Amortization expense decreased $1,222, or 39.4% in the third quarter and increased $550, or 9.9% for the first nine months of 2019 primarily due to the amortization of intangibles associated with WarnerMedia. We expect continued quarterly declines in amortization expense, reflecting the accelerated method of amortization applied on the WarnerMedia intangibles.
Operating income increased in the third quarter and the first nine months of 2019. Our operating income margin for the third quarter increased from 15.9% in 2018 to 17.7% in 2019 and for the first nine months increased from 16.2% in 2018 to 16.8% in 2019.
Interest expense increased in the third quarter and first nine months of 2019. The increase was primarily due to lower capitalized interest associated with putting spectrum into network service. Higher debt balances related to our acquisition of Time Warner also contributed to higher expense for the nine-month period.
Equity in net income of affiliates increased in the third quarter and for the first nine months of 2019, primarily due to changes in our investment portfolio resulting from acquisitions and the second-quarter 2019 sale of Hulu.
Other income (expense) – net decreased in the third quarter and for the first nine months of 2019. The decrease in the quarter was primarily due to the recognition of a $1,917 actuarial loss in 2019 with no comparable remeasurement in 2018, and higher income in the prior year resulting from a gain on our third-quarter 2018 Otter Media transaction.
The decrease for the first nine months was primarily due to the recognition of an actuarial loss of $4,048 in 2019, compared to actuarial gain of $2,726 in 2018, and the prior-year gain on the Otter Media transaction. Partially offsetting the declines was a $740 gain on the second-quarter 2019 sale of our investment in Hulu and lower premiums on debt redemptions.
Income taxes decreased in the third quarter and for the first nine months of 2019. Our effective tax rate was 19.2% for the third quarter and 20.0% for the first nine months of 2019, versus 22.4% for the third quarter and 22.5% for the first nine months of 2018. The decrease in income tax expense and the effective tax rate for the third quarter was primarily due to tax benefits related to internal restructurings and lower income before income taxes. The decrease in income tax expense and the effective tax rate for the first nine months was primarily due to benefits from tax settlements, internal restructurings and lower income before income taxes, including impacts of actuarial losses of $1,917 in the third quarter and $4,048 for the first nine months of 2019, compared to actuarial gains of $2,726 for the first nine months of 2018.
41
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
COMMUNICATIONS SEGMENT | Third Quarter |
|
| Nine-Month Period |
| ||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
|
| Percent |
|
| 2019 |
| 2018 | Change |
|
| 2019 |
| 2018 | Change |
| ||||
Segment Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ | 17,701 |
| $ | 17,735 | (0.2) | % |
| $ | 52,356 |
| $ | 51,965 | 0.8 | % |
Entertainment Group |
| 11,197 |
|
| 11,589 | (3.4) |
|
|
| 33,893 |
|
| 34,498 | (1.8) |
|
Business Wireline |
| 6,503 |
|
| 6,683 | (2.7) |
|
|
| 19,588 |
|
| 20,035 | (2.2) |
|
Total Segment Operating Revenues |
| 35,401 |
|
| 36,007 | (1.7) |
|
|
| 105,837 |
|
| 106,498 | (0.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Contribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility |
| 5,742 |
|
| 5,575 | 3.0 |
|
|
| 16,817 |
|
| 16,144 | 4.2 |
|
Entertainment Group |
| 1,085 |
|
| 1,104 | (1.7) |
|
|
| 4,077 |
|
| 3,888 | 4.9 |
|
Business Wireline |
| 1,209 |
|
| 1,471 | (17.8) |
|
|
| 3,824 |
|
| 4,466 | (14.4) |
|
Total Segment Operating Contribution | $ | 8,036 |
| $ | 8,150 | (1.4) | % |
| $ | 24,718 |
| $ | 24,498 | 0.9 | % |
Selected Subscribers and Connections |
|
|
|
| September 30, | ||
(000s) | 2019 |
| 2018 |
Total domestic broadband connections | 15,575 |
| 15,747 |
Network access lines in service | 8,831 |
| 10,399 |
U-verse VoIP connections | 4,539 |
| 5,274 |
Results in the Mobility and Business Wireline business units of the Communications segment have been recast for all prior periods presented to remove operations in Puerto Rico and the U.S. Virgin Islands (see Note 8).
Operating revenues decreased in the third quarter and for the first nine months of 2019. The decrease in the quarter was driven by declines in each of our business units, Entertainment Group, Business Wireline and Mobility. Revenues reflect continued declines in legacy voice and data products, the shift to over-the-top (OTT) video offerings and decreased wireless equipment revenues, partially offset by growth in strategic and managed business services, wireless service and IP broadband.
The decrease for the first nine months was primarily due to declines in our Entertainment Group and Business Wireline business units, offset by increases in our Mobility business unit. The decrease reflects the shift away from legacy communications and linear video offerings, and lower wireless equipment revenues, largely offset by higher wireless service and advanced data revenues.
Operating contribution decreased in the third quarter and increased for the first nine months of 2019. The decrease in the quarter reflects declines in our Business Wireline and Entertainment Group business units, largely offset by improvement in our Mobility business unit. The increase for the first nine months includes improvements in our Mobility and Entertainment Group business units, partially offset by declines in our Business Wireline business unit. Our Communications segment operating income margin in the third quarter increased from 22.6% in 2018 to 22.7% in 2019 and for the first nine months increased from 23.0% in 2018 to 23.4% in 2019.
42
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Communications Business Unit Discussion | |||||||||||||||
Mobility Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third Quarter |
| Nine-Month Period | ||||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service | $ | 13,930 |
| $ | 13,828 | 0.7 | % |
| $ | 41,383 |
| $ | 40,594 | 1.9 | % |
Equipment |
| 3,771 |
|
| 3,907 | (3.5) |
|
|
| 10,973 |
|
| 11,371 | (3.5) |
|
Total Operating Revenues |
| 17,701 |
|
| 17,735 | (0.2) |
|
|
| 52,356 |
|
| 51,965 | 0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 9,948 |
|
| 10,104 | (1.5) |
|
|
| 29,511 |
|
| 29,603 | (0.3) |
|
Depreciation and amortization |
| 2,011 |
|
| 2,057 | (2.2) |
|
|
| 6,027 |
|
| 6,218 | (3.1) |
|
Total Operating Expenses |
| 11,959 |
|
| 12,161 | (1.7) |
|
|
| 35,538 |
|
| 35,821 | (0.8) |
|
Operating Income |
| 5,742 |
|
| 5,574 | 3.0 |
|
|
| 16,818 |
|
| 16,144 | 4.2 |
|
Equity in Net Income (Loss) of Affiliates |
| - |
|
| 1 | - |
|
|
| (1) |
|
| - | - |
|
Operating Contribution | $ | 5,742 |
| $ | 5,575 | 3.0 | % |
| $ | 16,817 |
| $ | 16,144 | 4.2 | % |
The following tables highlight other key measures of performance for Mobility:
|
|
|
|
|
|
|
| September 30, | Percent | ||||
(in 000s) |
|
|
|
|
|
| 2019 |
| 2018 | Change | |||
Mobility Subscribers |
|
|
|
|
|
|
|
|
|
|
|
| |
Postpaid smartphones |
|
|
|
|
|
|
| 60,306 |
| 59,829 | 0.8 | % | |
Postpaid feature phones and data-centric devices |
|
|
|
|
|
|
| 14,846 |
| 16,344 | (9.2) |
| |
Postpaid |
|
|
|
|
|
|
| 75,152 |
| 76,173 | (1.3) |
| |
Prepaid |
|
|
|
|
|
|
| 17,740 |
| 16,721 | 6.1 |
| |
Reseller |
|
|
|
|
|
|
| 7,120 |
| 8,079 | (11.9) |
| |
Connected devices1 |
|
|
|
|
|
|
| 62,288 |
| 48,177 | 29.3 |
| |
Total Mobility Subscribers |
|
|
|
|
|
|
| 162,300 |
| 149,150 | 8.8 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postpaid Phone Subscribers |
|
|
|
|
|
|
| 62,812 |
| 62,850 | (0.1) |
| |
Total Phone Subscribers |
|
|
|
|
|
|
| 79,462 |
| 78,639 | 1.0 | % | |
1 | Includes data-centric devices such as wholesale automobile systems, monitoring devices, fleet management, and session-based tablets. |
43
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
| Third Quarter |
|
|
|
| Nine-Month Period |
| ||||||
|
|
|
| Percent |
|
|
|
|
| Percent | |||
(in 000s) | 2019 |
| 2018 | Change |
|
| 2019 |
| 2018 | Change | |||
Mobility Net Additions2 |
|
|
|
|
|
|
|
|
|
|
|
| |
Postpaid | (217) |
| (231) | 6.1 | % |
|
| (570) |
| (105) | - | % | |
Prepaid | 227 |
| 570 | (60.2) |
|
|
| 669 |
| 1,275 | (47.5) |
| |
Reseller | (231) |
| (366) | 36.9 |
|
|
| (677) |
| (1,175) | 42.4 |
| |
Connected devices1 | 3,900 |
| 3,459 | 12.7 |
|
|
| 10,947 |
| 9,171 | 19.4 |
| |
Mobility Net Subscriber Additions | 3,679 |
| 3,432 | 7.2 |
|
|
| 10,369 |
| 9,166 | 13.1 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Postpaid Phone Net Additions | 101 |
| 67 | 50.7 |
|
|
| 254 |
| 63 | - |
| |
Total Phone Net Additions | 255 |
| 547 | (53.4) | % |
|
| 780 |
| 1,104 | (29.3) | % | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Postpaid Churn3 | 1.19 |
| 1.16 | 3 | BP |
|
| 1.14 |
| 1.08 | 6 | BP | |
Postpaid Phone-Only Churn3 | 0.95 |
| 0.93 | 2 | BP |
|
| 0.91 |
| 0.86 | 5 | BP | |
1 | Includes data-centric devices such as wholesale automobile systems, monitoring devices, fleet management, and session-based tablets. | ||||||||||||
2 | Excludes acquisition-related additions during the period. | ||||||||||||
3 | Calculated by dividing the aggregate number of wireless subscribers who canceled service during a month divided by the total number | ||||||||||||
| of wireless subscribers at the beginning of that month. The churn rate for the period is equal to the average of the churn rate for | ||||||||||||
| each month of that period. |
Service revenue increased in the third quarter and for the first nine months of 2019 largely due higher postpaid phone average revenue per subscriber (ARPU) and gains in prepaid subscribers.
ARPU
Postpaid ARPU increased in the third quarter and for the first nine months primarily due to price actions that were not in effect in the comparative periods of the prior year.
Churn
The effective management of subscriber churn is critical to our ability to maximize revenue growth and to maintain and improve margins. Postpaid churn was higher due to tablet and involuntary churn. Postpaid phone-only churn was higher due to involuntary churn. Also contributing to higher churn for the first nine months was continued competitive pricing in the industry.
Equipment revenue decreased in the third quarter and for the first nine months of 2019 driven by lower postpaid smartphone sales, resulting from the continuing trend of customers choosing to upgrade devices less frequently or bring their own.
Operations and support expenses decreased in the third quarter and for the first nine months of 2019. The decreases were primarily due to lower postpaid smartphone volumes and increased operational efficiencies, partially offset by higher bad debt expense, commission deferral amortization and handset insurance costs. In the second quarter of 2019, we extended the estimated economic life of our customers, which will result in a decline of commission deferral amortization in the second half of 2019.
Depreciation expense decreased in the third quarter and for the first nine months of 2019 primarily due to fully depreciated assets, partially offset by ongoing capital spending for network upgrades and expansion.
Operating income increased in the third quarter and for the first nine months of 2019. Our Mobility operating income margin in the third quarter increased from 31.4% in 2018 to 32.4% in 2019, and for the first nine months increased from 31.1% in 2018 to 32.1% in 2019. Our Mobility EBITDA margin in the third quarter increased from 43.0% in 2018 to 43.8%
44
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
in 2019, and for the first nine months increased from 43.0% in 2018 to 43.6% in 2019. EBITDA is defined as operating contribution excluding equity in net income (loss) of affiliates and depreciation and amortization.
Subscriber Relationships
As the wireless industry has matured, future wireless growth will increasingly depend on our ability to offer innovative services, plans and devices and to provide these services in bundled product offerings with our video and broadband services. Subscribers that purchase two or more services from us have significantly lower churn than subscribers that purchase only one service. To support higher mobile video and data usage, our priority is to best utilize a wireless network that has sufficient spectrum and capacity to support these innovations on as broad a geographic basis as possible.
To attract and retain subscribers in a mature and highly competitive market, we have launched a wide variety of plans. Virtually all of our postpaid smartphone subscribers are on plans that provide for service on multiple devices at reduced rates, and such subscribers tend to have higher retention and lower churn rates. Such offerings are intended to encourage existing subscribers to upgrade their current services and/or add devices, attract subscribers from other providers and/or minimize subscriber churn.
Connected Devices
Connected devices include data-centric devices such as wholesale automobile systems, monitoring devices, fleet management and session-based tablets. Connected device subscribers increased in 2019, and during the third quarter and for the first nine months of 2019, we added approximately 2.1 million and 6.2 million wholesale connected cars through agreements with various carmakers, and experienced strong growth in other Internet of Things (IoT) connections. We believe that these connected car agreements give us the opportunity to create future retail relationships with the car owners.
Entertainment Group Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third Quarter |
|
| Nine-Month Period |
| ||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video entertainment | $ | 7,933 |
| $ | 8,283 | (4.2) | % |
| $ | 24,042 |
| $ | 24,681 | (2.6) | % |
High-speed internet |
| 2,117 |
|
| 2,045 | 3.5 |
|
|
| 6,296 |
|
| 5,904 | 6.6 |
|
Legacy voice and data services |
| 628 |
|
| 739 | (15.0) |
|
|
| 1,969 |
|
| 2,317 | (15.0) |
|
Other service and equipment |
| 519 |
|
| 522 | (0.6) |
|
|
| 1,586 |
|
| 1,596 | (0.6) |
|
Total Operating Revenues |
| 11,197 |
|
| 11,589 | (3.4) |
|
|
| 33,893 |
|
| 34,498 | (1.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 8,797 |
|
| 9,155 | (3.9) |
|
|
| 25,839 |
|
| 26,623 | (2.9) |
|
Depreciation and amortization |
| 1,316 |
|
| 1,331 | (1.1) |
|
|
| 3,978 |
|
| 3,986 | (0.2) |
|
Total Operating Expenses |
| 10,113 |
|
| 10,486 | (3.6) |
|
|
| 29,817 |
|
| 30,609 | (2.6) |
|
Operating Income |
| 1,084 |
|
| 1,103 | (1.7) |
|
|
| 4,076 |
|
| 3,889 | 4.8 |
|
Equity in Net Income (Loss) of Affiliates |
| 1 |
|
| 1 | - |
|
|
| 1 |
|
| (1) | - |
|
Operating Contribution | $ | 1,085 |
| $ | 1,104 | (1.7) | % |
| $ | 4,077 |
| $ | 3,888 | 4.9 | % |
45
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
The following tables highlight other key measures of performance for Entertainment Group:
|
|
|
|
|
|
|
| September 30, | Percent | ||||
|
|
|
|
|
|
| 2019 |
| 2018 | Change | |||
Video Connections |
|
|
|
|
|
|
|
|
|
|
|
| |
Premium TV |
|
|
|
|
|
|
| 20,418 |
| 23,294 | (12.3) | % | |
AT&T Now1 |
|
|
|
|
|
|
| 1,145 |
| 1,858 | (38.4) |
| |
Total Video Connections |
|
|
|
|
|
|
| 21,563 |
| 25,152 | (14.3) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadband Connections |
|
|
|
|
|
|
|
|
|
|
|
| |
IP |
|
|
|
|
|
|
| 13,739 |
| 13,723 | 0.1 |
| |
DSL |
|
|
|
|
|
|
| 562 |
| 718 | (21.7) |
| |
Total Broadband Connections |
|
|
|
|
|
|
| 14,301 |
| 14,441 | (1.0) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Consumer Switched Access Lines |
|
|
|
|
|
|
| 3,467 |
| 4,144 | (16.3) |
| |
U-verse Consumer VoIP Connections |
|
|
|
|
|
|
| 3,973 |
| 4,757 | (16.5) |
| |
Total Retail Consumer Voice Connections |
|
|
|
|
|
|
| 7,440 |
| 8,901 | (16.4) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiber Broadband Connections (included in IP) |
|
|
|
|
|
|
| 3,696 |
| 2,504 | 47.6 | % | |
1 | Consistent with industry practice, connections that are on a free-trial are included. | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third Quarter |
|
|
|
| Nine-Month Period |
|
| ||||
|
|
|
|
| Percent |
|
|
|
|
| Percent | ||
(in 000s) | 2019 |
| 2018 | Change |
|
| 2019 |
| 2018 | Change | |||
Video Net Additions |
|
|
|
|
|
|
|
|
|
|
|
| |
Premium TV2 | (1,163) |
| (346) | - | % |
|
| (2,485) |
| (795) | - | % | |
AT&T Now1 | (195) |
| 49 | - |
|
|
| (446) |
| 703 | - |
| |
Net Video Additions | (1,358) |
| (297) | - |
|
|
| (2,931) |
| (92) | - |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadband Net Additions |
|
|
|
|
|
|
|
|
|
|
|
| |
IP | (83) |
| 31 | - |
|
|
| 10 |
| 261 | (96.2) |
| |
DSL | (36) |
| (45) | 20.0 |
|
|
| (118) |
| (170) | 30.6 |
| |
Net Broadband Additions | (119) |
| (14) | - |
|
|
| (108) |
| 91 | - |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fiber Broadband Net Additions (included in IP) | 318 |
| 300 | 6.0 | % |
|
| 933 |
| 775 | 20.4 | % | |
1 | Consistent with industry practice, connections that are on a free-trial are included. | ||||||||||||
2 | Includes disconnections for customers that migrated to AT&T Now. |
Video entertainment revenues are comprised of subscription and advertising revenues. Revenues decreased in the third quarter and for the first nine months of 2019, largely driven by an 12.3% decline in premium TV subscribers as we continue to focus on high-value customers. Our customers continue to shift, consistent with the rest of the industry, from a premium linear service to our more economically priced OTT video service, or to competitors, which has pressured our video revenues. Churn rose for subscribers with premium TV-only service, partially reflecting price increases. We also experienced
46
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
increased churn in video (including customers who bundled broadband service) due to carriage disputes during the third quarter of 2019.
Revenue declines in our premium TV products were partially offset by growth in revenues from our OTT service, AT&T Now, which were primarily attributable to pricing actions. AT&T Now subscriber net additions declined in the third quarter and for the first nine months due to price increases and fewer promotions.
High-speed internet revenues increased in the third quarter and for the first nine months of 2019 reflecting the continued shift of subscribers to our higher-speed fiber services. Our bundling strategy is helping to lower churn with subscribers who bundle broadband with another AT&T service.
Legacy voice and data service revenues decreased in the third quarter and for the first nine months of 2019, reflecting the continued migration of customers to our more advanced IP-based offerings or to competitors.
Operations and support expenses decreased in the third quarter and for the first nine months of 2019. Contributing to the decreases were lower content and selling costs largely due to lower subscribers and our ongoing focus on cost initiatives. Partially offsetting the decreases were increased costs associated with NFL SUNDAY TICKET and higher amortization of fulfillment cost deferrals, including the impact of second-quarter 2019 updates to decrease the estimated economic life for our Entertainment Group customers.
Depreciation expense decreased in the third quarter and for the first nine months of 2019. The decreases were due to fully depreciated assets, largely offset by ongoing capital spending for network upgrades and expansion.
Operating income decreased in the third quarter and increased for the first nine months of 2019. Our Entertainment Group operating income margin in the third quarter increased from 9.5% in 2018 to 9.7% in 2019, and for the first nine months increased from 11.3% in 2018 to 12.0% in 2019. Our Entertainment Group EBITDA margin in the third quarter increased from 21.0% in 2018 to 21.4% in 2019, and for the first nine months increased from 22.8% in 2018 to 23.8% in 2019.
Business Wireline Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third Quarter |
|
| Nine-Month Period |
| ||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic and managed services | $ | 3,900 |
| $ | 3,677 | 6.1 | % |
| $ | 11,513 |
| $ | 10,849 | 6.1 | % |
Legacy voice and data services |
| 2,252 |
|
| 2,602 | (13.5) |
|
|
| 6,973 |
|
| 8,176 | (14.7) |
|
Other service and equipment |
| 351 |
|
| 404 | (13.1) |
|
|
| 1,102 |
|
| 1,010 | 9.1 |
|
Total Operating Revenues |
| 6,503 |
|
| 6,683 | (2.7) |
|
|
| 19,588 |
|
| 20,035 | (2.2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 4,022 |
|
| 4,022 | - |
|
|
| 12,029 |
|
| 12,047 | (0.1) |
|
Depreciation and amortization |
| 1,271 |
|
| 1,187 | 7.1 |
|
|
| 3,735 |
|
| 3,520 | 6.1 |
|
Total Operating Expenses |
| 5,293 |
|
| 5,209 | 1.6 |
|
|
| 15,764 |
|
| 15,567 | 1.3 |
|
Operating Income |
| 1,210 |
|
| 1,474 | (17.9) |
|
|
| 3,824 |
|
| 4,468 | (14.4) |
|
Equity in Net Income (Loss) of Affiliates |
| (1) |
|
| (3) | 66.7 |
|
|
| - |
|
| (2) | - |
|
Operating Contribution | $ | 1,209 |
| $ | 1,471 | (17.8) | % |
| $ | 3,824 |
| $ | 4,466 | (14.4) | % |
Strategic and managed services revenues increased in the third quarter and for the first nine months of 2019. Our strategic services are made up of (1) data services, including our VPN, dedicated internet ethernet and broadband, (2) voice service, including VoIP and cloud-based voice solutions, (3) security and cloud solutions, and (4) managed, professional and
47
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
outsourcing services. Revenue increases were primarily attributable to growth in our security and cloud solutions, dedicated internet and managed services.
Legacy voice and data service revenues decreased in the third quarter and for the first nine months of 2019, primarily due to lower demand as customers continue to shift to our more advanced IP-based offerings or our competitors.
Other service and equipment revenues decreased in the third quarter and increased for the first nine months of 2019. Revenue trends are impacted by the licensing of intellectual property assets, which vary from period-to-period. In the third quarter, intellectual property revenues in 2018 exceeded 2019, which contributed to the revenue decline. During the first nine months, intellectual property revenues driven by second-quarter 2019 license sales, exceeded revenues recorded for the comparable 2018 period, which contributed to the revenue increase. Other service revenues include project-based revenue, which is nonrecurring in nature, as well as revenues from customer premises equipment.
Operations and support expenses were flat in the third quarter and decreased for the first nine months of 2019, primarily due to our continued efforts to shift to a software-based network and automate and digitize our customer support activities, partially offset by higher fulfillment deferral amortization.
Depreciation expense increased in the third quarter and for the first nine months of 2019, primarily due to increases in capital spending for network upgrades and expansion.
Operating income decreased in the third quarter and for the first nine months of 2019. Our Business Wireline operating income margin in the third quarter decreased from 22.1% in 2018 to 18.6% in 2019, and for the first nine months decreased from 22.3% in 2018 to 19.5% in 2019. Our Business Wireline EBITDA margin in the third quarter decreased from 39.8% in 2018 to 38.2% in 2019, and for the first nine months decreased from 39.9% in 2018 to 38.6% in 2019.
WARNERMEDIA SEGMENT | Third Quarter |
| Nine-Month Period |
| |||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Segment Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner | $ | 3,007 |
| $ | 2,988 | 0.6 | % |
| $ | 9,860 |
| $ | 3,767 | - | % |
Home Box Office |
| 1,819 |
|
| 1,644 | 10.6 |
|
|
| 5,045 |
|
| 1,925 | - |
|
Warner Bros. |
| 3,333 |
|
| 3,720 | (10.4) |
|
|
| 10,240 |
|
| 4,227 | - |
|
Eliminations & Other |
| (313) |
|
| (148) | - |
|
|
| (570) |
|
| (210) | - |
|
Total Segment Operating Revenues |
| 7,846 |
|
| 8,204 | (4.4) |
|
|
| 24,575 |
|
| 9,709 | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Contribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
| 1,489 |
|
| 1,449 | 2.8 |
|
|
| 3,926 |
|
| 1,802 | - |
|
Home Box Office |
| 724 |
|
| 630 | 14.9 |
|
|
| 1,894 |
|
| 734 | - |
|
Warner Bros. |
| 563 |
|
| 553 | 1.8 |
|
|
| 1,556 |
|
| 642 | - |
|
Eliminations & Other |
| (232) |
|
| (104) | - |
|
|
| (497) |
|
| (186) | - |
|
Total Segment Operating Contribution | $ | 2,544 |
| $ | 2,528 | 0.6 | % |
| $ | 6,879 |
| $ | 2,992 | - | % |
Our WarnerMedia segment consists of our Turner, Home Box Office and Warner Bros. business units. The order of presentation reflects the consistency of revenue streams, rather than overall magnitude as that is subject to timing and frequency of studio releases. WarnerMedia also includes our financial results for RSNs.
The WarnerMedia segment does not include results from Time Warner operations for the periods prior to our June 14, 2018 acquisition. Otter Media is included as an equity method investment for periods prior to our August 7, 2018 acquisition of the remaining interest and is in the segment operating results following the acquisition. Consistent with our past practice, many of the impacts of the fair value adjustments from the application of purchase accounting required under GAAP have not been allocated to the segment, instead they are reported as acquisition-related items in the reconciliation to consolidated results.
48
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Segment and business unit results for the first nine months are not comparable to the prior period and therefore not discussed. Comparative results for the third quarter are discussed below.
Operating revenues decreased in the third quarter of 2019, primarily due to lower Warner Bros. revenues, partially offset by increased revenues from Home Box Office and Turner.
Operating contribution increased in the third quarter of 2019. The WarnerMedia segment operating income margin in the third quarter increased from 31.3% in 2018 to 32.2% in 2019.
WarnerMedia Business Unit Discussion | |||||||||||||||
Turner Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third Quarter |
| Nine-Month Period | ||||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription | $ | 1,927 |
| $ | 1,855 | 3.9 | % |
| $ | 5,835 |
| $ | 2,363 | - | % |
Advertising |
| 913 |
|
| 944 | (3.3) |
|
|
| 3,440 |
|
| 1,181 | - |
|
Content and other |
| 167 |
|
| 189 | (11.6) |
|
|
| 585 |
|
| 223 | - |
|
Total Operating Revenues |
| 3,007 |
|
| 2,988 | 0.6 |
|
|
| 9,860 |
|
| 3,767 | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 1,460 |
|
| 1,487 | (1.8) |
|
|
| 5,813 |
|
| 1,933 | - |
|
Depreciation and amortization |
| 68 |
|
| 59 | 15.3 |
|
|
| 167 |
|
| 71 | - |
|
Total Operating Expenses |
| 1,528 |
|
| 1,546 | (1.2) |
|
|
| 5,980 |
|
| 2,004 | - |
|
Operating Income |
| 1,479 |
|
| 1,442 | 2.6 |
|
|
| 3,880 |
|
| 1,763 | - |
|
Equity in Net Income of Affiliates |
| 10 |
|
| 7 | 42.9 |
|
|
| 46 |
|
| 39 | 17.9 |
|
Operating Contribution | $ | 1,489 |
| $ | 1,449 | 2.8 | % |
| $ | 3,926 |
| $ | 1,802 | - | % |
Turner includes the WarnerMedia businesses managed by Turner as well as our RSNs.
Operating revenues increased in the third quarter of 2019, reflecting higher subscription revenues driven by higher domestic affiliate rates and growth at Turner’s international networks. These increases were partially offset by lower advertising revenues, resulting from lower audience delivery in the domestic entertainment networks, reduced content revenue and foreign exchange pressure.
Operations and support expenses decreased in the third quarter of 2019 due to lower programming, marketing and direct operating costs.
Operating income increased in the third quarter of 2019. Our Turner operating income margin in the third quarter increased from 48.3% in 2018 to 49.2% in 2019. Our Turner EBITDA margin increased from 50.2% in 2018 to 51.4% in 2019.
49
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Home Box Office Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third Quarter |
| Nine-Month Period | ||||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription | $ | 1,533 |
| $ | 1,517 | 1.1 | % |
| $ | 4,383 |
| $ | 1,787 | - | % |
Content and other |
| 286 |
|
| 127 | - |
|
|
| 662 |
|
| 138 | - |
|
Total Operating Revenues |
| 1,819 |
|
| 1,644 | 10.6 |
|
|
| 5,045 |
|
| 1,925 | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 1,072 |
|
| 991 | 8.2 |
|
|
| 3,124 |
|
| 1,162 | - |
|
Depreciation and amortization |
| 33 |
|
| 25 | 32.0 |
|
|
| 67 |
|
| 30 | - |
|
Total Operating Expenses |
| 1,105 |
|
| 1,016 | 8.8 |
|
|
| 3,191 |
|
| 1,192 | - |
|
Operating Income |
| 714 |
|
| 628 | 13.7 |
|
|
| 1,854 |
|
| 733 | - |
|
Equity in Net Income of Affiliates |
| 10 |
|
| 2 | - |
|
|
| 40 |
|
| 1 | - |
|
Operating Contribution | $ | 724 |
| $ | 630 | 14.9 | % |
| $ | 1,894 |
| $ | 734 | - | % |
Operating revenues increased in the third quarter of 2019, driven by higher content and other revenues due to an increase in international licensing. Subscription revenues also increased as a result of growth in digital and international subscriptions, partially offset by lower domestic linear subscribers.
Operations and support expenses increased in the third quarter of 2019 due to higher programming, distribution and marketing expenses.
Operating income increased in the third quarter of 2019. Our Home Box Office operating income margin in the third quarter increased from 38.2% in 2018 to 39.3% in 2019. Our Home Box Office EBITDA margin increased from 39.7% in 2018 to 41.1% in 2019.
Warner Bros. Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third Quarter |
| Nine-Month Period | ||||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical product | $ | 1,375 |
| $ | 1,694 | (18.8) | % |
| $ | 4,408 |
| $ | 1,917 | - | % |
Television product |
| 1,461 |
|
| 1,591 | (8.2) |
|
|
| 4,384 |
|
| 1,794 | - |
|
Games and other |
| 497 |
|
| 435 | 14.3 |
|
|
| 1,448 |
|
| 516 | - |
|
Total Operating Revenues |
| 3,333 |
|
| 3,720 | (10.4) |
|
|
| 10,240 |
|
| 4,227 | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 2,706 |
|
| 3,104 | (12.8) |
|
|
| 8,543 |
|
| 3,507 | - |
|
Depreciation and amortization |
| 39 |
|
| 40 | (2.5) |
|
|
| 122 |
|
| 54 | - |
|
Total Operating Expenses |
| 2,745 |
|
| 3,144 | (12.7) |
|
|
| 8,665 |
|
| 3,561 | - |
|
Operating Income |
| 588 |
|
| 576 | 2.1 |
|
|
| 1,575 |
|
| 666 | - |
|
Equity in Net Income (Loss) of Affiliates |
| (25) |
|
| (23) | (8.7) |
|
|
| (19) |
|
| (24) | 20.8 |
|
Operating Contribution | $ | 563 |
| $ | 553 | 1.8 | % |
| $ | 1,556 |
| $ | 642 | - | % |
50
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Operating revenues decreased in the third quarter of 2019, primarily due to lower theatrical product resulting from a more favorable mix of box office releases in the prior-year quarter, and lower television licensing revenues. These decreases were partially offset by increases in games and initial telecast revenues.
Operations and support expenses decreased in the third quarter of 2019 primarily due to lower film and television production costs.
Operating income increased in the third quarter of 2019. Our Warner Bros. operating income margin in the third quarter increased from 15.5% in 2018 to 17.6% in 2019. Our Warner Bros. EBITDA margin increased from 16.6% in 2018 to 18.8% in 2019.
LATIN AMERICA SEGMENT | Third Quarter |
| Nine-Month Period | ||||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Segment Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio | $ | 1,013 |
| $ | 1,102 | (8.1) | % |
| $ | 3,112 |
| $ | 3,710 | (16.1) | % |
Mexico |
| 717 |
|
| 731 | (1.9) |
|
|
| 2,093 |
|
| 2,099 | (0.3) |
|
Total Segment Operating Revenues |
| 1,730 |
|
| 1,833 | (5.6) |
|
|
| 5,205 |
|
| 5,809 | (10.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Contribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
| 13 |
|
| 66 | (80.3) |
|
|
| 43 |
|
| 281 | (84.7) |
|
Mexico |
| (179) |
|
| (267) | 33.0 |
|
|
| (591) |
|
| (743) | 20.5 |
|
Total Segment Operating Contribution | $ | (166) |
| $ | (201) | 17.4 | % |
| $ | (548) |
| $ | (462) | (18.6) | % |
Operating Results
Our Latin America operations conduct business in their local currency and operating results are converted to U.S. dollars using official exchange rates, subjecting results to foreign currency fluctuations.
Operating revenues decreased in the third quarter and for the nine months of 2019 driven by lower revenues for Vrio, primarily resulting from foreign exchange pressures related to Argentina’s hyperinflationary economy.
Operating contribution increased in the third quarter and decreased for the first nine months of 2019, reflecting foreign exchange pressure. Our Latin America segment operating income margin in the third quarter increased from (11.5)% in 2018 to (10.3)% in 2019, and for the first nine months decreased from (8.4)% in 2018 to (11.0)% in 2019.
51
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Latin America Business Unit Discussion |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Mexico Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third Quarter |
|
| Nine-Month Period |
| ||||||||||
| 2019 |
| 2018 | Percent Change |
| 2019 |
| 2018 | Percent Change | ||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service | $ | 455 |
| $ | 440 | 3.4 | % |
| $ | 1,376 |
| $ | 1,261 | 9.1 | % |
Equipment |
| 262 |
|
| 291 | (10.0) |
|
|
| 717 |
|
| 838 | (14.4) |
|
Total Operating Revenues |
| 717 |
|
| 731 | (1.9) |
|
|
| 2,093 |
|
| 2,099 | (0.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 774 |
|
| 869 | (10.9) |
|
|
| 2,312 |
|
| 2,459 | (6.0) |
|
Depreciation and amortization |
| 122 |
|
| 129 | (5.4) |
|
|
| 372 |
|
| 383 | (2.9) |
|
Total Operating Expenses |
| 896 |
|
| 998 | (10.2) |
|
|
| 2,684 |
|
| 2,842 | (5.6) |
|
Operating Income (Loss) |
| (179) |
|
| (267) | 33.0 |
|
|
| (591) |
|
| (743) | 20.5 |
|
Equity in Net Income of Affiliates |
| - |
|
| - | - |
|
|
| - |
|
| - | - |
|
Operating Contribution | $ | (179) |
| $ | (267) | 33.0 | % |
| $ | (591) |
| $ | (743) | 20.5 | % |
The following tables highlight other key measures of performance for Mexico:
|
|
|
|
|
|
|
|
|
| September 30, | Percent | |||||
(in 000s) |
|
|
|
|
|
|
|
| 2019 |
|
| 2018 | Change | |||
Mexico Wireless Subscribers1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Postpaid |
|
|
|
|
|
|
|
|
| 5,352 |
|
| 5,822 | (8.1) | % | |
Prepaid |
|
|
|
|
|
|
|
|
| 12,848 |
|
| 11,270 | 14.0 |
| |
Reseller |
|
|
|
|
|
|
|
|
| 419 |
|
| 213 | 96.7 |
| |
Total Mexico Wireless Subscribers |
|
|
|
|
|
|
|
|
| 18,619 |
|
| 17,305 | 7.6 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third Quarter |
|
| Nine-Month Period | |||||||||||
|
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
(in 000s) |
| 2019 |
|
| 2018 | Change |
|
| 2019 |
|
| 2018 | Change | |||
Mexico Wireless Net Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Postpaid |
| (137) |
|
| 73 | - | % |
|
| (359) |
|
| 324 | - | % | |
Prepaid |
| 668 |
|
| 802 | (16.7) |
|
|
| 1,183 |
|
| 1,873 | (36.8) |
| |
Reseller |
| 67 |
|
| 32 | - |
|
|
| 166 |
|
| 9 | - |
| |
Mexico Wireless Net Subscriber Additions |
| 598 |
|
| 907 | (34.1) | % |
|
| 990 |
|
| 2,206 | (55.1) | % | |
1 | 2019 excludes the impact of 692 subscriber disconnections resulting from the churn of customers related to sales by certain third-party | |||||||||||||||
| distributors and the sunset of 2G services in Mexico, which are reflected in beginning of period subscribers. |
Service revenues increased in the third quarter and for the first nine months of 2019, primarily due to growth in our subscriber base.
Equipment revenues decreased in the third quarter and for the first nine months of 2019, reflecting higher demand in the prior year for our initial offering of equipment installment programs.
52
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Operations and support expenses decreased in the third quarter and for the first nine months of 2019, primarily due to lower equipment sales, partially offset by higher bad debt expenses. Approximately 6% of Mexico expenses are U.S. dollar based, with the remainder in the local currency.
Depreciation and amortization expense decreased in the third quarter and for the first nine months of 2019, primarily due to changes in the useful lives of certain assets, partially offset by the amortization of spectrum licenses and higher in-service assets.
Operating income increased in the third quarter and first nine months of 2019. Our Mexico operating income margin in the third quarter increased from (36.5)% in 2018 to (25.0)% in 2019, and for the first nine months increased from (35.4)% in 2018 to (28.2)% in 2019. Our Mexico EBITDA margin in the third quarter increased from (18.9)% in 2018 to (7.9)% in 2019, and for the first nine months increased from (17.2)% in 2018 to (10.5)% in 2019.
Vrio Results |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Third Quarter |
| Nine-Month Period | ||||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues | $ | 1,013 |
| $ | 1,102 | (8.1) | % |
| $ | 3,112 |
| $ | 3,710 | (16.1) | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 851 |
|
| 877 | (3.0) |
|
|
| 2,598 |
|
| 2,894 | (10.2) |
|
Depreciation and amortization |
| 162 |
|
| 168 | (3.6) |
|
|
| 496 |
|
| 559 | (11.3) |
|
Total Operating Expenses |
| 1,013 |
|
| 1,045 | (3.1) |
|
|
| 3,094 |
|
| 3,453 | (10.4) |
|
Operating Income |
| - |
|
| 57 | - |
|
|
| 18 |
|
| 257 | (93.0) |
|
Equity in Net Income of Affiliates |
| 13 |
|
| 9 | 44.4 |
|
|
| 25 |
|
| 24 | 4.2 |
|
Operating Contribution | $ | 13 |
| $ | 66 | (80.3) | % |
| $ | 43 |
| $ | 281 | (84.7) | % |
The following tables highlight other key measures of performance for Vrio:
|
|
|
|
|
|
|
|
| September 30, | Percent | |||||
(in 000s) |
|
|
|
|
|
|
| 2019 |
|
| 2018 | Change | |||
Vrio Video Subscribers1,2 |
|
|
|
|
|
|
|
| 13,306 |
|
| 13,640 | (2.4) | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third Quarter |
| Nine -Month Period | ||||||||||
|
|
|
|
|
|
| Percent |
|
|
|
|
| Percent | ||
(in 000s) |
| 2019 |
|
| 2018 | Change |
| 2019 |
|
| 2018 | Change | |||
Vrio Video Net Subscriber Additions3 |
| (167) |
|
| (73) | - | % |
| (310) |
|
| 52 | - | % | |
1 | Excludes subscribers of our equity investment in SKY Mexico, in which we own a 41.3% stake. SKY Mexico had 7.4 million | ||||||||||||||
| subscribers at June 30, 2019 and 7.8 million subscribers at September 30, 2018. | ||||||||||||||
2 | 2019 excludes the impact of 222 subscriber disconnections resulting from conforming our video credit policy across the region, which is | ||||||||||||||
| reflected in beginning of period subscribers. | ||||||||||||||
3 | Excludes SKY Mexico net subscriber additions of 7 and losses of 126 for the quarter ended June 30, 2019 and September 30, 2018, | ||||||||||||||
| respectively. |
Operating revenues decreased in the third quarter and for the first nine months of 2019, primarily due to foreign exchange pressures.
53
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Operations and support expenses decreased in the third quarter and for the first nine months of 2019, primarily due to changes in foreign currency exchange rates. Approximately 19% of Vrio expenses are U.S. dollar based, with the remainder in the local currency.
Depreciation expense decreased in the third quarter and for the first nine months of 2019, primarily due to changes in foreign currency exchange rates.
Operating income decreased in the third quarter and for the first nine months of 2019. Our Vrio operating income was $0, compared to an operating income of $57, or an operating income margin of 5.2%, in the year-earlier quarter. For the first nine months our operating income margin decreased from 6.9% in 2018 to 0.6% in 2019. Our Vrio EBITDA margin in the third quarter decreased from 20.4% in 2018 to 16.0% in 2019, and for the first nine months decreased from 22.0% in 2018 to 16.5% in 2019.
XANDR SEGMENT | Third Quarter |
|
| Nine-Month Period |
| ||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues | $ | 504 |
| $ | 445 | 13.3 | % |
| $ | 1,415 |
| $ | 1,174 | 20.5 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 162 |
|
| 109 | 48.6 |
|
|
| 469 |
|
| 218 | - |
|
Depreciation and amortization |
| 15 |
|
| 3 | - |
|
|
| 41 |
|
| 4 | - |
|
Total Operating Expenses |
| 177 |
|
| 112 | 58.0 |
|
|
| 510 |
|
| 222 | - |
|
Operating Income |
| 327 |
|
| 333 | (1.8) |
|
|
| 905 |
|
| 952 | (4.9) |
|
Equity in Net Income of Affiliates |
| - |
|
| - | - |
|
|
| - |
|
| - | - |
|
Operating Contribution | $ | 327 |
| $ | 333 | (1.8) | % |
| $ | 905 |
| $ | 952 | (4.9) | % |
Operating revenues increased in the third quarter and for the first nine months of 2019 primarily due to our acquisition of AppNexus in August 2018.
Operations and support expenses increased in the third quarter and for the first nine months of 2019, primarily due to our acquisition of AppNexus and our ongoing development of the platform supporting Xandr’s business.
Operating income decreased in the third quarter and for the first nine months of 2019. Our Xandr segment operating income margin in the third quarter decreased from 74.8% in 2018 to 64.9% in 2019, and for the first nine months decreased from 81.1% in 2018 to 64.0% in 2019.
54
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
SUPPLEMENTAL TOTAL ADVERTISING REVENUE INFORMATION
As a supplemental presentation to our Xandr segment operating results, we are providing a view of total advertising revenues generated by AT&T. This combined view presents the entire portfolio of advertising revenues reported across all operating segments and represents a significant strategic initiative and growth opportunity for AT&T. See revenue categories tables in Note 5 for a reconciliation.
Total Advertising Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third Quarter |
|
| Nine-Month Period |
| ||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WarnerMedia | $ | 945 |
| $ | 983 | (3.9) | % |
| $ | 3,509 |
| $ | 1,222 | - | % |
Communications |
| 495 |
|
| 478 | 3.6 |
|
|
| 1,382 |
|
| 1,284 | 7.6 |
|
Xandr |
| 504 |
|
| 445 | 13.3 |
|
|
| 1,415 |
|
| 1,174 | 20.5 |
|
Eliminations |
| (421) |
|
| (401) | (5.0) |
|
|
| (1,170) |
|
| (1,122) | (4.3) |
|
Total Advertising Revenues | $ | 1,523 |
| $ | 1,505 | 1.2 | % |
| $ | 5,136 |
| $ | 2,558 | - | % |
SUPPLEMENTAL COMMUNICATIONS OPERATING INFORMATION
As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and wireline operations. This combined view presents a complete profile of the entire business customer relationship, and underscores the importance of mobile solutions to serving our business customers. See “Discussion and Reconciliation of Non-GAAP Measure” for a reconciliation of these supplemental measures to the most directly comparable financial measures calculated and presented in accordance with GAAP.
Business Solutions Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third Quarter |
|
| Nine-Month Period |
| ||||||||||
| 2019 |
| 2018 | Percent Change |
| 2019 |
| 2018 | Percent Change | ||||||
|
|
|
| ||||||||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless service | $ | 2,009 |
| $ | 1,857 | 8.2 | % |
| $ | 5,901 |
| $ | 5,440 | 8.5 | % |
Strategic and managed services |
| 3,900 |
|
| 3,677 | 6.1 |
|
|
| 11,513 |
|
| 10,849 | 6.1 |
|
Legacy voice and data services |
| 2,252 |
|
| 2,602 | (13.5) |
|
|
| 6,973 |
|
| 8,176 | (14.7) |
|
Other service and equipment |
| 351 |
|
| 404 | (13.1) |
|
|
| 1,102 |
|
| 1,010 | 9.1 |
|
Wireless equipment |
| 694 |
|
| 586 | 18.4 |
|
|
| 1,902 |
|
| 1,737 | 9.5 |
|
Total Operating Revenues |
| 9,206 |
|
| 9,126 | 0.9 |
|
|
| 27,391 |
|
| 27,212 | 0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 5,643 |
|
| 5,575 | 1.2 |
|
|
| 16,770 |
|
| 16,724 | 0.3 |
|
Depreciation and amortization |
| 1,573 |
|
| 1,485 | 5.9 |
|
|
| 4,643 |
|
| 4,408 | 5.3 |
|
Total Operating Expenses |
| 7,216 |
|
| 7,060 | 2.2 |
|
|
| 21,413 |
|
| 21,132 | 1.3 |
|
Operating Income |
| 1,990 |
|
| 2,066 | (3.7) |
|
|
| 5,978 |
|
| 6,080 | (1.7) |
|
Equity in Net Income (Loss) of Affiliates |
| (1) |
|
| (3) | 66.7 |
|
|
| - |
|
| (2) | - |
|
Operating Contribution | $ | 1,989 |
| $ | 2,063 | (3.6) | % |
| $ | 5,978 |
| $ | 6,078 | (1.6) | % |
55
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
OTHER BUSINESS MATTERS
Unlimited Data Plan Claims In October 2014, the FTC filed a civil suit in the U.S. District Court for the Northern District of California against AT&T Mobility, LLC seeking injunctive relief and unspecified money damages under Section 5 of the Federal Trade Commission Act. The FTC’s allegations concern the application of AT&T’s Maximum Bit Rate (MBR) program to customers who enrolled in our Unlimited Data Plan from 2007-2010. MBR temporarily reduces in certain instances the download speeds of a small portion of our legacy Unlimited Data Plan customers each month after the customer exceeds a designated amount of data during the customer’s billing cycle. MBR is an industry-standard practice that is designed to affect only the most data-intensive applications (such as video streaming). Texts, emails, tweets, social media posts, internet browsing and many other applications are typically unaffected. Contrary to the FTC’s allegations, our MBR program is permitted by our customer contracts, was fully disclosed in advance to our Unlimited Data Plan customers, and was implemented to protect the network for the benefit of all customers. We reached a tentative agreement with the FTC staff in August 2019, pending FTC approval. We do not expect the resolution of the matter to have a material adverse impact on our financial results. We are not admitting culpability in the tentative agreement. In addition to the FTC case, several class actions were filed challenging our MBR program. We secured dismissals in each of these cases except Roberts v. AT&T Mobility LLC, which is ongoing.
Labor Contracts As of September 30, 2019, we employed approximately 252,000 persons. Approximately 40% of our employees are represented by the Communications Workers of America (CWA), the International Brotherhood of Electrical Workers (IBEW) or other unions. After expiration of the agreements, work stoppages or labor disruptions may occur in the absence of new contracts or other agreements being reached.
A contract covering approximately 8,000 traditional wireline employees in our Midwest region expired in April 2018. In August 2019, a new four-year contract was ratified by employees and will expire in April 2022.
A contract covering approximately 3,000 traditional wireline employees in our legacy AT&T Corp. business expired in April 2018. In August 2019, a new four-year contract was ratified by employees and will expire in April 2022.
A contract covering approximately 20,000 traditional wireline employees in our Southeast region expired in August 2019. In October 2019, a new five-year contract was ratified by employees and will expire in August 2024.
COMPETITIVE AND REGULATORY ENVIRONMENT
Overview AT&T subsidiaries operating within the United States are subject to federal and state regulatory authorities. AT&T subsidiaries operating outside the United States are subject to the jurisdiction of national and supranational regulatory authorities in the markets where service is provided.
In the Telecommunications Act of 1996 (Telecom Act), Congress established a national policy framework intended to bring the benefits of competition and investment in advanced telecommunications facilities and services to all Americans by opening all telecommunications markets to competition and reducing or eliminating regulatory burdens that harm consumer welfare. Since the Telecom Act was passed, the Federal Communications Commission (FCC) and some state regulatory commissions have maintained or expanded certain regulatory requirements that were imposed decades ago on our traditional wireline subsidiaries when they operated as legal monopolies. The leadership at the FCC is charting a more predictable and balanced regulatory course that will encourage long-term investment and benefit consumers. Based on its public statements, we expect the FCC to continue to eliminate antiquated, unnecessary regulations and streamline processes. In addition, we are pursuing, at both the state and federal levels, additional legislative and regulatory measures to reduce regulatory burdens that are no longer appropriate in a competitive telecommunications market and that inhibit our ability to compete more effectively and offer services wanted and needed by our customers, including initiatives to transition services from traditional networks to all IP-based networks. At the same time, we also seek to ensure that legacy regulations are not further extended to broadband or wireless services, which are subject to vigorous competition.
We have organized the following discussion by reportable segment.
56
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Communications Segment
Internet In February 2015, the FCC released an order classifying both fixed and mobile consumer broadband internet access services as telecommunications services, subject to Title II of the Communications Act. The Order, which represented a departure from longstanding bipartisan precedent, significantly expanded the FCC’s authority to regulate broadband internet access services, as well as internet interconnection arrangements. In December 2017, the FCC reversed its 2015 decision by reclassifying fixed and mobile consumer broadband services as information services and repealing most of the rules that were adopted in 2015. In lieu of broad conduct prohibitions, the order requires internet service providers to disclose information about their network practices and terms of service, including whether they block or throttle internet traffic or offer paid prioritization. Several parties appealed the FCC’s December 2017 decision and the D.C. Circuit heard oral argument on the appeals on February 1, 2019. On October 1, 2019, the court issued a unanimous opinion upholding the FCC’s reclassification of broadband as an information service, and its reliance on transparency requirements and competitive marketplace dynamics to safeguard net neutrality. While the court vacated the FCC’s express preemption of any state regulation of net neutrality, it nevertheless stressed that its ruling does not prevent the FCC or ISPs from relying on conflict preemption to invalidate particular state laws that are inconsistent with the FCC’s regulatory objectives and framework. The court also concluded that the FCC failed to satisfy its obligation under the Administrative Procedure Act (APA) to consider the impact of its 2017 order in three discrete areas—public safety, the Lifeline program, and pole attachment regulation—and thus remanded it to the FCC for further proceedings on those issues, but without disturbing the operative effect of that order. A number of states have adopted legislation that would reimpose the very rules the FCC repealed, and in some cases, established additional requirements that go beyond the FCC’s February 2015 order. Additionally, some state governors have issued executive orders that effectively reimpose the repealed requirements. Suits have recently been filed concerning laws in California and Vermont, and other lawsuits are possible. The California and Vermont suits have been stayed pursuant to agreements by those states not to enforce their laws pending resolution of appeals of the FCC’s December 2017 order. If no one seeks rehearing or Supreme Court review of the D.C. Circuit’s decision, the foregoing litigation will recommence. We expect that additional states may seek to regulate net neutrality based on the D.C. Circuit’s decision. We will continue to support congressional action to codify a set of standard consumer rules for the internet.
In October 2016, a sharply divided FCC adopted new rules governing the use of customer information by providers of broadband internet access service. Those rules were more restrictive in certain respects than those governing other participants in the internet economy, including so-called “edge” providers such as Google and Facebook. In April 2017, the president signed a resolution passed by Congress repealing the new rules under the Congressional Review Act.
Privacy-related legislation has been considered in a number of states. Legislative and regulatory action could result in increased costs of compliance, claims against broadband internet access service providers and others, and increased uncertainty in the value and availability of data. On June 28, 2018, the state of California enacted comprehensive privacy legislation that, effective as of January 1, 2020, gives California consumers the right to know what personal information is being collected about them, and whether and to whom it is sold or disclosed, and to access and request deletion of this information. Subject to certain exceptions, it also gives consumers the right to opt-out of the sale of personal information. The law applies the same rules to all companies that collect consumer information.
Wireless The industry-wide deployment of 5G technology, which is needed to satisfy extensive demand for video and internet access, will involve significant deployment of “small cell” equipment and therefore increase the need for local permitting processes that allow for the placement of small cell equipment on reasonable timelines and terms. Federal regulations also can delay and impede broadband services, including small cell equipment. In March, August and September 2018, the FCC adopted orders to streamline the wireless infrastructure review process in order to facilitate deployment of next-generation wireless facilities. Those orders have been appealed and the various appeals remain pending in the DC Circuit and 9th Circuit Court of Appeals. In addition, to date, 28 states and Puerto Rico have adopted legislation to facilitate small cell deployment.
In December 2018, we introduced the nation’s first commercial mobile 5G service. We currently have mobile 5G in parts of 21 U.S. cities and we plan to roll out mobile 5G service in parts of at least 29 cities by the end of the year. We expect to have mobile 5G service nationwide to more than 200 million people by the first half of 2020.
57
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
LIQUIDITY AND CAPITAL RESOURCES
We had $6,588 in cash and cash equivalents available at September 30, 2019. Cash and cash equivalents included cash of $3,765 and money market funds and other cash equivalents of $2,823. Approximately $2,200 of our cash and cash equivalents were held by our foreign entities in accounts predominantly outside of the U.S. and may be subject to restrictions on repatriation.
Cash and cash equivalents increased $1,384 since December 31, 2018. In the first nine months of 2019, cash inflows were primarily provided by the cash receipts from operations, including cash from our sale and transfer of certain wireless equipment installment and WarnerMedia receivables to third parties, sale of investments, issuance of commercial paper and long-term debt, collateral received from banks and other participants in our derivative arrangements and issuance of perpetual nonconvertible preferred interests in a subsidiary. These inflows were offset by cash used to meet the needs of the business, including, but not limited to, payment of operating expenses, debt repayments, funding capital expenditures and vendor financing payments, spectrum deposits and dividends to stockholders.
Cash Provided by or Used in Operating Activities
During the first nine months of 2019, cash provided by operating activities was $36,725, compared to $31,522 for the first nine months of 2018. Higher operating cash flows in 2019 were primarily due to contributions from WarnerMedia and higher cash flows from working capital initiatives, including sales of receivables (see Note 9), partly offset by higher spend on film and television production and net tax payments in 2019 compared to net tax refunds in 2018.
We actively manage the timing of our supplier payments for non-capital items to optimize the use of our cash. Among other things, we seek to make payments on 90-day or greater terms, while providing the suppliers with access to bank facilities that permit earlier payments at their cost. In addition, for payments to a key supplier, we have arrangements that allow us to extend payment terms up to 90 days at an additional cost to us (referred to as supplier financing). The net impact of supplier financing on cash from operating activities was to reduce working capital $345 for the first nine months of 2019, and to improve working capital $284 for the first nine months of 2018. All supplier financing payments are due within one year.
Cash Used in or Provided by Investing Activities
For the first nine months of 2019, cash used in investing activities totaled $13,002, and consisted primarily of $15,843 (including interest during construction) for capital expenditures, ($1,256 lower than the prior-year comparable period), offset by proceeds from the sales of our ownership interests in Hulu and WarnerMedia’s headquarters (Hudson Yards) under a sale-leaseback arrangement (see Note 8).
For capital improvements, we have negotiated favorable vendor payment terms of 120 days or more (referred to as vendor financing) with some of our vendors, which are excluded from capital expenditures and reported as financing activities. For the first nine months of 2019, these vendor financing payments were $2,601, and when combined with $15,843 of capital expenditures, total capital investment was $18,444 ($998 higher than the prior-year comparable period). In the first nine months of 2019, we placed $1,917 of equipment in service under vendor financing arrangements.
The vast majority of our capital expenditures are spent on our networks, including product development and related support systems. During the first nine months, approximately $850 of assets related to the FirstNet build were placed into service. Total reimbursements from the government for FirstNet during the first nine months were $134 for 2019 and $336 for 2018, predominantly for capital expenditures.
The amount of capital expenditures is influenced by demand for services and products, capacity needs and network enhancements. In July 2019, we completed our DIRECTV merger commitment, marketing fiber-to-the-premises network to nearly 14 million customer locations.
Cash Provided by or Used in Financing Activities
For the first nine months of 2019, cash used in financing activities totaled $22,341 and included net proceeds of $15,034, which consisted primarily of the following issuances:
58
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Issued and redeemed in 2019
January draw of $2,850 on an 11-month syndicated term loan agreement (repaid in the third quarter).
January draw of $750 on a private financing agreement (repaid in the first quarter).
August borrowings of $400 under a private financing agreement (repaid in the third quarter).
Issued and outstanding at September 30, 2019
February issuance of $3,000 of 4.350% global notes due 2029.
February issuance of $2,000 of 4.850% global notes due 2039.
Borrowings of $725 in January and $525 in June that are supported by government agencies to support network equipment purchases.
June draw of $300 on U.S. Bank credit agreement.
September issuance of €1,000 of 0.25% global notes due 2026, €1,250 of 0.80% global notes due 2030 and €750 of 1.80% global notes due 2039 (when combined, $3,308 at issuance).
September draw of $1,300 on a Bank of America term loan credit agreement.
During the first nine months of 2019, repayment of long-term debt totaled $24,368. Repayments primarily consisted of the following:
Notes redeemed at maturity:
$1,850 of 2.300% AT&T global notes in the first quarter.
$400 of AT&T floating-rate notes in the first quarter.
€1,500 of AT&T floating-rate notes in the second quarter ($1,882 at maturity).
$650 of 2.100% WarnerMedia, LLC notes in the second quarter.
Notes redeemed prior to maturity:
$2,010 of AT&T global notes with interest rates ranging from 4.750% to 5.200% and original maturities in 2020 and 2021, in the first quarter.
$2,000 of Warner Media, LLC notes with interest rates ranging from 4.700% to 5.200% and original maturities in 2021, in the first quarter.
$590 of Warner Media, LLC and/or Historic TW Inc. notes that were tendered for cash in our May 2019 obligor debt exchange. The notes had interest rates ranging between 6.500% and 9.150% and original maturities ranging from 2023 to 2036.
$243 of open market redemptions of AT&T notes, with interest rates ranging from 7.125% to 8.750% and original maturities in 2031, in the second quarter.
$154 of open market redemptions of WarnerMedia, LLC, Historic TW Inc., BellSouth LLC and AT&T Mobility LLC notes, with interest rates ranging from 2.95% to 7.625% and original maturities ranging from 2022 to 2097, in the third quarter.
Credit facilities and other redemptions:
$2,625 of final amounts outstanding under our Acquisition Term Loan (defined below) in the first quarter.
$750 of January borrowings under a private financing agreement, in the first quarter.
$1,500 of four-year and five-year borrowings under the Nova Scotia Credit Agreement (defined below) in the second quarter and $750 of three-year borrowings in the third quarter.
$600 of borrowings under our credit agreement with Canadian Imperial Bank of Commerce in the second quarter.
$500 of advances under our November 2018 Term Loan (defined below) in the second quarter, with payment of the remaining $3,050 of advances in the third quarter.
$250 of borrowings under a U.S. Bank credit agreement in the second quarter.
$750 of borrowings under a private credit agreement in the third quarter.
$400 of borrowings under a private financing agreement in the third quarter.
$2,850 of borrowings under an 11-month syndicated term loan agreement from January 2019 in the third quarter.
59
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Our weighted average interest rate of our entire long-term debt portfolio, including the impact of derivatives, was approximately 4.4% as of September 30, 2019 and 4.4% as of December 31, 2018. We had $160,758 of total notes and debentures outstanding at September 30, 2019, which included Euro, British pound sterling, Swiss franc, Brazilian real, Mexican peso, Canadian dollar and Australian dollar denominated debt that totaled approximately $41,399.
At September 30, 2019, we had $11,608 of debt maturing within one year, consisting of $2,443 of commercial paper and other short-term borrowings and $9,165 of long-term debt issuances. Debt maturing within one year includes the following notes that may be put back to us by the holders:
$1,000 of annual put reset securities issued by BellSouth that may be put back to us each April until maturity in 2021.
An accreting zero-coupon note that may be redeemed each May until maturity in 2022. If the remainder of the zero-coupon note (issued for principal of $500 in 2007 and partially exchanged in the 2017 debt exchange offers) is held to maturity, the redemption amount will be $592.
For the first nine months of 2019, we paid $2,601 of cash under our vendor financing program, compared to $347 in the first nine months of 2018. Total vendor financing payables included in our September 30, 2019 consolidated balance sheet were approximately $1,800, with $1,350 due within one year (in “Accounts payable and accrued liabilities”) and the remainder predominantly due within two to three years (in “Other noncurrent liabilities”).
In September 2019, we contributed certain tower assets to a wireless subsidiary and then generated $1,500 of capital from the issuance of nonconvertible preferred interests, which we reported as financing activities (see Note 11).
At September 30, 2019, we had approximately 371 million shares remaining from share repurchase authorizations approved by the Board of Directors in 2013 and 2014.
We paid dividends of $11,162 during the first nine months of 2019, compared with $9,775 for the first nine months of 2018, primarily reflecting the increase in the number of shares outstanding related to our June 2018 acquisition of Time Warner as well as an increase in our quarterly dividend approved by our Board of Directors in December 2018. Dividends declared by our Board of Directors totaled $1.53 per share in the first nine months of 2019 and $1.50 per share for the first nine months of 2018. Our dividend policy considers the expectations and requirements of stockholders, capital funding requirements of AT&T and long-term growth opportunities. It is our intent to provide the financial flexibility to allow our Board of Directors to consider dividend growth and to recommend an increase in dividends to be paid in future periods. All dividends remain subject to declaration by our Board of Directors.
Credit Facilities
The following summary of our various credit and loan agreements does not purport to be complete and is qualified in its entirety by reference to each agreement filed as exhibits to our Annual Report on Form 10-K.
We use credit facilities as a tool in managing our liquidity status. In December 2018, we amended our five-year revolving credit agreement (the “Amended and Restated Credit Agreement”) and concurrently entered into a new five-year agreement (the “Five Year Credit Agreement”) such that we now have two $7,500 revolving credit agreements totaling $15,000. The Amended and Restated Credit Agreement terminates on December 11, 2021 and the Five Year Credit Agreement terminates on December 11, 2023. No amounts were outstanding under either agreement as of September 30, 2019.
In September 2017, we entered into a $2,250 syndicated term loan credit agreement (the “Nova Scotia Credit Agreement”) containing (i) a three-year $750 term loan facility (the “2021 facility”), (ii) a four-year $750 term loan facility (the “2022 facility”) and (iii) a five-year $750 term loan facility (the “2023 facility”), with certain investment and commercial banks and The Bank of Nova Scotia, as administrative agent. We drew on all three facilities during the first quarter of 2018, paid the 2022 and 2023 facilities during the second quarter of 2019 and paid the 2021 facility during the third quarter of 2019. No amounts were outstanding under the Nova Scotia Credit Agreement as of September 30, 2019.
On November 20, 2018, we entered into and drew on a 4.5 year $3,550 term loan credit agreement (the “November 2018 Term Loan”) with Bank of America, N.A., as agent. We used the proceeds to finance the repayment, in part, of loans
60
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
outstanding under the Acquisition Term Loan. We paid $500 of these borrowings in the second quarter of 2019, and paid the remaining $3,050 in the third quarter. No amounts were outstanding under this agreement as of September 30, 2019.
On January 31, 2019, we entered into and drew on an 11-month $2,850 syndicated term loan credit agreement (the “Citibank Term Loan”), with certain investment and commercial banks and Citibank, N.A., as administrative agent. We paid the borrowings under the Citibank Term Loan during the third quarter. As of September 30, 2019, no amounts were outstanding under this agreement.
In September 2019, we entered into and drew on a $1,300 term loan credit agreement containing (i) a 1.25 year $400 facility due in 2020 (BAML Tranche A Facility), (ii) a 2.25 year $400 facility due in 2021 (BAML Tranche B Facility), and (iii) a 3.25 year $500 facility due in 2022 (BAML Tranche C Facility), with Bank of America, N.A., as agent. No payment had been made under these facilities as of September 30, 2019.
We also utilize other external financing sources, which include various credit arrangements supported by government agencies to support network equipment purchases, as well as a commercial paper program.
Each of our credit and loan agreements contains covenants that are customary for an issuer with an investment grade senior debt credit rating as well as a net debt-to-EBITDA financial ratio covenant requiring AT&T to maintain, as of the last day of each fiscal quarter, a ratio of not more than 3.5-to-1. As of September 30, 2019, we were in compliance with the covenants for our credit facilities.
Collateral Arrangements
During the year, we amended collateral arrangements with certain counterparties to require cash collateral posting by AT&T only when derivative market values exceed certain thresholds. Under these arrangements, counterparties are still required to post collateral. During the first nine months of 2019, we received $1,204 of cash collateral, on a net basis, primarily driven by the amended arrangements. Cash postings under these arrangements vary with changes in credit ratings and netting agreements. (See Note 7)
Other
Our total capital consists of debt (long-term debt and debt maturing within one year) and stockholders’ equity. Our capital structure does not include debt issued by our equity method investments. At September 30, 2019, our debt ratio was 45.9%, compared to 49.8% at September 30, 2018 and 47.7% at December 31, 2018. Our net debt ratio was 44.1% at September 30, 2019, compared to 47.4% at September 30, 2018 and 46.2% at December 31, 2018. The debt ratio is affected by the same factors that affect total capital, and reflects our recent debt issuances and repayments.
During the first nine months of 2019, we have received $3,775 from the disposition of assets, and when combined with capital received from the external investors in a wireless tower subsidiary, an amendment of collateral arrangements, and working capital monetization initiatives, which include the sale of receivables, total cash received from monetization efforts was approximately $10,800. We plan to continue to explore similar opportunities. In October 2019, we entered into an agreement to sell our wireless and wireline operations in Puerto Rico and the U.S. Virgin Islands for approximately $1,950, which we expect to close in the first half of 2020 (Note 8). Also in October, we entered into a sale-leaseback of certain domestic company-owned wireless towers for approximately $680, with a substantial number of the towers expected to close by year-end 2019, and an agreement to sell our stake in Central European Media Enterprises Ltd. for approximately $1,100, which we expect to close in the second quarter of 2020.
61
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
DISCUSSION AND RECONCILIATION OF NON-GAAP MEASURE
We believe the following measure is relevant and useful information to investors as it is used by management as a method of comparing performance with that of many of our competitors. This supplemental measure should be considered in addition to, but not as a substitute of, our consolidated and segment financial information.
Business Solutions Reconciliation
We provide a supplemental discussion of our Business Solutions operations that is calculated by combining our Mobility and Business Wireline business units, and then adjusting to remove non-business operations. The following table presents a reconciliation of our supplemental Business Solutions results.
|
| Three Months Ended | |||||||||||||||
|
| September 30, 2019 |
|
| September 30, 2018 | ||||||||||||
|
| Mobility |
| Business Wireline |
| Adjustments1 |
| Business Solutions |
|
| Mobility |
| Business Wireline |
| Adjustments1 |
| Business Solutions |
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless service | $ | 13,930 | $ | - | $ | (11,921) | $ | 2,009 |
| $ | 13,828 | $ | - | $ | (11,971) | $ | 1,857 |
Strategic and managed services |
| - |
| 3,900 |
| - |
| 3,900 |
|
| - |
| 3,677 |
| - |
| 3,677 |
Legacy voice and data services |
| - |
| 2,252 |
| - |
| 2,252 |
|
| - |
| 2,602 |
| - |
| 2,602 |
Other service and equipment |
| - |
| 351 |
| - |
| 351 |
|
| - |
| 404 |
| - |
| 404 |
Wireless equipment |
| 3,771 |
| - |
| (3,077) |
| 694 |
|
| 3,907 |
| - |
| (3,321) |
| 586 |
Total Operating Revenues |
| 17,701 |
| 6,503 |
| (14,998) |
| 9,206 |
|
| 17,735 |
| 6,683 |
| (15,292) |
| 9,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 9,948 |
| 4,022 |
| (8,327) |
| 5,643 |
|
| 10,104 |
| 4,022 |
| (8,551) |
| 5,575 |
EBITDA |
| 7,753 |
| 2,481 |
| (6,671) |
| 3,563 |
|
| 7,631 |
| 2,661 |
| (6,741) |
| 3,551 |
Depreciation and amortization |
| 2,011 |
| 1,271 |
| (1,709) |
| 1,573 |
|
| 2,057 |
| 1,187 |
| (1,759) |
| 1,485 |
Total Operating Expense |
| 11,959 |
| 5,293 |
| (10,036) |
| 7,216 |
|
| 12,161 |
| 5,209 |
| (10,310) |
| 7,060 |
Operating Income |
| 5,742 |
| 1,210 |
| (4,962) |
| 1,990 |
|
| 5,574 |
| 1,474 |
| (4,982) |
| 2,066 |
Equity in net income (loss) of affiliates |
| - |
| (1) |
| - |
| (1) |
|
| 1 |
| (3) |
| (1) |
| (3) |
Operating Contribution | $ | 5,742 | $ | 1,209 | $ | (4,962) | $ | 1,989 |
| $ | 5,575 | $ | 1,471 | $ | (4,983) | $ | 2,063 |
1Non-business wireless reported in the Communications segment under the Mobility business unit. |
62
AT&T INC.
SEPTEMBER 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
|
| Nine Months Ended | |||||||||||||||
|
| September 30, 2019 |
|
| September 30, 2018 | ||||||||||||
|
| Mobility |
| Business Wireline |
| Adjustments1 |
| Business Solutions |
|
| Mobility |
| Business Wireline |
| Adjustments1 |
| Business Solutions |
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless service | $ | 41,383 | $ | - | $ | (35,482) | $ | 5,901 |
| $ | 40,594 | $ | - | $ | (35,154) | $ | 5,440 |
Strategic and managed services |
| - |
| 11,513 |
| - |
| 11,513 |
|
| - |
| 10,849 |
| - |
| 10,849 |
Legacy voice and data services |
| - |
| 6,973 |
| - |
| 6,973 |
|
| - |
| 8,176 |
| - |
| 8,176 |
Other service and equipment |
| - |
| 1,102 |
| - |
| 1,102 |
|
| - |
| 1,010 |
| - |
| 1,010 |
Wireless equipment |
| 10,973 |
| - |
| (9,071) |
| 1,902 |
|
| 11,371 |
| - |
| (9,634) |
| 1,737 |
Total Operating Revenues |
| 52,356 |
| 19,588 |
| (44,553) |
| 27,391 |
|
| 51,965 |
| 20,035 |
| (44,788) |
| 27,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 29,511 |
| 12,029 |
| (24,770) |
| 16,770 |
|
| 29,603 |
| 12,047 |
| (24,926) |
| 16,724 |
EBITDA |
| 22,845 |
| 7,559 |
| (19,783) |
| 10,621 |
|
| 22,362 |
| 7,988 |
| (19,862) |
| 10,488 |
Depreciation and amortization |
| 6,027 |
| 3,735 |
| (5,119) |
| 4,643 |
|
| 6,218 |
| 3,520 |
| (5,330) |
| 4,408 |
Total Operating Expense |
| 35,538 |
| 15,764 |
| (29,889) |
| 21,413 |
|
| 35,821 |
| 15,567 |
| (30,256) |
| 21,132 |
Operating Income |
| 16,818 |
| 3,824 |
| (14,664) |
| 5,978 |
|
| 16,144 |
| 4,468 |
| (14,532) |
| 6,080 |
Equity in net income (loss) of affiliates |
| (1) |
| - |
| 1 |
| - |
|
| - |
| (2) |
| - |
| (2) |
Operating Contribution | $ | 16,817 | $ | 3,824 | $ | (14,663) | $ | 5,978 |
| $ | 16,144 | $ | 4,466 | $ | (14,532) | $ | 6,078 |
1Non-business wireless reported in the Communications segment under the Mobility business unit. |
63
AT&T INC.
SEPTEMBER 30, 2019
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Dollars in millions except per share amounts
At September 30, 2019, we had interest rate swaps with a notional value of $853 and a fair value of $2.
We have fixed-to-fixed and floating-to-fixed cross-currency swaps on foreign currency-denominated debt instruments with a U.S. dollar notional value of $42,792 to hedge our exposure to changes in foreign currency exchange rates. These derivatives have been designated at inception and qualify as cash flow hedges with a net fair value of $(4,483) at September 30, 2019. We have rate locks with a notional value of $3,500 and a fair value of $(225) at September 30, 2019.
We have foreign exchange contracts with a U.S. dollar notional value of $473 to provide currency at a fixed rate to hedge a portion of the exchange risk involved in foreign currency-denominated transactions. These foreign exchange contracts include fair value hedges, cash flow hedges and economic (nonqualifying) hedges with a total net fair value of $79 at September 30, 2019.
We have designated €1,450 million aggregate principal amount of debt as a hedge of the variability of some of the Euro-denominated net investments of our subsidiaries. The gain or loss on the debt that is designated as, and is effective as, an economic hedge of the net investment in a foreign operation is recorded as a currency translation adjustment within accumulated other comprehensive income, net on the consolidated balance sheet.
Item 4. Controls and Procedures
The registrant maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed by the registrant is recorded, processed, summarized, accumulated and communicated to its management, including its principal executive and principal financial officers, to allow timely decisions regarding required disclosure, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. The chief executive officer and chief financial officer have performed an evaluation of the effectiveness of the design and operation of the registrant’s disclosure controls and procedures as of September 30, 2019. Based on that evaluation, the chief executive officer and chief financial officer concluded that the registrant’s disclosure controls and procedures were effective as of September 30, 2019.
64
AT&T INC.
SEPTEMBER 30, 2019
CAUTIONARY LANGUAGE CONCERNING FORWARD-LOOKING STATEMENTS
Information set forth in this report contains forward-looking statements that are subject to risks and uncertainties, and actual results could differ materially. Many of these factors are discussed in more detail in the “Risk Factors” section. We claim the protection of the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995.
The following factors could cause our future results to differ materially from those expressed in the forward-looking statements:
Adverse economic and/or capital access changes in the markets served by us or in countries in which we have significant investments, including the impact on customer demand and our ability and our suppliers’ ability to access financial markets at favorable rates and terms.
Increases in our benefit plans’ costs, including increases due to adverse changes in the United States and foreign securities markets, resulting in worse-than-assumed investment returns and discount rates; adverse changes in mortality assumptions; adverse medical cost trends; and unfavorable or delayed implementation or repeal of healthcare legislation, regulations or related court decisions.
The final outcome of FCC and other federal, state or foreign government agency proceedings (including judicial review, if any, of such proceedings) and legislative efforts involving issues that are important to our business, including, without limitation, special access and business data services; pending Notices of Apparent Liability; the transition from legacy technologies to IP-based infrastructure, including the withdrawal of legacy TDM-based services; universal service; broadband deployment; wireless equipment siting regulations; E911 services; competition policy; privacy; net neutrality; multichannel video programming distributor services and equipment; content licensing and copyright protection; availability of new spectrum on fair and balanced terms; and wireless and satellite license awards and renewals.
Enactment of additional state, local, federal and/or foreign regulatory and tax laws and regulations, or changes to existing standards and actions by tax agencies and judicial authorities including the resolution of disputes with any taxing jurisdictions, pertaining to our subsidiaries and foreign investments, including laws and regulations that reduce our incentive to invest in our networks, resulting in lower revenue growth and/or higher operating costs.
Potential changes to the electromagnetic spectrum currently used for broadcast television and satellite distribution being considered by the FCC could negatively impact WarnerMedia’s ability to deliver linear network feeds of its domestic cable networks to its affiliates, and in some cases, WarnerMedia’s ability to produce high-value news and entertainment programming on location.
U.S. and foreign laws and regulations regarding intellectual property rights protection and privacy, personal data protection and user consent are complex and rapidly evolving and could result in impact to our business plans, increased costs, or claims against us that may harm our reputation.
The ability of our competitors to offer product/service offerings at lower prices due to lower cost structures and regulatory and legislative actions adverse to us, including non-regulation of comparable alternative technologies and/or government-owned or subsidized networks.
The continued development and delivery of attractive and profitable wireless, video and broadband offerings and devices; the extent to which regulatory and build-out requirements apply to our offerings; our ability to match speeds offered by our competitors and the availability, cost and/or reliability of the various technologies and/or content required to provide such offerings.
Our ability to generate advertising revenue from attractive video content, especially from WarnerMedia, in the face of unpredictable and rapidly evolving public viewing habits.
The availability and cost and our ability to adequately fund additional wireless spectrum and network upgrades; and regulations and conditions relating to spectrum use, licensing, obtaining additional spectrum, technical standards and deployment and usage, including network management rules.
Our ability to manage growth in wireless data services, including network quality and acquisition of adequate spectrum at reasonable costs and terms.
The outcome of pending, threatened or potential litigation (which includes arbitrations), including, without limitation, patent and product safety claims by or against third parties.
The impact from major equipment or software failures on our networks, including satellites operated by DIRECTV; the effect of security breaches related to the network or customer information; our inability to obtain handsets, equipment/software or have handsets, equipment/software serviced in a timely and cost-effective manner from suppliers; and in the case of satellites launched, timely provisioning of services from vendors; or severe weather conditions
65
AT&T INC.
SEPTEMBER 30, 2019
CAUTIONARY LANGUAGE CONCERNING FORWARD-LOOKING STATEMENTS
including flooding and hurricanes, natural disasters including earthquakes and forest fires, pandemics, energy shortages, wars or terrorist attacks.
The issuance by the Financial Accounting Standards Board or other accounting oversight bodies of new accounting standards or changes to existing standards.
Our ability to successfully integrate our WarnerMedia operations, including the ability to manage various businesses in widely dispersed business locations and with decentralized management.
Our ability to take advantage of the desire of advertisers to change traditional video advertising models.
Our increased exposure to foreign economies, including foreign exchange fluctuations as well as regulatory and political uncertainty.
Changes in our corporate strategies, such as changing network-related requirements or acquisitions and dispositions, which may require significant amounts of cash or stock, to respond to competition and regulatory, legislative and technological developments.
The uncertainty surrounding further congressional action to address spending reductions, which may result in a significant decrease in government spending and reluctance of businesses and consumers to spend in general.
Readers are cautioned that other factors discussed in this report, although not enumerated here, also could materially affect our future earnings.
66
AT&T INC.
SEPTEMBER 30, 2019
PART II – OTHER INFORMATION
Dollars in millions except per share amounts
Item 1A. Risk Factors
We discuss in our Annual Report on Form 10-K various risks that may materially affect our business. We use this section to update this discussion to reflect material developments since our Form 10-K was filed. For the third quarter of 2019, there were no such material developments.
67
AT&T INC.
SEPTEMBER 30, 2019
PART II – OTHER INFORMATION - CONTINUED
Dollars in millions except per share amounts
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
| |||||||
|
|
|
|
|
|
|
|
|
|
(c) A summary of our repurchases of common stock during the third quarter of 2019 is as follows: | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| (a) |
| (b) |
| (c) |
| (d) | |
Period | Total Number of Shares (or Units) Purchased 1, 2, 3 |
| Average Price Paid Per Share (or Unit) |
| Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs1 |
| Maximum Number (or Approximate Dollar Value) of Shares (or Units) That May Yet Be Purchased Under The Plans or Programs | ||
|
|
|
|
|
|
|
|
|
|
July 1, 2019 - July 31, 2019 | 220,880 |
| $ | 33.45 |
| - |
| 375,662,000 | |
August 1, 2019 - August 31, 2019 | 4,784,883 |
|
| 33.73 |
| 4,764,343 |
| 370,897,657 | |
September 1, 2019 - September 30, 2019 | 447,419 |
|
| 37.32 |
| - |
| 370,897,657 | |
Total | 5,453,182 |
| $ | 34.01 |
| 4,764,343 |
|
| |
1 | In March 2014, our Board of Directors approved an additional authorization to repurchase up to 300 million shares of our common | ||||||||
| stock. In March 2013, our Board of Directors authorized the repurchase of up to an additional 300 million shares of our common stock. | ||||||||
| The authorizations have no expiration date. | ||||||||
2 | Of the shares repurchased, 258,198 shares were acquired through the withholding of taxes on the vesting of restricted stock | ||||||||
| and performance shares or on the exercise price of options. | ||||||||
3 | Of the shares repurchased, 430,641 shares were acquired through reimbursements from AT&T maintained Voluntary Employee Benefit | ||||||||
| Association (VEBA) trusts. |
68
AT&T INC.
SEPTEMBER 30, 2019
Item 6. Exhibits
The following exhibits are filed or incorporated by reference as a part of this report:
Exhibit |
|
|
Number | Exhibit Description | |
10-a |
| |
10-b |
| |
10-c |
| |
31 |
| Rule 13a-14(a)/15d-14(a) Certifications |
|
| |
|
| |
32 |
| |
101 |
| The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in Inline XBRL: (i) Consolidated Statements of Cash Flows, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Balance Sheets, and (v) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags. |
104 |
| The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, (formatted as Inline XBRL and contained in Exhibit 101). |
69
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
November 4, 2019 |
|
| AT&T Inc.
/s/ John J. Stephens John J. Stephens Senior Executive Vice President and Chief Financial Officer |
70