XML 49 R38.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Summary Of Operating Revenues And Expenses) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]        
Revenue $ 44,588 $ 45,739 $ 134,372 $ 122,763
Operations and Support Expenses 29,738 30,304 90,482 82,289
EBITDA 14,850 15,435 43,890 40,474
Depreciation and Amortization 6,949 8,166 21,256 20,538
Operating Income (Loss) 7,901 7,269 22,634 19,936
Equity in Net Income (Loss) of Affiliates 3 (64) 36 (71)
Segment Contribution 4,886 6,207 15,330 19,128
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 45,481 46,489 137,032 123,190
Operations and Support Expenses 29,721 30,639 90,207 80,340
EBITDA 15,760 15,850 46,825 42,850
Depreciation and Amortization 5,047 5,009 15,033 14,836
Operating Income (Loss) 10,713 10,841 31,792 28,014
Equity in Net Income (Loss) of Affiliates 28 (31) 162 (34)
Segment Contribution 10,741 10,810 31,954 27,980
Consolidations [Member]        
Segment Reporting Information [Line Items]        
Revenue 407 531 1,290 1,636
Operations and Support Expenses 703 141 2,129 1,832
EBITDA (296) 390 (839) (196)
Depreciation and Amortization 131 829 505 1,034
Operating Income (Loss) (427) (439) (1,344) (1,230)
Consolidations [Member] | Acquisition-related items [Member]        
Segment Reporting Information [Line Items]        
Revenue 0 0 (72) 0
Operations and Support Expenses 190 362 579 750
EBITDA (190) (362) (651) (750)
Depreciation and Amortization 1,771 2,329 5,719 4,669
Operating Income (Loss) (1,961) (2,691) (6,370) (5,419)
Eliminations and consolidations [Member]        
Segment Reporting Information [Line Items]        
Revenue (1,300) (1,281) (3,878) (2,063)
Operations and Support Expenses (915) (913) (2,814) (1,040)
EBITDA (385) (368) (1,064) (1,023)
Depreciation and Amortization 0 (1) (1) (1)
Operating Income (Loss) (385) (367) (1,063) (1,022)
Certain Significant Items [Member]        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Operations and Support Expenses 39 75 381 407
EBITDA (39) (75) (381) (407)
Depreciation and Amortization 0 0 0 0
Operating Income (Loss) (39) (75) (381) (407)
Communications [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 35,401 36,007 105,837 106,498
Operations and Support Expenses 22,767 23,281 67,379 68,273
EBITDA 12,634 12,726 38,458 38,225
Depreciation and Amortization 4,598 4,575 13,740 13,724
Operating Income (Loss) 8,036 8,151 24,718 24,501
Equity in Net Income (Loss) of Affiliates 0 (1) 0 (3)
Segment Contribution 8,036 8,150 24,718 24,498
Communications [Member] | Mobility [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 17,701 17,735 52,356 51,965
Operations and Support Expenses 9,948 10,104 29,511 29,603
EBITDA 7,753 7,631 22,845 22,362
Depreciation and Amortization 2,011 2,057 6,027 6,218
Operating Income (Loss) 5,742 5,574 16,818 16,144
Equity in Net Income (Loss) of Affiliates 0 1 (1) 0
Segment Contribution 5,742 5,575 16,817 16,144
Communications [Member] | Entertainment Group [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 11,197 11,589 33,893 34,498
Operations and Support Expenses 8,797 9,155 25,839 26,623
EBITDA 2,400 2,434 8,054 7,875
Depreciation and Amortization 1,316 1,331 3,978 3,986
Operating Income (Loss) 1,084 1,103 4,076 3,889
Equity in Net Income (Loss) of Affiliates 1 1 1 (1)
Segment Contribution 1,085 1,104 4,077 3,888
Communications [Member] | Business Wireline [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 6,503 6,683 19,588 20,035
Operations and Support Expenses 4,022 4,022 12,029 12,047
EBITDA 2,481 2,661 7,559 7,988
Depreciation and Amortization 1,271 1,187 3,735 3,520
Operating Income (Loss) 1,210 1,474 3,824 4,468
Equity in Net Income (Loss) of Affiliates (1) (3) 0 (2)
Segment Contribution 1,209 1,471 3,824 4,466
WarnerMedia [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 7,846 8,204 24,575 9,709
Operations and Support Expenses 5,167 5,503 17,449 6,496
EBITDA 2,679 2,701 7,126 3,213
Depreciation and Amortization 150 134 384 166
Operating Income (Loss) 2,529 2,567 6,742 3,047
Equity in Net Income (Loss) of Affiliates 15 (39) 137 (55)
Segment Contribution 2,544 2,528 6,879 2,992
WarnerMedia [Member] | Turner [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 3,007 2,988 9,860 3,767
Operations and Support Expenses 1,460 1,487 5,813 1,933
EBITDA 1,547 1,501 4,047 1,834
Depreciation and Amortization 68 59 167 71
Operating Income (Loss) 1,479 1,442 3,880 1,763
Equity in Net Income (Loss) of Affiliates 10 7 46 39
Segment Contribution 1,489 1,449 3,926 1,802
WarnerMedia [Member] | Home Box Office [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 1,819 1,644 5,045 1,925
Operations and Support Expenses 1,072 991 3,124 1,162
EBITDA 747 653 1,921 763
Depreciation and Amortization 33 25 67 30
Operating Income (Loss) 714 628 1,854 733
Equity in Net Income (Loss) of Affiliates 10 2 40 1
Segment Contribution 724 630 1,894 734
WarnerMedia [Member] | Warner Bros. [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 3,333 3,720 10,240 4,227
Operations and Support Expenses 2,706 3,104 8,543 3,507
EBITDA 627 616 1,697 720
Depreciation and Amortization 39 40 122 54
Operating Income (Loss) 588 576 1,575 666
Equity in Net Income (Loss) of Affiliates (25) (23) (19) (24)
Segment Contribution 563 553 1,556 642
WarnerMedia [Member] | Other [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue (313) (148) (570) (210)
Operations and Support Expenses (71) (79) (31) (106)
EBITDA (242) (69) (539) (104)
Depreciation and Amortization 10 10 28 11
Operating Income (Loss) (252) (79) (567) (115)
Equity in Net Income (Loss) of Affiliates 20 (25) 70 (71)
Segment Contribution (232) (104) (497) (186)
Latin America [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 1,730 1,833 5,205 5,809
Operations and Support Expenses 1,625 1,746 4,910 5,353
EBITDA 105 87 295 456
Depreciation and Amortization 284 297 868 942
Operating Income (Loss) (179) (210) (573) (486)
Equity in Net Income (Loss) of Affiliates 13 9 25 24
Segment Contribution (166) (201) (548) (462)
Latin America [Member] | Vrio [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 1,013 1,102 3,112 3,710
Operations and Support Expenses 851 877 2,598 2,894
EBITDA 162 225 514 816
Depreciation and Amortization 162 168 496 559
Operating Income (Loss) 0 57 18 257
Equity in Net Income (Loss) of Affiliates 13 9 25 24
Segment Contribution 13 66 43 281
Latin America [Member] | Mexico [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 717 731 2,093 2,099
Operations and Support Expenses 774 869 2,312 2,459
EBITDA (57) (138) (219) (360)
Depreciation and Amortization 122 129 372 383
Operating Income (Loss) (179) (267) (591) (743)
Equity in Net Income (Loss) of Affiliates 0 0 0 0
Segment Contribution (179) (267) (591) (743)
Xandr [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 504 445 1,415 1,174
Operations and Support Expenses 162 109 469 218
EBITDA 342 336 946 956
Depreciation and Amortization 15 3 41 4
Operating Income (Loss) 327 333 905 952
Equity in Net Income (Loss) of Affiliates 0 0 0 0
Segment Contribution 327 333 905 952
Corporate [Member]        
Segment Reporting Information [Line Items]        
Revenue $ 407 $ 531 $ 1,218 $ 1,636