XML 55 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Summary Of Operating Revenues And Expenses) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]        
Revenue $ 45,739 $ 39,668 $ 122,763 $ 118,870
Operations and Support Expenses 30,304 27,819 82,289 81,865
EBITDA 15,435 11,849 40,474 37,005
Depreciation and Amortization 8,166 6,042 20,538 18,316
Operating Income (Loss) 7,269 5,807 19,936 18,689
Equity in Net Income (Loss) of Affiliates (64) 11 (71) (148)
Segment Contribution 6,207 4,974 19,128 16,422
Corporate [Member]        
Segment Reporting Information [Line Items]        
Revenue 308   961  
Operating Segments [Member] | Communications [Member]        
Segment Reporting Information [Line Items]        
Revenue 36,230 37,115 107,173 111,268
Operations and Support Expenses 23,440 24,468 68,727 72,622
EBITDA 12,790 12,647 38,446 38,646
Depreciation and Amortization 4,607 4,576 13,820 13,825
Operating Income (Loss) 8,183 8,071 24,626 24,821
Equity in Net Income (Loss) of Affiliates (1) 0 (3) 0
Segment Contribution 8,182 8,071 24,623 24,821
Operating Segments [Member] | Mobility [Member]        
Segment Reporting Information [Line Items]        
Revenue 17,938 17,370 52,575 51,922
Operations and Support Expenses 10,255 10,029 30,020 30,005
EBITDA 7,683 7,341 22,555 21,917
Depreciation and Amortization 2,079 2,008 6,287 5,988
Operating Income (Loss) 5,604 5,333 16,268 15,929
Equity in Net Income (Loss) of Affiliates (1) 0 (1) 0
Segment Contribution 5,603 5,333 16,267 15,929
Operating Segments [Member] | Entertainment Group [Member]        
Segment Reporting Information [Line Items]        
Revenue 11,589 12,467 34,498 37,435
Operations and Support Expenses 9,155 9,804 26,623 28,711
EBITDA 2,434 2,663 7,875 8,724
Depreciation and Amortization 1,331 1,379 3,986 4,254
Operating Income (Loss) 1,103 1,284 3,889 4,470
Equity in Net Income (Loss) of Affiliates 1 (1) (1) 0
Segment Contribution 1,104 1,283 3,888 4,470
Operating Segments [Member] | Business Wireline [Member]        
Segment Reporting Information [Line Items]        
Revenue 6,703 7,278 20,100 21,911
Operations and Support Expenses 4,030 4,635 12,084 13,906
EBITDA 2,673 2,643 8,016 8,005
Depreciation and Amortization 1,197 1,189 3,547 3,583
Operating Income (Loss) 1,476 1,454 4,469 4,422
Equity in Net Income (Loss) of Affiliates (1) 1 (1) 0
Segment Contribution 1,475 1,455 4,468 4,422
Operating Segments [Member] | WarnerMedia [Member]        
Segment Reporting Information [Line Items]        
Revenue 8,204 107 9,709 323
Operations and Support Expenses 5,503 98 6,496 276
EBITDA 2,701 9 3,213 47
Depreciation and Amortization 134 1 166 3
Operating Income (Loss) 2,567 8 3,047 44
Equity in Net Income (Loss) of Affiliates (39) (6) (55) (23)
Segment Contribution 2,528 2 2,992 21
Operating Segments [Member] | Turner [Member]        
Segment Reporting Information [Line Items]        
Revenue 2,988 107 3,767 323
Operations and Support Expenses 1,487 97 1,933 273
EBITDA 1,501 10 1,834 50
Depreciation and Amortization 59 1 71 3
Operating Income (Loss) 1,442 9 1,763 47
Equity in Net Income (Loss) of Affiliates 7 13 39 32
Segment Contribution 1,449 22 1,802 79
Operating Segments [Member] | Home Box Office [Member]        
Segment Reporting Information [Line Items]        
Revenue 1,644 0 1,925 0
Operations and Support Expenses 991 0 1,162 0
EBITDA 653 0 763 0
Depreciation and Amortization 25 0 30 0
Operating Income (Loss) 628 0 733 0
Equity in Net Income (Loss) of Affiliates 2 0 1 0
Segment Contribution 630 0 734 0
Operating Segments [Member] | Warner Bros. [Member]        
Segment Reporting Information [Line Items]        
Revenue 3,720 0 4,227 0
Operations and Support Expenses 3,104 0 3,507 0
EBITDA 616 0 720 0
Depreciation and Amortization 40 0 54 0
Operating Income (Loss) 576 0 666 0
Equity in Net Income (Loss) of Affiliates (23) 0 (24) 0
Segment Contribution 553 0 642 0
Operating Segments [Member] | Other [Member]        
Segment Reporting Information [Line Items]        
Revenue (148) 0 (210) 0
Operations and Support Expenses (79) 1 (106) 3
EBITDA (69) (1) (104) (3)
Depreciation and Amortization 10 0 11 0
Operating Income (Loss) (79) (1) (115) (3)
Equity in Net Income (Loss) of Affiliates (25) (19) (71) (55)
Segment Contribution (104) (20) (186) (58)
Operating Segments [Member] | Latin America [Member]        
Segment Reporting Information [Line Items]        
Revenue 1,833 2,099 5,809 6,054
Operations and Support Expenses 1,746 1,937 5,353 5,468
EBITDA 87 162 456 586
Depreciation and Amortization 297 304 942 905
Operating Income (Loss) (210) (142) (486) (319)
Equity in Net Income (Loss) of Affiliates 9 17 24 62
Segment Contribution (201) (125) (462) (257)
Operating Segments [Member] | Vrio [Member]        
Segment Reporting Information [Line Items]        
Revenue 1,102 1,363 3,710 4,065
Operations and Support Expenses 877 1,075 2,894 3,123
EBITDA 225 288 816 942
Depreciation and Amortization 168 206 559 642
Operating Income (Loss) 57 82 257 300
Equity in Net Income (Loss) of Affiliates 9 17 24 62
Segment Contribution 66 99 281 362
Operating Segments [Member] | Mexico [Member]        
Segment Reporting Information [Line Items]        
Revenue 731 736 2,099 1,989
Operations and Support Expenses 869 862 2,459 2,345
EBITDA (138) (126) (360) (356)
Depreciation and Amortization 129 98 383 263
Operating Income (Loss) (267) (224) (743) (619)
Equity in Net Income (Loss) of Affiliates 0 0 0 0
Segment Contribution (267) (224) (743) (619)
Operating Segments [Member] | Xandr [Member]        
Segment Reporting Information [Line Items]        
Revenue 445 333 1,174 992
Operations and Support Expenses 109 39 218 118
EBITDA 336 294 956 874
Depreciation and Amortization 3 0 4 1
Operating Income (Loss) 333 294 952 873
Equity in Net Income (Loss) of Affiliates 0 0 0 0
Segment Contribution 333 294 952 873
Operating Segments [Member] | Segment Total [Member]        
Segment Reporting Information [Line Items]        
Revenue 46,712 39,654 123,865 118,637
Operations and Support Expenses 30,798 26,542 80,794 78,484
EBITDA 15,914 13,112 43,071 40,153
Depreciation and Amortization 5,041 4,881 14,932 14,734
Operating Income (Loss) 10,873 8,231 28,139 25,419
Equity in Net Income (Loss) of Affiliates (31) 11 (34) 39
Segment Contribution 10,842 8,242 28,105 25,458
Consolidation Non-Segment [Member] | Corporate [Member]        
Segment Reporting Information [Line Items]        
Revenue 308 382 961 1,182
Operations and Support Expenses (18) 801 1,378 2,440
EBITDA 326 (419) (417) (1,258)
Depreciation and Amortization 797 24 938 73
Operating Income (Loss) (471) (443) (1,355) (1,331)
Consolidation Non-Segment [Member] | Acquisition-related items [Member]        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Operations and Support Expenses 362 134 750 622
EBITDA (362) (134) (750) (622)
Depreciation and Amortization 2,329 1,136 4,669 3,508
Operating Income (Loss) (2,691) (1,270) (5,419) (4,130)
Consolidation Non-Segment [Member] | Certain Significant Items [Member]        
Segment Reporting Information [Line Items]        
Revenue 0 (89) 0 (89)
Operations and Support Expenses 75 325 407 302
EBITDA (75) (414) (407) (391)
Depreciation and Amortization 0 1 0 1
Operating Income (Loss) (75) (415) (407) (392)
Eliminations and consolidations [Member]        
Segment Reporting Information [Line Items]        
Revenue (1,281) (279) (2,063) (860)
Operations and Support Expenses (913) 17 (1,040) 17
EBITDA (368) (296) (1,023) (877)
Depreciation and Amortization (1) 0 (1) 0
Operating Income (Loss) $ (367) $ (296) $ (1,022) $ (877)