EX-99.2 4 ex99_2.htm REVISED SELECTED FINANCIAL DATA, MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2017, 2016 AND 2015.

 

Selected Financial and Operating Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollars in millions except per share amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31 and for the year ended:

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

160,546

 

$

163,786

 

$

146,801

 

$

132,447

 

$

128,752

Operating expenses

$

140,576

 

$

140,243

 

$

126,439

 

$

113,860

 

$

107,150

Operating income

$

19,970

 

$

23,543

 

$

20,362

 

$

18,587

 

$

21,602

Interest expense

$

6,300

 

$

4,910

 

$

4,120

 

$

3,613

 

$

3,940

Equity in net income (loss) of affiliates

$

(128)

 

$

98

 

$

79

 

$

175

 

$

642

Other income (expense) - net

$

1,597

 

$

1,081

 

$

4,371

 

$

(4,794)

 

$

9,746

Income tax (benefit) expense

$

(14,708)

 

$

6,479

 

$

7,005

 

$

3,619

 

$

9,328

Net Income

$

29,847

 

$

13,333

 

$

13,687

 

$

6,736

 

$

18,722

   Less: Net Income Attributable to Noncontrolling Interest

$

(397)

 

$

(357)

 

$

(342)

 

$

(294)

 

$

(304)

Net Income Attributable to AT&T

$

29,450

 

$

12,976

 

$

13,345

 

$

6,442

 

$

18,418

Earnings Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Net Income Attributable to AT&T

$

4.77

 

$

2.10

 

$

2.37

 

$

1.24

 

$

3.42

Earnings Per Common Share - Assuming Dilution:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Net Income Attributable to AT&T

$

4.76

 

$

2.10

 

$

2.37

 

$

1.24

 

$

3.42

Cash and cash equivalents

$

50,498

 

$

5,788

 

$

5,121

 

$

8,603

 

$

3,339

Total assets

$

444,097

 

$

403,821

 

$

402,672

 

$

296,834

 

$

281,423

Long-term debt

$

125,972

 

$

113,681

 

$

118,515

 

$

75,778

 

$

69,091

Total debt

$

164,346

 

$

123,513

 

$

126,151

 

$

81,834

 

$

74,589

Capital expenditures

$

21,550

 

$

22,408

 

$

20,015

 

$

21,433

 

$

21,228

Dividends declared per common share

$

1.97

 

$

1.93

 

$

1.89

 

$

1.85

 

$

1.81

Book value per common share

$

23.13

 

$

20.22

 

$

20.12

 

$

17.40

 

$

18.10

Ratio of earnings to fixed charges

 

2.63

 

 

3.59

 

 

4.01

 

 

2.91

 

 

6.03

Debt ratio

 

53.6%

 

 

49.9%

 

 

50.5%

 

 

47.5%

 

 

44.1%

Net debt ratio

 

37.2%

 

 

47.5%

 

 

48.5%

 

 

42.6%

 

 

42.1%

Weighted-average common shares outstanding (000,000)

 

6,164

 

 

6,168

 

 

5,628

 

 

5,205

 

 

5,368

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   with dilution (000,000)

 

6,183

 

 

6,189

 

 

5,646

 

 

5,221

 

 

5,385

End of period common shares outstanding (000,000)

 

6,139

 

 

6,139

 

 

6,145

 

 

5,187

 

 

5,226

Operating Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wireless customers (000)1

 

156,301

 

 

146,421

 

 

137,045

 

 

120,391

 

 

110,342

Video connections (000)1

 

38,899

 

 

38,015

 

 

37,934

 

 

5,943

 

 

5,460

In-region network access lines in service (000)

 

11,753

 

 

13,986

 

 

16,670

 

 

19,896

 

 

24,639

Broadband connections (000)

 

15,719

 

 

15,605

 

 

15,778

 

 

16,028

 

 

16,425

Number of employees

 

254,000

 

 

268,540

 

 

281,450

 

 

243,620

 

 

243,360

1

Prior period amounts are restated to conform to current-period reporting methodology.

1

Management's Discussion and Analysis of Financial Condition and Results of Operations
Dollars in millions except per share and per subscriber amounts
 
The following discussion reflects the retrospective application of Accounting Standards Update (ASU) 2017-07, "Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost" (ASU 2017-07), ASU 2016-18, "Statement of Cash Flows (Topic 230): Restricted Cash" (ASU 2016-18), ASU 2016-15, "Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments" (ASU 2016-15) adopted on January 1, 2018 and the transfer of certain products between reportable segments. See Note 1 to the consolidated financial statements for additional information on the Accounting Standard Updates and Note 4 for additional information on Segments.

RESULTS OF OPERATIONS

For ease of reading, AT&T Inc. is referred to as “we,” “AT&T” or the “Company” throughout this document, and the names of the particular subsidiaries and affiliates providing the services generally have been omitted. AT&T is a holding company whose subsidiaries and affiliates operate in the communications and digital entertainment services industry. Our subsidiaries and affiliates provide services and equipment that deliver voice, video and broadband services both domestically and internationally. During 2015, we completed our acquisitions of DIRECTV and wireless properties in Mexico. The following discussion of changes in our operating revenues and expenses is affected by the timing of these acquisitions. In accordance with U.S. generally accepted accounting principles (GAAP), our 2015 results include 160 days of DIRECTV-related operations compared with a full year in 2016 and 2017. You should read this discussion in conjunction with the consolidated financial statements and accompanying notes. A reference to a “Note” in this section refers to the accompanying Notes to Consolidated Financial Statements. In the tables throughout this section, percentage increases and decreases that are not considered meaningful are denoted with a dash. Certain amounts have been reclassified to conform to the current period’s presentation.

 

Consolidated Results  Our financial results are summarized in the table below. We then discuss factors affecting our overall results for the past three years. These factors are discussed in more detail in our “Segment Results” section. We also discuss our expected revenue and expense trends for 2018 in the “Operating Environment and Trends of the Business” section.

 

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

 

 

2017 vs.

 

 

2016 vs.

 

 

 

2017

 

 

2016

 

 

2015

 

2016

 

 

2015

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Service

$

145,597

 

$

148,884

 

$

131,677

 

(2.2)

%

 

13.1

%

   Equipment

 

14,949

 

 

14,902

 

 

15,124

 

0.3

 

 

(1.5)

 

Total Operating Revenues

 

160,546

 

 

163,786

 

 

146,801

 

(2.0)

 

 

11.6

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Cost of services and sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Equipment 

 

18,709

 

 

18,757

 

 

19,268

 

(0.3)

 

 

(2.7)

 

     Broadcast, programming and operations

 

21,159

 

 

19,851

 

 

11,996

 

6.6

 

 

65.5

 

     Other cost of services

 

37,942

 

 

38,582

 

 

37,418

 

(1.7)

 

 

3.1

 

   Selling, general and administrative

 

35,465

 

 

36,845

 

 

35,706

 

(3.7)

 

 

3.2

 

   Asset abandonments and impairments

 

2,914

 

 

361

 

 

35

 

-

 

 

-

 

   Depreciation and amortization

 

24,387

 

 

25,847

 

 

22,016

 

(5.6)

 

 

17.4

 

Total Operating Expenses

 

140,576

 

 

140,243

 

 

126,439

 

0.2

 

 

10.9

 

Operating Income

 

19,970

 

 

23,543

 

 

20,362

 

(15.2)

 

 

15.6

 

Interest expense

 

6,300

 

 

4,910

 

 

4,120

 

28.3

 

 

19.2

 

Equity in net income (loss) of affiliates

 

(128)

 

 

98

 

 

79

 

-

 

 

24.1

 

Other income (expense) – net

 

1,597

 

 

1,081

 

 

4,371

 

47.7

 

 

(75.3)

 

Income Before Income Taxes

 

15,139

 

 

19,812

 

 

20,692

 

(23.6)

 

 

(4.3)

 

Net Income

 

29,847

 

 

13,333

 

 

13,687

 

-

 

 

(2.6)

 

Net Income Attributable to AT&T

$

29,450

 

$

12,976

 

$

13,345

 

-

%

 

(2.8)

%

 

 
2

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

OVERVIEW

 

Operating revenues decreased $3,240, or 2.0%, in 2017 and increased $16,985, or 11.6%, in 2016.

 

Service revenues decreased $3,287, or 2.2%, in 2017 and increased $17,207, or 13.1%, in 2016. The decrease in 2017 was primarily due to continued declines in legacy wireline voice and data products and lower wireless service revenues reflecting increased adoption of unlimited plans. Additionally, we waived $243 in service revenues for customers in areas affected by natural disasters during 2017. These decreases were partially offset by increased revenues from video and strategic business services. The increase in 2016 was primarily due to our 2015 acquisition of DIRECTV and increases in IP broadband and fixed strategic service revenues, partially offset by declines in our legacy wireline voice and data products and lower wireless service revenues from competitive offerings that entitle customers to lower monthly service rates.

 

In 2018, we will continue to see some pressure from legacy revenues and some early challenges with wireless service revenues until we lap the first year of unlimited offerings, and then move toward improvements in wireless service revenues.

 

Equipment revenues increased $47, or 0.3%, in 2017 and decreased $222, or 1.5%, in 2016. The increase in 2017 was primarily due to increased sales volume in Mexico offset by declines in U.S. wireless sales. The decline in 2016 reflects fewer domestic wireless handset sales and additional promotional offers, partially offset by the sale of higher-priced devices. Equipment revenue is becoming increasingly unpredictable as many customers are bringing their own devices or choosing to upgrade devices less frequently.

 

Operating expenses increased $333, or 0.2%, in 2017 and $13,804, or 10.9%, in 2016.

 

Equipment expenses decreased $48, or 0.3%, in 2017 and $511, or 2.7%, in 2016. The decrease in 2017 was driven by lower customer premises equipment contracts when compared to the prior year, which was largely offset by increased wireless device sales, despite pressure from customers upgrading less frequently. More promotional offers, and the sale of higher-priced devices during the fourth quarter of 2017, contributed to higher domestic wireless equipment costs, and higher sales volume from our Mexico wireless customers also offset expense declines. Expense decreases in 2016 were primarily driven by lower domestic wireless handset sales, partially offset by increased sales volumes in Mexico.

 

Broadcast, programming and operations expenses increased $1,308, or 6.6%, in 2017 and $7,855, or 65.5%, in 2016. The increase in 2017 reflected annual content cost increases and additional programming costs. The increase in 2016 was due to our acquisition of DIRECTV.

 

Other cost of services expenses decreased $640, or 1.7%, in 2017 and increased $1,164, or 3.1%, in 2016. The decrease in 2017 reflected our continued focus on cost management and the utilization of automation and digitalization where appropriate. Expense declines also reflect lower traffic compensation and wireless interconnect costs, partially offset by an increase in amortization of deferred customer fulfillment costs.

 

The expense increase in 2016 was primarily due to our acquisition of DIRECTV. This increase was partially offset by lower comparative network rationalization charges, net expenses associated with our deferral and amortization of customer fulfillment costs, and network and access charges.

 

Selling, general and administrative expenses decreased $1,380, or 3.7%, in 2017 and increased $1,139, or 3.2%, in 2016. The decrease in 2017 was attributable to our disciplined cost management, lower selling and commission costs from reduced volumes and lower marketing costs. These decreases were partially offset by lower gains on wireless spectrum transactions during 2017 than in 2016, costs arising from natural disasters and a special bonus paid to employees upon enactment of U.S. corporate tax reform.

 

The increase in 2016 was primarily due to our acquisitions in 2015 and increased advertising activity. These increases were offset by noncash gains of $714 on wireless spectrum transactions, lower wireless commissions and reduced employee separation costs.

 

3

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts
 

Asset abandonments and impairments expense increased $2,553 in 2017 and $326 in 2016. The increase in 2017 was primarily due to a fourth-quarter 2017 noncash charge of $2,883 resulting from the abandonment of certain copper assets that will not be necessary to support future network activity due to fiber deployment plans in particular markets. During 2016, we recorded additional noncash charges for the impairment of wireless and other assets, when compared to 2015. (See Note 6)

 

Depreciation and amortization expense decreased $1,460, or 5.6%, in 2017 and increased $3,831, or 17.4%, in 2016. Depreciation expense decreased $895, or 4.3%, in 2017. The decreases in 2017 were primarily due to our fourth-quarter 2016 change in estimated useful lives and salvage values of certain assets associated with our transition to an IP-based network, which accounted for $845 of the decrease. Also contributing to lower depreciation expenses were network assets becoming fully depreciated. These decreases were partially offset by increases resulting from ongoing capital spending for upgrades and expansion.

 

Depreciation expense in 2016 increased $1,336, or 6.9%, primarily due to the acquisition of DIRECTV and ongoing capital investment for network upgrades. The increases were partially offset by a $462 decrease associated with our 2016 change in the estimated useful lives and salvage values of certain assets associated with our transition to an IP-based network.

 

Amortization expense decreased $565, or 10.9%, in 2017 and increased $2,495, or 92.0%, in 2016. The 2017 decrease was due to lower amortization of intangibles for customer lists associated with acquisitions. The 2016 increase was due to the amortization of intangibles from the previously mentioned acquisitions.

 

Operating income decreased $3,573, or 15.2%, in 2017 and increased $3,181, or 15.6%, in 2016. Our operating margin was 12.4% in 2017, compared to 14.4% in 2016 and 13.9% in 2015. Contributing to the decrease in 2017 were asset abandonments and impairments of $2,914 compared to $361 in 2016 and higher costs due to natural disasters. These decreases were partially offset by disciplined cost management and the utilization of digitalization and automation in the business. Contributing to the increase in 2016 were our continued efforts to reduce operating costs and achieve merger synergies.

 

Interest expense increased $1,390, or 28.3%, in 2017 and $790, or 19.2%, in 2016. The increase in 2017 was primarily due to higher debt balances in anticipation of closing our acquisition of Time Warner Inc. (Time Warner) and an increase in average interest rates when compared to the prior year. Financing fees related to pending acquisitions and debt exchange costs also contributed to higher interest expense in 2017. The increase in 2016 was primarily due to higher average interest rates and higher average debt balances, including debt issued and debt acquired in connection with our acquisition of DIRECTV. Interest expense is expected to increase in 2018 due to lower capitalized interest as spectrum associated with our network deployment plans is put into service.

 

Equity in net income of affiliates decreased $226 in 2017 and increased $19, or 24.1%, in 2016. The decrease in 2017 was predominantly due to losses from our legacy publishing business (which we sold in June 2017). The increase in 2016 was primarily due to the overall growth in income from our investments in video-related businesses. (See Note 8)

 

Other income (expense) net increased $516, or 47.7%, in 2017 and decreased $3,290, or 75.3%, in 2016. The increase in 2017 was primarily due to increased amortization of prior service credits and lower interest costs associated with benefit plans that were partially offset by higher actuarial remeasurement losses in 2017. The increase also included higher interest and dividend income of $261, which was largely a result of interest on cash held in anticipation of closing our acquisition of Time Warner, and an increase in net gains from the sale of non-strategic assets and investments of $98. The decrease in 2016 was primarily due to an actuarial loss on remeasurement of benefit plans of $1,024, compared to an actuarial gain of $2,236 in 2015, which was partially offset by higher net gains from the sale of non-strategic assets and investments of $271 and an increase in interest and dividend income of $23.

 

Income tax expense decreased $21,187 in 2017 and $526, or 7.5%, in 2016. The decrease in 2017 was primarily due to the enactment of U.S. corporate tax reform, resulting in the remeasurement of our deferred tax obligation using the 21% U.S. federal tax rate from the previous 35% rate. The decrease in 2016 was primarily due to a change in income before income taxes. Our effective tax rate was (97.2)% in 2017, 32.7% in 2016 and 33.9% in 2015.

 

The Tax Cuts and Jobs Act (the Act) was enacted on December 22, 2017. The Act reduces the U.S. federal corporate tax rate from 35% to 21% and implements a territorial tax system. Accounting Standards Codification (ASC) 740, “Income Taxes,” requires that the effects of changes in tax rates and laws be recognized in the period in which the legislation is enacted. As a result, we decreased our 2017 tax expense by $20,271 primarily related to the remeasurement of the net deferred tax liabilities at the new lower federal tax rate, $816 of which represented the change in statutory rates on items deductible in the fourth-quarter. The effects related to foreign earnings of the one-time transition tax and new territorial tax system do not create material impacts to the effective tax rate and total tax expense. (See Note 11)

 

 
4

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

The provisions of the Act, which will have a positive impact on our effective tax rate in 2018 and subsequent years, are expected to reduce our effective tax rate in 2018 to approximately 23% (excluding any one-time items).

 

Segment Results

 

Our segments are strategic business units that offer different products and services over various technology platforms and/or in different geographies that are managed accordingly. Our segment results presented in Note 4 and discussed below for each segment follow our internal management reporting. We analyze our segments based on Segment Contribution, which consists of operating income, excluding acquisition-related costs and other significant items, and equity in net income (loss) of affiliates for investments managed within each segment. Each segment’s percentage calculation of total segment operating revenue and income is derived from our segment results table in Note 4, and may total more than 100 percent due to losses in one or more segments. We have four reportable segments: (1) Consumer Mobility, (2) Business Solutions, (3) Entertainment Group and (4) International.

 

We also evaluate segment performance based on EBITDA and/or EBITDA margin, which is defined as Segment Contribution, excluding equity in net income (loss) of affiliates and depreciation and amortization. We believe EBITDA to be a relevant and useful measurement to our investors as it is part of our internal management reporting and planning processes and it is an important metric that management uses to evaluate operating performance. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA margin is EBITDA divided by total revenues.

 

To most effectively implement our strategies for 2018, effective January 1, 2018, we retrospectively realigned certain responsibilities and operations within our reportable segments. The most significant of these changes is to report individual wireless accounts with employer discounts in our Consumer Mobility segment, instead of our Business Solutions segment.

 

The Consumer Mobility segment accounted for approximately 39% of our total segment operating revenues in 2017 and 2016 and 56% of our 2017 total Segment Contribution as compared to 56% in 2016. This segment provides nationwide wireless service to consumers and wholesale and resale wireless subscribers located in the United States or in U.S. territories. We utilize our network to provide voice and data services, including high-speed internet over wireless devices.

 

The Business Solutions segment accounted for approximately 24% of our 2017 total segment operating revenues compared to 25% in 2016 and 27% of our 2017 total Segment Contribution as compared to 27% in 2016. This segment provides services to business customers, including multinational companies and governmental and wholesale customers. We provide advanced IP-based services including Virtual Private Networks (VPN); Ethernet-related products and broadband, collectively referred to as fixed strategic services; as well as traditional data and voice products. We utilize our wireless and wired networks to provide a complete communications solution to our business customers.

 

The Entertainment Group segment accounted for approximately 32% of our total segment operating revenues in 2017 and 2016 and 18% of our 2017 total Segment Contribution as compared to 19% in 2016. This segment provides video, internet, voice communication, and interactive and targeted advertising services to customers located in the United States or in U.S. territories. We utilize our IP-based and copper wired network and our satellite technology.

 

The International segment accounted for approximately 5% of our 2017 total segment operating revenues as compared to 4% in 2016. This segment provides entertainment services in Latin America and wireless services in Mexico. Video entertainment services are provided to primarily residential customers using satellite technology. We utilize our regional and national networks in Mexico to provide consumer and business customers with wireless data and voice communication services. Our international subsidiaries conduct business in their local currency, and operating results are converted to U.S. dollars using official exchange rates. Our International segment is subject to foreign currency fluctuations (operations in countries with highly inflationary economies consider the U.S. dollar as the functional currency).

 

Our operating assets are utilized by multiple segments and consist of our wireless and wired networks as well as our satellite fleet. Our domestic communications business strategies reflect bundled product offerings that increasingly cut across product lines and utilize our asset base. Therefore, asset information and capital expenditures by segment are not presented. Depreciation is allocated based on asset utilization by segment. In expectation of the close of our acquisition of Time Warner, we are beginning to realign our operations and strategies. We are pushing down administrative activities into the business units to better manage costs and serve our customers.

 

 
5

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Consumer Mobility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

 

 

2017 vs.

 

 

2016 vs.

 

 

 

2017

 

 

2016

 

 

2015

 

2016

 

 

2015

 

Segment operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Service

$

49,686

 

$

50,868

 

$

51,464

 

(2.3)

%

 

(1.2)

%

     Equipment

 

11,842

 

 

11,908

 

 

12,517

 

(0.6)

 

 

(4.9)

 

Total Segment Operating Revenues

 

61,528

 

 

62,776

 

 

63,981

 

(2.0)

 

 

(1.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Operations and support

 

36,867

 

 

37,644

 

 

39,752

 

(2.1)

 

 

(5.3)

 

     Depreciation and amortization

 

6,903

 

 

7,204

 

 

7,346

 

(4.2)

 

 

(1.9)

 

Total Segment Operating Expenses

 

43,770

 

 

44,848

 

 

47,098

 

(2.4)

 

 

(4.8)

 

Segment Operating Income

 

17,758

 

 

17,928

 

 

16,883

 

(0.9)

 

 

6.2

 

Equity in Net Income of Affiliates

 

-

 

 

-

 

 

-

 

-

 

 

-

 

Segment Contribution

$

17,758

 

$

17,928

 

$

16,883

 

(0.9)

%

 

6.2

%

 

The following tables highlight other key measures of performance for the Consumer Mobility segment:

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

 

 

2017 vs.

 

 

2016 vs.

 

At December 31 (in 000s)

2017

 

 

2016

 

 

2015

 

2016

 

 

2015

 

Consumer Mobility Subscribers

 

 

 

 

 

 

 

 

 

 

 

 

 

   Postpaid

65,683

 

 

66,100

 

 

65,800

 

(0.6)

%

 

0.5

%

   Prepaid

14,641

 

 

13,536

 

 

11,548

 

8.2

 

 

17.2

 

Branded

80,324

 

 

79,636

 

 

77,348

 

0.9

 

 

3.0

 

Reseller

9,279

 

 

11,884

 

 

13,690

 

(21.9)

 

 

(13.2)

 

Total Consumer Mobility Subscribers

89,603

 

 

91,520

 

 

91,038

 

(2.1)

%

 

0.5

%

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

 

 

2017 vs.

 

 

2016 vs.

 

(in 000s)

2017

 

 

2016

 

 

2015

 

2016

 

 

2015

 

Consumer Mobility Net Additions1, 3

 

 

 

 

 

 

 

 

 

 

 

 

 

   Postpaid

15

 

 

614

 

 

1,115

 

(97.6)

%

 

(44.9)

%

   Prepaid

860

 

 

1,575

 

 

1,364

 

(45.4)

 

 

15.5

 

Branded Net Additions

875

 

 

2,189

 

 

2,479

 

(60.0)

 

 

(11.7)

 

Reseller

(1,877)

 

 

(1,814)

 

 

(168)

 

(3.5)

 

 

-

 

Consumer Mobility Net Subscriber Additions

(1,002)

 

 

375

 

 

2,311

 

-

%

 

(83.8)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Churn1, 2, 3

1.70

%

 

1.58

%

 

1.47

%

12

BP

 

11

BP

Postpaid Churn1, 2, 3

1.01

%

 

1.00

%

 

1.03

%

1

BP

 

(3)

BP

1

Excludes migrations between AT&T segments and/or subscriber categories and acquisition-related additions during

 

the period.

2

Calculated by dividing the aggregate number of wireless subscribers who canceled service during a month divided by the

 

total number of wireless subscribers at the beginning of that month. The churn rate for the period is equal to the average

 

of the churn rate for each month of that period.

3

2017 excludes the impact of the 2G shutdown and a true-up to the reseller subscriber base, which is reflected in beginning

 

of period subscribers.

 

6

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Operating Revenues decreased $1,248, or 2.0%, in 2017 and $1,205, or 1.9%, in 2016. Decreased revenues reflect declines in postpaid service revenues due to customers choosing unlimited plans, partially offset by higher prepaid service revenues.

 

Service revenue decreased $1,182, or 2.3%, in 2017 and $596, or 1.2%, in 2016. The decreases were largely due to postpaid customers continuing to shift to discounted monthly service charges under our unlimited plans. Revenues from postpaid customers declined $1,555, or 3.6%, in 2017 and $1,334, or 3.0%, in 2016. The decreases were partially offset by higher prepaid service revenues of $730, or 13.7%, in 2017 and $684, or 14.7%, in 2016 primarily from growth in Cricket and AT&T PREPAIDSM subscribers. In 2018, we will continue to see some early challenges with wireless service revenue until we lap the first year of unlimited plans, and then move toward wireless service revenue improvements.

 

Equipment revenue decreased $66, or 0.6%, in 2017 and $609, or 4.9%, in 2016. The decreases in equipment revenues resulted from lower handset sales and upgrades, partially offset by the sale of higher-priced devices. As previously discussed, equipment revenue is becoming increasingly unpredictable as customers are choosing to upgrade devices less frequently or bring their own.

 

Operations and support expenses decreased $777, or 2.1%, in 2017 and $2,108, or 5.3%, in 2016. Operations and support expenses consist of costs incurred to provide our products and services, including costs of operating and maintaining our networks and personnel expenses, such as compensation and benefits.

 

Decreased operations and support expenses in 2017 were primarily due to lower volumes of wireless equipment sales and upgrades, which decreased equipment and selling and commission costs, lower marketing and advertising costs resulting from the timing of scheduled ad campaigns and integrated advertising and other operational efficiencies.

 

Decreased operations and support expenses in 2016 were primarily due to lower volumes of wireless equipment sales and upgrades, which decreased equipment and selling and commission costs, lower network costs attributable to transitioning to more efficient Ethernet/IP-based technologies and other operational efficiencies.

 

Depreciation expense decreased $301, or 4.2%, in 2017 and $142, or 1.9%, in 2016. The decreases in both years were primarily due to fully depreciated assets, partially offset by ongoing capital spending for network upgrades and expansion.

 

Operating income decreased $170, or 0.9%, in 2017 and increased $1,045, or 6.2%, in 2016. Our Consumer Mobility segment operating income margin was 28.9% in 2017, 28.6% in 2016 and 26.4% in 2015. Our Consumer Mobility EBITDA margin was 40.1% in 2017, 40.0% in 2016 and 37.9% in 2015.

 

Business Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

 

 

 

2017 vs.

 

 

2016 vs.

 

 

 

2017

 

 

2016

 

 

2015

 

2016

 

 

2015

 

Segment operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Wireless service

$

8,010

 

$

8,285

 

$

8,230

 

(3.3)

%

 

0.7

%

     Fixed strategic services

 

11,950

 

 

11,139

 

 

10,095

 

7.3

 

 

10.3

 

     Legacy voice and data services

 

13,565

 

 

15,904

 

 

18,292

 

(14.7)

 

 

(13.1)

 

     Other service and equipment

 

3,778

 

 

3,941

 

 

3,695

 

(4.1)

 

 

6.7

 

     Wireless equipment

 

1,552

 

 

1,527

 

 

1,351

 

1.6

 

 

13.0

 

Total Segment Operating Revenues

 

38,855

 

 

40,796

 

 

41,663

 

(4.8)

 

 

(2.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Operations and support

 

24,496

 

 

25,877

 

 

26,286

 

(5.3)

 

 

(1.6)

 

     Depreciation and amortization

 

5,901

 

 

6,308

 

 

6,241

 

(6.5)

 

 

1.1

 

Total Segment Operating Expenses

 

30,397

 

 

32,185

 

 

32,527

 

(5.6)

 

 

(1.1)

 

Segment Operating Income

 

8,458

 

 

8,611

 

 

9,136

 

(1.8)

 

 

(5.7)

 

Equity in Net Income of Affiliates

 

(1)

 

 

-

 

 

-

 

-

 

 

-

 

Segment Contribution

$

8,457

 

$

8,611

 

$

9,136

 

(1.8)

%

 

(5.7)

%

 

7

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

The following tables highlight other key measures of performance for the Business Solutions segment:

 

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

 

 

 

2017 vs.

 

 

2016 vs.

 

At December 31 (in 000s)

 

2017

 

 

2016

 

 

2015

 

2016

 

 

2015

 

Business Wireless Subscribers 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Postpaid

 

11,827

 

 

11,272

 

 

11,026

 

4.9

%

 

2.2

%

   Prepaid

 

694

 

 

-

 

 

-

 

-

 

 

-

 

Branded

 

12,521

 

 

11,272

 

 

11,026

 

11.1

 

 

2.2

 

Reseller

 

87

 

 

65

 

 

84

 

33.8

 

 

(22.6)

 

Connected devices 1

 

38,991

 

 

31,591

 

 

26,213

 

23.4

 

 

20.5

 

Total Business Wireless Subscribers

 

51,599

 

 

42,928

 

 

37,323

 

20.2

 

 

15.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business IP Broadband Connections

 

1,025

 

 

977

 

 

911

 

4.9

%

 

7.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

 

 

 

 

2017 vs.

 

 

2016 vs.

 

(in 000s)

 

2017

 

 

2016

 

 

2015

 

2016

 

 

2015

 

Business Wireless Net Additions2, 4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Postpaid

 

626

 

 

372

 

 

434

 

68.3

%

 

(14.3)

%

   Prepaid

 

153

 

 

-

 

 

-

 

-

 

 

-

 

Branded

 

779

 

 

372

 

 

434

 

-

 

 

(14.3)

 

Reseller

 

6

 

 

(32)

 

 

14

 

-

 

 

-

 

Connected devices1

 

9,691

 

 

5,349

 

 

5,184

 

81.2

 

 

3.2

 

Business Wireless Net Subscriber Additions

 

10,476

 

 

5,689

 

 

5,632

 

84.1

 

 

1.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Business Wireless Postpaid Churn 2, 3, 4

 

1.42%

 

 

1.47%

 

 

1.46%

 

(5) BP

 

 

1 BP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business IP Broadband Net Additions

 

48

 

 

66

 

 

89

 

(27.3)

%

 

(25.8)

%

1

Includes data-centric devices such as session-based tablets, monitoring devices and automobile systems. Excludes

 

postpaid tablets.

2

Excludes migrations between AT&T segments and/or subscriber categories and acquisition-related additions during

 

the period.

3

Calculated by dividing the aggregate number of wireless subscribers who canceled service during a period divided by

 

the total number of wireless subscribers at the beginning of that period. The churn rate for the period is equal to the

 

average of the churn rate for each month of that period.

4

2017 excludes the impact of the 2G shutdown, which is reflected in beginning of period subscribers.

 

Operating revenues decreased $1,941, or 4.8% in 2017 and $867, or 2.1%, in 2016. Revenue declines in 2017 reflect technological shifts away from legacy products. These decreases were partially offset by fixed strategic services, which represented 41% of non-wireless revenues in 2017 and 36% in 2016. The decrease in 2016 was driven by continued declines in our legacy voice and data services and lower wireless equipment revenues, partially offset by continued growth in fixed strategic and wireless services. Our revenues continued to be pressured by slow fixed business investment, although we expect that trend to change with the enactment of corporate tax reform.

 

Wireless service revenues decreased $275, or 3.3%, in 2017 and increased $55, or 0.7%, in 2016. The decrease in 2017 was primarily due to customers shifting to our unlimited plans. The increase in 2016 reflected smartphone and tablet gains. In 2018, we will continue to see some early challenges with wireless service revenue until we lap the first year of unlimited plans, and then move toward wireless service revenue improvements.

 

Business wireless subscribers increased 20.2%, to 51.6 million subscribers at December 31, 2017 compared to 15.0%, to 42.9 million subscribers at December 31, 2016. Postpaid subscribers increased 4.9% in 2017 compared to 2.2% in 2016 reflecting the addition of new customers, partially offset by continuing competitive pressures in the industry. Connected devices, which have lower average revenue per average subscriber (ARPU) and churn, increased 23.4% from the prior year reflecting growth in our connected car business and other data centric devices that utilize the network to connect and control physical devices using embedded computing systems and/or software, commonly called the Internet of Things (IoT).

 

 
8

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

The effective management of subscriber churn is critical to our ability to maximize revenue growth and to maintain and improve margins. Business wireless postpaid churn decreased to 1.42% in 2017 from 1.47% in 2016 and 1.46% in 2015.

 

Fixed strategic services revenues increased $811, or 7.3%, in 2017 and $1,044, or 10.3%, in 2016. Our revenues increased in 2017 and 2016 due to: Ethernet increases of $275 and $226, VoIP increases of $205 and $205, and Dedicated Internet services increases of $198 and $231, respectively.

 

Due to advances in technology, our most advanced business solutions are subject to change periodically. We review and evaluate our fixed strategic service offerings annually, which may result in an updated definition and the recast of our historical financial information to conform to the current period presentation. Any modifications will be reflected in the first quarter.

 

Legacy voice and data service revenues decreased $2,339, or 14.7%, in 2017 and $2,388, or 13.1%, in 2016. Traditional data revenues in 2017 and 2016 decreased $1,058 and $1,186 and long-distance and local revenues decreased $1,281 and $1,202, respectively. The decreases were primarily due to lower demand as customers continue to shift to our more advanced IP-based offerings or our competitors.

 

Other service and equipment revenues decreased $163, or 4.1%, in 2017 and increased $246, or 6.7%, in 2016. Other service revenues include project-based revenue, which is nonrecurring in nature, as well as revenues from other managed services, outsourcing, government professional service and customer premises equipment. The decrease in 2017, and increase in 2016, were primarily due to the timing of nonrecurring customer premises equipment contracts.

 

Wireless equipment revenues increased $25, or 1.6%, in 2017 and $176, or 13.0%, in 2016. The increase in 2017 was primarily due to an increase in device upgrades and increased sales of higher priced smartphones, largely offset by a change in customer buying habits and promotional offers. The increase in 2016 was primarily due to an increase in sales under our equipment installment agreements, including our AT&T NextSM (AT&T Next) program, partially offset by a decrease in handsets sold and increased promotional offers. We expect wireless equipment revenues to be pressured in 2018 as customers are retaining their handsets for longer periods of time.

 

Operations and support expenses decreased $1,381, or 5.3%, in 2017 and $409, or 1.6%, in 2016. Operations and support expenses consist of costs incurred to provide our products and services, including costs of operating and maintaining our networks and personnel costs, such as compensation and benefits.

 

Decreased operations and support expenses in 2017 were primarily due to efforts to automate and digitalize our support activities, improving results $723. As of December 31, 2017, approximately 55% of our network functions have been moved to software-based systems. Expense reductions also reflect lower traffic compensation and wireless interconnect costs, resulting in declines of $233. Lower administrative costs also contributed to decreased expenses in 2017. Partially offsetting the decreases were higher marketing cost and increased wireless handset insurance cost.

 

Decreased operations and support expenses in 2016 were primarily due to legacy product declines, workforce reductions, and other cost-reduction initiatives that improved results $283, and net expense reductions associated with fulfillment cost deferrals, which reduced expenses $219. Lower wireless sales volume and average commission rates, including those paid under the equipment installment programs, combined with fewer handset upgrade transactions reduced expenses $225, and lower wireless handset volumes, which were partially offset by the sale of higher-priced wireless devices and higher-priced customer premises equipment, reduced equipment cost $186. Partially offsetting the decreases were higher wireless handset insurance costs of $195 resulting from increased claim rates and costs per claim and the impact of Connect America and High Cost Funds’ receipts.

 

Depreciation expense decreased $407, or 6.5%, in 2017 and increased $67, or 1.1%, in 2016. The decrease in 2017 was primarily due to our fourth-quarter 2016 change in estimated useful lives and salvage value of certain network assets. Also contributing to lower depreciation expenses were network assets becoming fully depreciated, partially offset by ongoing capital spending for network upgrades and expansion.

 

The increase in 2016 was primarily due to ongoing capital spending for network upgrades and expansion and accelerating depreciation related to the shutdown of our U.S. 2G network, partially offset by fully depreciated assets. The increase in 2016 was largely offset by the change in estimated useful lives and salvage values of certain assets associated with our transition to an IP-based network.

 
9

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Operating income decreased $153, or 1.8%, in 2017 and $525, or 5.7%, in 2016. Our Business Solutions segment operating income margin was 21.8% in 2017, compared to 21.1% in 2016 and 21.9% in 2015. Our Business Solutions EBITDA margin was 37.0% in 2017, compared to 36.6% in 2016 and 36.9% in 2015.

 

Entertainment Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

 

 

 

2017 vs.

 

 

2016 vs.

 

 

 

2017

 

 

2016

 

 

2015

 

2016

 

 

2015

 

Segment operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Video entertainment

$

36,728

 

$

36,463

 

$

20,271

 

0.7

%

 

79.9

%

     High-speed internet

 

7,674

 

 

7,472

 

 

6,601

 

2.7

 

 

13.2

 

     Legacy voice and data services

 

3,825

 

 

4,720

 

 

5,797

 

(19.0)

 

 

(18.6)

 

     Other service and equipment

 

2,387

 

 

2,544

 

 

2,508

 

(6.2)

 

 

1.4

 

Total Segment Operating Revenues

 

50,614

 

 

51,199

 

 

35,177

 

(1.1)

 

 

45.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Operations and support

 

39,440

 

 

39,349

 

 

28,355

 

0.2

 

 

38.8

 

     Depreciation and amortization

 

5,625

 

 

5,865

 

 

4,948

 

(4.1)

 

 

18.5

 

Total Segment Operating Expenses

 

45,065

 

 

45,214

 

 

33,303

 

(0.3)

 

 

35.8

 

Segment Operating Income (Loss)

 

5,549

 

 

5,985

 

 

1,874

 

(7.3)

 

 

-   

 

Equity in Net Income (Loss) of Affiliates

 

(30)

 

 

9

 

 

(4)

 

-   

 

 

-   

 

Segment Contribution

$

5,519

 

$

5,994

 

$

1,870

 

(7.9)

%

 

-   

%

 

The following tables highlight other key measures of performance for the Entertainment Group segment:

 

 

 

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

2017 vs.

 

 

2016 vs.

 

At December 31 (in 000s)

2017

 

2016

 

2015

 

2016

 

 

2015

 

Video Connections

 

 

 

 

 

 

 

 

 

 

 

   Satellite

20,458

 

21,012

 

19,784

 

(2.6)

%

 

6.2

%

   U-verse

3,631

 

4,253

 

5,614

 

(14.6)

 

 

(24.2)

 

   DIRECTV NOW 1

1,155

 

267

 

-

 

-

 

 

-

 

Total Video Connections

25,244

 

25,532

 

25,398

 

(1.1)

 

 

0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadband Connections

 

 

 

 

 

 

 

 

 

 

 

   IP

13,462

 

12,888

 

12,356

 

4.5

 

 

4.3

 

   DSL

888

 

1,291

 

1,930

 

(31.2)

 

 

(33.1)

 

Total Broadband Connections

14,350

 

14,179

 

14,286

 

1.2

 

 

(0.7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Consumer Switched Access Lines

4,774

 

5,853

 

7,286

 

(18.4)

 

 

(19.7)

 

U-verse Consumer VoIP Connections

5,222

 

5,425

 

5,212

 

(3.7)

 

 

4.1

 

Total Retail Consumer Voice Connections

9,996

 

11,278

 

12,498

 

(11.4)

%

 

(9.8)

%

1

Consistent with industry practice, DIRECTV NOW includes over-the-top connections that are on free-trial.

 

10

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

 

  

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

2017 vs.

 

 

2016 vs.

 

(in 000s)

2017

 

2016

 

2015

 

2016

 

 

2015

 

Video Net Additions  

 

 

 

 

 

 

 

 

 

 

 

   Satellite1

(554)

 

1,228

 

240

 

-

%

 

 -

%

   U-verse1

(622)

 

(1,361)

 

(306)

 

54.3

 

 

-

 

   DIRECTV NOW2

888

 

267

 

-

 

-

 

 

-

 

Net Video Additions

(288)

 

134

 

(66)

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadband Net Additions

 

 

 

 

 

 

 

 

 

 

 

   IP

574

 

532

 

973

 

7.9

 

 

(45.3)

 

   DSL

(403)

 

(639)

 

(1,130)

 

36.9

 

 

43.5

 

Net Broadband Additions

171

 

(107)

 

(157)

 

-

%

 

31.8

%

1

Includes disconnections for customers that migrated to DIRECTV NOW.

2

Consistent with industry practice, DIRECTV NOW includes over-the-top connections that are on free-trial.

 

Operating revenues decreased $585, or 1.1%, in 2017 and increased $16,022, or 45.5%, in 2016. The decrease in 2017 was largely due to lower revenues from legacy voice, data products, and other services, partially offset by growth in revenues from video and IP broadband services. The increase in 2016 was largely due to our acquisition of DIRECTV in July 2015 and continued growth in consumer IP broadband, which offset lower revenues from legacy voice and data products.

 

As consumers continue to demand more mobile access to video, we provide streaming access to our subscribers, including mobile access for existing satellite and AT&T U-verse® (U-verse) subscribers. In November 2016, we launched DIRECTV NOW, our video streaming option that does not require either satellite or U-verse service (commonly called over-the-top video service).

 

Video entertainment revenues increased $265, or 0.7%, in 2017 and $16,192, or 79.9%, in 2016. These increases reflect a 2.7% and 5.6% increase in average revenue per linear (combined satellite and U-verse) video connection. Advertising revenues also increased $111, or 7.3%, in 2017 and $367, or 32.1%, in 2016. As of December 31, 2017, about 85% of our linear video subscribers were on the DIRECTV platform, compared to 80% at December 31, 2016. The increase in 2016 was primarily related to our acquisition of DIRECTV.

 

Linear video subscriber losses and associated margin pressure continued their recent trend, with some of the losses due to the impact from hurricanes as well as tightening of our credit policies. We are also seeing the impact of customers wanting mobile and over-the-top offerings, which is contributing to growth in DIRECTV NOW connections and partially offsetting linear video subscriber losses. DIRECTV NOW connections continue to grow as we add eligible devices and increase content choices. Our strategy to bundle services has positively impacted subscriber trends and churn, with customers who bundle our wireless and video services having nearly half the rate of churn as satellite customers with a single service.

 

High-speed internet revenues increased $202, or 2.7%, in 2017 and $871, or 13.2%, in 2016.  Average revenue per IP broadband connection (ARPU) decreased 1.9% in 2017 and increased 7.3% in 2016. When compared to 2016, IP broadband subscribers increased 4.5%, to 13.5 million subscribers at December 31, 2017. When compared to 2015, IP broadband subscribers increased 4.3%, to 12.9 million subscribers at December 31, 2016. Our bundling strategy is also helping to lower churn for broadband subscribers, with subscribers who bundle broadband with another AT&T service having about half the churn of broadband-only subscribers. To compete more effectively against other broadband providers in the midst of ongoing declines in DSL subscribers, we continued to deploy our all-fiber, high-speed wireline network, which has improved customer retention rates. We also expect our planned 5G national deployment to aid our ability to provide more locations with competitive broadband speeds.

 

Legacy voice and data service revenues decreased $895, or 19.0%, in 2017 and $1,077, or 18.6%, in 2016. For 2017, legacy voice and data services represented approximately 8% of our total Entertainment Group revenue compared to 9% for 2016 and 16% for 2015 and reflect decreases of $610 and $663 in local voice and long-distance, and $285 and $414 in traditional data revenues. The decreases reflect the continued migration of customers to our more advanced IP-based offerings or to competitors. At December 31, 2017, approximately 6% of our broadband connections were DSL compared to 9% at December 31, 2016.

11

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Operations and support expenses increased $91, or 0.2%, in 2017 and $10,994, or 38.8%, in 2016. Operations and support expenses consist of costs associated with providing video content, and expenses incurred to provide our products and services, which include costs of operating and maintaining our networks, as well as personnel charges for compensation and benefits.

 

Increased operations and support expenses in 2017 were primarily due to annual content cost increases, deferred customer fulfillment cost amortization and video platform development costs. Offsetting these increases were the impacts of our ongoing focus on cost efficiencies and merger synergies, as well as workforce reductions and lower marketing costs.

 

Increased operations and support expenses in 2016 were primarily due to our 2015 acquisition of DIRECTV, which increased expenses by $11,748, and reflected pressure from cost increases for the NFL SUNDAY TICKET®. The DIRECTV-related increases were also due to higher content costs, customer support and service-related charges, and advertising expenses.

 

Depreciation expenses decreased $240, or 4.1%, in 2017 and increased $917, or 18.5%, in 2016. The decrease in 2017 was primarily due to our fourth-quarter 2016 change in estimated useful lives and salvage values of certain assets. Also contributing to lower depreciation expenses were network assets becoming fully depreciated, offset by ongoing capital spending for network upgrades and expansion.

 

The increase in 2016 was primarily due to our acquisition of DIRECTV and ongoing capital spending for network upgrades and expansion, partially offset by fully depreciated assets and a change to the estimated useful lives and salvage value of certain assets associated with our transition to an IP-based network.

 

Operating income decreased $436 in 2017 and increased $4,111 in 2016. Our Entertainment Group segment operating income margin was 11.0% in 2017, 11.7% in 2016 and 5.3% in 2015. Our Entertainment Group EBITDA margin was 22.1% in 2017, 23.1% in 2016, and 19.4% in 2015.

 

International

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

2017

 

 

2016

 

 

2015

2017 vs. 2016

 

 

2016 vs. 2015

 

Segment operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

     Video entertainment

$

5,456

 

$

4,910

 

$

2,151

11.1

%

 

-

%

     Wireless service

 

2,047

 

 

1,905

 

 

1,647

7.5

 

 

15.7

 

     Wireless equipment

 

766

 

 

468

 

 

304

63.7

 

 

53.9

 

Total Segment Operating Revenues

 

8,269

 

 

7,283

 

 

4,102

13.5

 

 

77.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

     Operations and support

 

7,404

 

 

6,830

 

 

3,930

8.4

 

 

73.8

 

     Depreciation and amortization

 

1,218

 

 

1,166

 

 

655

4.5

 

 

78.0

 

Total Segment Operating Expenses

 

8,622

 

 

7,996

 

 

4,585

7.8

 

 

74.4

 

Segment Operating Income (Loss)

 

(353)

 

 

(713)

 

 

(483)

50.5

 

 

(47.6)

 

Equity in Net Income (Loss) of Affiliates

 

87

 

 

52

 

 

(5)

67.3

 

 

-

 

Segment Contribution

$

(266)

 

$

(661)

 

$

(488)

59.8

%

 

(35.5)

%

 

 

12

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

The following tables highlight other key measures of performance for the International segment:

 

 

 

 

 

 

 

 

 

Percent Change

At December 31 (in 000s)

2017

 

 

2016

 

 

2015

2017 vs. 2016

 

 

2016 vs. 2015

 

Mexico Wireless Subscribers

 

 

 

 

 

 

 

 

 

 

 

 

   Postpaid

5,498

 

 

4,965

 

 

4,289

10.7

%

 

15.8

%

   Prepaid

9,397

 

 

6,727

 

 

3,995

39.7

 

 

68.4

 

Branded

14,895

 

 

11,692

 

 

8,284

27.4

 

 

41.1

 

Reseller

204

 

 

281

 

 

400

(27.4)

 

 

(29.8)

 

Total Mexico Wireless Subscribers

15,099

 

 

11,973

 

 

8,684

26.1

 

 

37.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America Satellite Subscribers

 

 

 

 

 

 

 

 

 

 

 

 

   PanAmericana

8,270

 

 

7,206

 

 

7,066

14.8

 

 

2.0

 

   SKY Brazil1

5,359

 

 

5,249

 

 

5,444

2.1

 

 

(3.6)

 

Total Latin America Satellite Subscribers

13,629

 

 

12,455

 

 

12,510

9.4

%

 

(0.4)

%

1

Excludes subscribers of our International segment equity investments in SKY Mexico, in which we own a 41.3% stake.

 

SKY Mexico had 8.0 million subscribers at September 30, 2017, 8.0 and 7.3 million subscribers at December 31, 2016

 

and 2015, respectively.

 

 

 

 

 

 

 

 

 

 

 

Percent Change

(in 000s)

2017

 

 

2016

 

 

2015

2017 vs. 2016

 

 

2016 vs. 2015

 

Mexico Wireless Net Additions

 

 

 

 

 

 

 

 

 

 

 

 

   Postpaid

533

 

 

677

 

 

177

(21.3)

%

 

-

%

   Prepaid

2,670

 

 

2,732

 

 

(169)

(2.3)

 

 

-

 

Branded Net Additions

3,203

 

 

3,409

 

 

8

(6.0)

 

 

-

 

Reseller

(77)

 

 

(120)

 

 

(104)

35.8

 

 

(15.4)

 

Mexico Wireless

   Net Subscriber Additions

3,126

 

 

3,289

 

 

(96)

(5.0)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America Satellite Net Additions1

 

 

 

 

 

 

 

 

 

 

 

 

   PanAmericana

232

 

 

140

 

 

76

65.7

 

 

84.2

 

   SKY Brazil

(190)

 

 

(195)

 

 

(223)

2.6

 

 

12.6

 

Latin America Satellite

   Net Subscriber Additions2

42

 

 

(55)

 

 

(147)

-

%

 

62.6

%

1

In 2017, we updated the methodology used to account for prepaid video connections, which were reflected in beginning of

 

period subscribers.

2

SKY Mexico had net subscriber losses of 11 in the nine months ended September 30, 2017 and additions of 742 and 646 for

 

the year ended December 31, 2016 and 2015, respectively.

 

Operating Results

Our International segment consists of the Latin American operations acquired with DIRECTV as well as our Mexican wireless operations. Video entertainment services are provided to primarily residential customers using satellite technology. Our international subsidiaries conduct business in their local currency and operating results are converted to U.S. dollars using official exchange rates. Our International segment is subject to foreign currency fluctuations.

 

Operating revenues increased $986, or 13.5%, in 2017 and 3,181, or 77.5%, in 2016. The increase in 2017 includes higher revenues of $546 from video services in Latin America and $440 from wireless service and equipment revenues in Mexico. The increase in 2016 includes higher revenues of $2,759 from video services in Latin America and $422 from wireless service and equipment revenues in Mexico. The growth in Latin America was primarily due to price increases driven primarily by macroeconomic conditions with mixed local currencies. Mexico wireless revenue improvements were primarily due to growth in equipment revenues as we have increased our subscriber base, partially offset by competitive pricing for services.

 

13

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Operations and support expenses increased $574, or 8.4%, in 2017 and $2,900, or 73.8%, in 2016. Operations and support expenses consist of costs incurred to provide our products and services, including costs of operating and maintaining our networks and providing video content and personnel expenses, such as compensation and benefits.

 

The increases in 2017 reflect higher charges in Latin America primarily due to higher programming and other operating costs, partially offset by foreign currency exchange rates and our reassessment of operating tax contingencies in Brazil. Increases in Mexico were primarily driven by higher operational costs, including expenses associated with our network expansion and foreign currency pressures.

 

The increases in 2016 were largely attributable to operations in Latin America reflecting our mid-2015 DIRECTV acquisition.

 

Depreciation expense increased $52, or 4.5%, in 2017 and $511, or 78.0%, in 2016. The increases were primarily due to updating the estimated asset lives for video equipment in Latin America and higher capital spending in Mexico.

 

Operating income increased $360, or 50.5%, in 2017 and decreased $230, or 47.6%, in 2016, and was negatively impacted by foreign exchange pressure. Our International segment operating income margin was (4.3)% in 2017, (9.8)% in 2016 and (11.8)% in 2015. Our International EBITDA margin was 10.5% in 2017, 6.2% in 2016 and 4.2% in 2015.

 
14

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Supplemental Operating Information

 

As a supplemental discussion of our operating results, for comparison purposes, we are providing a view of our combined domestic wireless operations (AT&T Mobility). See “Discussion and Reconciliation of Non-GAAP Measure” for a reconciliation of these supplemental measures to the most directly comparable financial measures calculated and presented in accordance with U.S. generally accepted accounting principles.

 

AT&T Mobility Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

 

 

2017 vs.

 

 

2016 vs.

 

 

 

2017

 

 

2016

 

 

2015

 

2016

 

 

2015

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Service

$

57,696

 

$

59,153

 

$

59,694

 

(2.5)

%

 

(0.9)

%

     Equipment

 

13,394

 

 

13,435

 

 

13,868

 

(0.3)

 

 

(3.1)

 

Total Operating Revenues

 

71,090

 

 

72,588

 

 

73,562

 

(2.1)

 

 

(1.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Operations and support

 

42,871

 

 

43,568

 

 

45,551

 

(1.6)

 

 

(4.4)

 

EBITDA

 

28,219

 

 

29,020

 

 

28,011

 

(2.8)

 

 

3.6

 

     Depreciation and amortization

 

8,015

 

 

8,277

 

 

8,098

 

(3.2)

 

 

2.2

 

Total Operating Expenses

 

50,886

 

 

51,845

 

 

53,649

 

(1.8)

 

 

(3.4)

 

Operating Income

$

20,204

 

$

20,743

 

$

19,913

 

(2.6)

%

 

4.2

%

 

The following tables highlight other key measures of performance for AT&T Mobility:

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

 

 

2017 vs.

 

 

2016 vs.

 

At December 31 (in 000s)

2017

 

 

2016

 

 

2015

 

2016

 

 

2015

 

Wireless Subscribers1

 

 

 

 

 

 

 

 

 

 

 

 

 

   Postpaid smartphones

59,874

 

 

59,096

 

 

58,073

 

1.3

%

 

1.8

%

   Postpaid feature phones and data-centric devices

17,636

 

 

18,276

 

 

18,753

 

(3.5)

 

 

(2.5)

 

Postpaid

77,510

 

 

77,372

 

 

76,826

 

0.2

 

 

0.7

 

Prepaid3

15,335

 

 

13,536

 

 

11,548

 

13.3

 

 

17.2

 

Branded

92,845

 

 

90,908

 

 

88,374

 

2.1

 

 

2.9

 

Reseller

9,366

 

 

11,949

 

 

13,774

 

(21.6)

 

 

(13.2)

 

Connected devices2, 3

38,991

 

 

31,591

 

 

26,213

 

23.4

 

 

20.5

 

Total Wireless Subscribers

141,202

 

 

134,448

 

 

128,361

 

5.0

 

 

4.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branded smartphones

72,924

 

 

70,817

 

 

67,200

 

3.0

 

 

5.4

 

Smartphones under our installment programs at

   end of period

32,438

 

 

30,688

 

 

26,670

 

5.7

%

 

15.1

%

1

Represents 100% of AT&T Mobility wireless subscribers.

2

Includes data-centric devices such as session-based tablets, monitoring devices and primarily wholesale automobile systems. Excludes

 

postpaid tablets. See (3) below.

3

Beginning in 2017, we are reporting prepaid IoT connections, which primarily consist of connected cars, as a component of

 

prepaid subscribers.

 
15

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

 

 

2017 vs.

 

 

2016 vs.

 

(in 000s)

2017

 

 

2016

 

2015

 

2016

 

 

2015

 

Wireless Net Additions1, 4

 

 

 

 

 

 

 

 

 

 

 

 

 

   Postpaid

641

 

 

986

 

 

1,549

 

(35.0)

%

 

(36.3)

%

   Prepaid5

1,013

 

 

1,575

 

 

1,364

 

(35.7)

 

 

15.5

 

Branded Net Additions

1,654

 

 

2,561

 

 

2,913

 

(35.4)

 

 

(12.1)

 

Reseller

(1,871)

 

 

(1,846)

 

 

(154)

 

(1.4)

 

 

-

 

Connected devices2, 5

9,691

 

 

5,349

 

 

5,184

 

81.2

 

 

3.2

  

Wireless Net Subscriber Additions

9,474

 

 

6,064

 

 

7,943

 

56.2

 

 

(23.7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smartphones sold under our installment 

   programs during period

16,667

 

 

17,871

 

 

17,320

 

(6.7)

%

 

3.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Churn3, 4

1.36%

 

 

1.48%

 

 

1.39%

 

(12) BP

 

 

9 BP

 

Branded Churn3, 4

1.68%

 

 

1.61%

 

 

1.63%

 

7 BP

 

 

(2) BP

 

Postpaid Churn3, 4

1.07%

 

 

1.07%

 

 

1.09%

 

-

 

 

(2) BP

 

Postpaid Phone Only Churn3, 4

0.85%

 

 

0.92%

 

 

0.99%

 

(7) BP

 

 

(7) BP

 

1

Excludes acquisition-related additions during the period.

2

Includes data-centric devices such as session-based tablets, monitoring devices and primarily wholesale automobile systems. Excludes

 

postpaid tablets. See (5) below.

3

Calculated by dividing the aggregate number of wireless subscribers who canceled service during a month divided by the total number

 

of wireless subscribers at the beginning of that month. The churn rate for the period is equal to the average of the churn rate for

 

each month of that period.

4

2017 excludes the impact of the 2G shutdown and a true-up to the reseller subscriber base, which is reflected in beginning

 

of period subscribers.

5

Beginning in 2017, we are reporting prepaid IoT connections, which primarily consist of connected cars, as a component of

 

prepaid subscribers, resulting in 153 additional prepaid net adds in the year.

 

Operating income decreased $539, or 2.6%, in 2017 and increased $830, or 4.2%, in 2016. The operating income margin of AT&T Mobility was 28.4% in 2017, 28.6% in 2016 and 27.1% in 2015. AT&T Mobility’s EBITDA margin was 39.7% in 2017, 40.0% in 2016 and 38.1% in 2015. AT&T Mobility’s EBITDA service margin was 48.9% in 2017, 49.1% in 2016 and 46.9% in 2015. (EBITDA service margin is operating income before depreciation and amortization, divided by total service revenues.)

 

Subscriber Relationships

As the wireless industry has matured, future wireless growth will increasingly depend on our ability to offer innovative services, plans, devices and to provide these services in bundled product offerings to best utilize a wireless network that has sufficient spectrum and capacity to support these innovations on as broad a geographic basis as possible. To attract and retain subscribers in a mature and highly competitive market, we have launched a wide variety of plans, including unlimited, as well as equipment installment programs. Beginning in 2017, we expanded our unlimited wireless data plans to make them available to customers that do not subscribe to our video services.

 

ARPU

Postpaid phone-only ARPU was $58.00 in 2017, compared to $59.45 and $60.45 in 2016 and 2015, respectively. Postpaid phone-only ARPU plus equipment installment billings was $68.75 in 2017, compared to $69.76 and $68.03 in 2016 and 2015, respectively. ARPU has been affected by customers shifting to unlimited plans, which decreases overage revenues; however, customers are adding additional devices helping to offset that decline.

 

Churn

The effective management of subscriber churn is critical to our ability to maximize revenue growth and to maintain and improve margins. Total churn was lower in 2017. Postpaid churn was flat in 2017, despite higher tablet churn. Postpaid phone-only churn was lower in 2017, despite competitive pressure in the industry.

 
16

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Branded Subscribers

Branded subscribers increased 2.1% in 2017 and 2.9% in 2016. These increases reflect growth of 13.3% and 17.2% in prepaid subscribers and 0.2% and 0.7% in postpaid subscribers, respectively. Beginning in July 2017, we are reporting prepaid IoT connections, which primarily consist of connected cars where customers actively subscribe for vehicle connectivity, as a component of prepaid subscribers.

 

At December 31, 2017, 93% of our postpaid phone subscriber base used smartphones, compared to 91% at December 31, 2016, with the majority of phone sales during the last three years attributable to smartphones. Virtually all of our postpaid smartphone subscribers are on plans that provide for service on multiple devices at reduced rates, and such subscribers tend to have higher retention and lower churn rates. Device connections on our Mobile Share and unlimited wireless data plans now represent 87% of our postpaid customer base compared to 84% at December 31, 2016. Such offerings are intended to encourage existing subscribers to upgrade their current services and/or add connected devices, attract subscribers from other providers and/or minimize subscriber churn.

 

Our equipment installment purchase programs, including AT&T Next, allow for postpaid subscribers to purchase certain devices in installments over a specified period of time. Once certain conditions are met, AT&T Next subscribers may be eligible to trade in the original device for a new device and have the remaining unpaid balance paid or settled. For installment programs, we recognize equipment revenue at the time of the sale for the amount of the customer receivable, net of the fair value of the trade-in right guarantee and imputed interest. A significant percentage of our customers choosing equipment installment programs pay a lower monthly service charge, which results in lower service revenue recorded for these subscribers. At December 31, 2017, about 54% of the postpaid smartphone base is on an equipment installment program compared to nearly 52% at December 31, 2016. The majority of postpaid smartphone gross adds and upgrades for all periods presented were either equipment installment plans or Bring Your Own Device (BYOD). While BYOD customers do not generate equipment revenue or expense, the service revenue helps improve our margins.

 

Connected Devices

Connected Devices includes data-centric devices such as session-based tablets, monitoring devices and primarily wholesale automobile systems. Connected device subscribers increased 23.4% during 2017 and 20.5% in 2016. During 2017, we added approximately 6.4 million wholesale connected cars through agreements with various carmakers, and experienced strong growth in other IoT connections as well. We believe that these connected car agreements give us the opportunity to create future retail relationships with the car owners.

 

OPERATING ENVIRONMENT AND TRENDS OF THE BUSINESS

 

In 2018, excluding the impact of new revenue recognition rules (see Note 1) and pending acquisitions, we expect the following trends.

 

2018 Revenue Trends  We expect our operating environment to remain highly competitive, as companies and consumers continue to demand instant connectivity, higher speeds and an integrated experience across their devices for both video and data. The recent U.S. federal tax law changes and current regulatory environment contribute to a more favorable landscape for investment in broadband services. The decrease in U.S. corporate tax rates as well as incentives for equipment investment should stimulate the economy and increase business investment overall. In 2018, we expect consolidated operating revenue pressure, driven by the ongoing shift from linear video to over-the-top and other on-demand services. We believe the intensely competitive wireless environment will continue, with service revenues improvements later in the year, and that our ability to offer integrated wireless, video and wireline services, along with continued growth in fixed strategic services, will largely offset revenue pressure. We expect legacy voice and data services will continue to decline.

2018 Expense Trends  We intend to continue our focus on cost reductions, driving savings through automation, supply chain, benefit design, digitalizing transactions and optimizing network costs. In addition, the ongoing transition of our network to a more efficient software-based technology is expected to continue driving favorable expense trends over the next several years. However, expenses related to growth areas of our business including new video platforms and our deployment of 5G wireless service will place offsetting pressure on our operating income margin.

 

Market Conditions  During 2017, the U.S. stock market experienced strong gains but general business investment remained slow, affecting our business customers. However, we expect that corporate tax reform, enacted in December 2017, will stimulate business investment and job growth, and, therefore increase demand for our services. Residential customers continue to be price sensitive in selecting offerings, especially in the wireless area, and continue to focus on products that give them efficient access to video and broadcast services. We expect ongoing pressure on pricing during 2018 as we respond to the competitive marketplace, especially in wireless and video services.

 

 
17

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Included on our consolidated balance sheets are assets held by benefit plans for the payment of future benefits. Our pension plans are subject to funding requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). In September 2013, we made a voluntary contribution of a preferred equity interest in AT&T Mobility II LLC to the trust used to pay pension benefits. The trust is entitled to receive cumulative annual cash distributions of $560, which will result in a $560 contribution during 2018. In September 2017, we agreed not to call the preferred equity interest until at least 2022, which increased the value of the preferred equity interests by approximately $1,245. We expect only minimal ERISA contribution requirements to our pension plans for 2018. Investment returns on these assets depend largely on trends in the U.S. securities markets and the U.S. economy, and a weakness in the equity, fixed income and real asset markets could require us in future years to make contributions to the pension plans in order to maintain minimum funding requirements as established by ERISA. In addition, our policy of recognizing actuarial gains and losses related to our pension and other postretirement plans in the period in which they arise subjects us to earnings volatility caused by changes in market conditions. Changes in our discount rate, which are tied to changes in the bond market, and changes in the performance of equity markets, may have significant impacts on the valuation of our pension and other postretirement obligations at the end of 2018 (see “Accounting Policies and Estimates”).

 

OPERATING ENVIRONMENT OVERVIEW

 

AT&T subsidiaries operating within the United States are subject to federal and state regulatory authorities. AT&T subsidiaries operating outside the United States are subject to the jurisdiction of national and supranational regulatory authorities in the markets where service is provided.

 

In the Telecommunications Act of 1996 (Telecom Act), Congress established a national policy framework intended to bring the benefits of competition and investment in advanced telecommunications facilities and services to all Americans by opening all telecommunications markets to competition and reducing or eliminating regulatory burdens that harm consumer welfare. Since the Telecom Act was passed, the Federal Communications Commission (FCC) and some state regulatory commissions have maintained or expanded certain regulatory requirements that were imposed decades ago on our traditional wireline subsidiaries when they operated as legal monopolies. The new leadership at the FCC is charting a more predictable and balanced regulatory course that will encourage long-term investment and benefit consumers. Based on their public statements, we expect the FCC to continue to eliminate antiquated, unnecessary regulations and streamline processes. In addition, we are pursuing, at both the state and federal levels, additional legislative and regulatory measures to reduce regulatory burdens that are no longer appropriate in a competitive telecommunications market and that inhibit our ability to compete more effectively and offer services wanted and needed by our customers, including initiatives to transition services from traditional networks to all IP-based networks. At the same time, we also seek to ensure that legacy regulations are not further extended to broadband or wireless services, which are subject to vigorous competition.

 

On December 14, 2017, the FCC voted to return broadband internet access service to its prior classification as an information service, and reinstate the private mobile service classification of mobile broadband internet access service. The order also eliminated the FCC’s Internet Conduct Standard, along with the bright-line rules and included transparency requirements related to network management. The order will be effective after it’s published in the Federal Register. As a result of the FCC Order, state legislators and governors are introducing individual state laws and executive orders to reinstate portions of the net neutrality regulations vacated by the FCC order. We will continue to support congressional action to codify a set of standard consumer rules for the internet.

 

On April 20, 2017, the FCC adopted an order that maintains light touch pricing regulation of packet-based services, extends such light touch pricing regulation to high-speed Time Division Multiplex (TDM) transport services and to most of our TDM channel termination services, based on a competitive market test for such services. For those services that do not qualify for light touch regulation, the order allows companies to offer volume and term discounts, as well as contract tariffs. Several parties appealed the FCC’s decision. These appeals were consolidated in the U.S. Court of Appeals for the Eighth Circuit, where they remain pending.

 

In October 2016, a sharply divided FCC adopted new rules governing the use of customer information by providers of broadband internet access service. Those rules were more restrictive in certain respects than those governing other participants in the internet economy, including so-called “edge” providers such as Google and Facebook. On April 3, 2017, the president signed a resolution passed by Congress repealing the new rules under the Congressional Review Act, which prohibits the issuance of a new rule that is substantially the same as a rule repealed under its provisions, or the reissuance of the repealed rule, unless the new or reissued rule is specifically authorized by a subsequent act of Congress.

 
18

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

In February 2015, the FCC released an order classifying both fixed and mobile consumer broadband internet access services as telecommunications services, subject to Title II of the Communications Act. The Order, which represented a departure from longstanding bipartisan precedent, significantly expanded the FCC’s authority to regulate broadband internet access services, as well as internet interconnection arrangements. AT&T and several other parties appealed the FCC’s order. In June 2016, a divided panel of the District of Columbia Court of Appeals upheld the FCC’s rules by a 2-1 vote, and petitions for rehearing en banc were denied in May 2017. Petitions for a writ of Certiorari at the U.S. Supreme Court remain pending. Meanwhile, on December 14, 2017, the FCC reversed its 2015 decision by reclassifying fixed and mobile consumer broadband services as information services and repealing most of the rules that were adopted in 2015. In lieu of broad conduct prohibitions, the order requires internet service providers to disclose information about their network practices and terms of service, including whether they block or throttle internet traffic or offer paid prioritization. The order will take effect after the Office of Management and Budget approves the new disclosure requirements.

 

We provide satellite video service through our subsidiary DIRECTV, whose satellites are licensed by the FCC. The Communications Act of 1934 and other related acts give the FCC broad authority to regulate the U.S. operations of DIRECTV. In addition, states representing a majority of our local service access lines have adopted legislation that enables us to provide IP-based service through a single statewide or state-approved franchise (as opposed to the need to acquire hundreds or even thousands of municipal-approved franchises) to offer a competitive video product. We also are supporting efforts to update and improve regulatory treatment for our services. Regulatory reform and passage of legislation is uncertain and depends on many factors.

 

We provide wireless services in robustly competitive markets, but are subject to substantial governmental regulation. Wireless communications providers must obtain licenses from the FCC to provide communications services at specified spectrum frequencies within specified geographic areas and must comply with the FCC rules and policies governing the use of the spectrum. While wireless communications providers’ prices and offerings are generally not subject to state or local regulation, states sometimes attempt to regulate or legislate various aspects of wireless services, such as in the areas of consumer protection and the deployment of cell sites and equipment. The anticipated industry-wide deployment of 5G technology, which is needed to satisfy extensive demand for video and internet access, will involve significant deployment of “small cell” equipment and therefore increase the need for a quick permitting process.

 

The FCC has recognized that the explosive growth of bandwidth-intensive wireless data services requires the U.S. government to make more spectrum available. The FCC finished its most recent auction in April 2017 of certain spectrum that is currently used by broadcast television licensees (the “600 MHz Auction”).

 

In May 2014, the FCC issued an order revising its policies governing mobile spectrum holdings. The FCC rejected the imposition of caps on the amount of spectrum any carrier could acquire, retaining its case-by-case review policy. Moreover, it increased the amount of spectrum that could be acquired before exceeding an aggregation “screen” that would automatically trigger closer scrutiny of a proposed transaction. On the other hand, it indicated that it will separately consider an acquisition of “low band” spectrum that exceeds one-third of the available low band spectrum as presumptively harmful to competition. The spectrum screen (including the low band screen) recently increased by 23 MHz. On balance, the order and the spectrum screen should allow AT&T to obtain additional spectrum to meet our customers’ needs.

 

As the wireless industry has matured, future wireless growth will increasingly depend on our ability to offer innovative video and data services and a wireless network that has sufficient spectrum and capacity to support these innovations. We continue to invest significant capital in expanding our network capacity, as well as to secure and utilize spectrum that meets our long-term needs. To that end, we have:

·       Submitted winning bids for 251 Advanced Wireless Services (AWS) spectrum licenses for a near-nationwide contiguous block of high-quality spectrum in the AWS-3 Auction.

·       Redeployed spectrum previously used for basic 2G services to support more advanced mobile internet services on our 3G and 4G networks.

·       Secured the First Responder Network Authority (FirstNet) contract, which provides us with access to a nationwide low band 20 MHz of spectrum.

·       Invested in 5G and millimeter-wave technologies with our 2018 acquisition of Fiber-Tower Corporation, which holds significant amounts of spectrum in the millimeter wave bands (28 GHz and 39 GHz) that the FCC recently reallocated for mobile broadband services. These bands will help to accelerate our entry into 5G services.

 

 
19

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Tax Reform  On December 22, 2017, the Tax Cuts and Jobs Act was enacted into law. We expect it to stimulate investment, job creation and economic growth which should result in increased demand for our services. Upon enactment, we made $800 of voluntary contributions to employee healthcare plans, paid $220 for a special one-time bonus to more than 200,000 front-line employees and announced our plan to invest an additional $1,000 of capital in the United States in 2018. We anticipate the legislation will have a positive impact on our consolidated operations and cash flows in 2018 and subsequent years. (See Note 11)

 

Expected Growth Areas

Over the next few years, we expect our growth to come from international operations, IP-based broadband services and advertising and data insights (especially with Time Warner). With our 2015 acquisitions of DIRECTV and wireless properties in Mexico, our revenue mix is much more diversified. We can now provide integrated services to diverse groups of customers in the U.S. on different technological platforms, including wireless, satellite and wireline. In 2018, our key initiatives include:

·       Building a premier gigabit network. FirstNet, combined with our fiber and 5G deployment, provide a powerful platform to accelerate our move to a ubiquitous gigabit world.

·       Growing profitability in Mexico.

·       Creating a new platform for targeted advertising, using data, content and talent to build an automated advertising platform that can transform premium video and TV advertising.

·       Launching a next generation video streaming platform, adding additional enhancements and user interfaces to our video services.

·       Continuing to develop a competitive advantage through our industry-leading cost-structure.

 

Integration of Data/Broadband and Entertainment Services  As the communications industry continues to move toward internet-based technologies that are capable of blending wireline, satellite and wireless services, we plan to offer services that take advantage of these new and more sophisticated technologies. In particular, we intend to continue to focus on expanding our high-speed internet and video offerings and on developing IP-based services that allow customers to integrate their home or business fixed services with their mobile service. During 2018, we will continue to develop and provide unique integrated video, mobile and broadband solutions. In late 2017, we expanded our offering of DIRECTV NOW, an over-the-top video service; data usage from DIRECTV NOW will not count toward data limits for customers who bundle this product with our wireless service. We believe this offering facilitates our customers’ desire to view video anywhere on demand and encourages customer retention.

 

Wireless  We expect to deliver revenue growth in the coming years. We are in a period of rapid growth in wireless video usage and believe that there are substantial opportunities available for next-generation converged services that combine technologies and services. For example, we have agreements with many automobile manufacturers and began providing vehicle-embedded security and entertainment services.

 

As of December 31, 2017, we served 157 million wireless subscribers in North America, with nearly 142 million in the United States. Our LTE technology covers over 400 million people in North America. In the United States, we cover all major metropolitan areas and over 320 million people. We also provide 4G coverage using another technology (HSPA+), and when combined with our upgraded backhaul network, we are able to enhance our network capabilities and provide superior mobile broadband speeds for data and video services. Our wireless network also relies on other GSM digital transmission technologies for 3G data communications.

 

Our acquisition of two Mexican wireless providers in 2015 brought a GSM network covering both the U.S. and Mexico and enabled our customers to use wireless services without roaming on other companies' networks. We believe this seamless access will prove attractive to customers and provide a significant growth opportunity. We also announced in 2015 our plan to invest $3,000 to upgrade our network in Mexico to provide LTE coverage to 100 million people and businesses by year-end 2018. As of year-end 2017, this LTE network covered approximately 96 million people and businesses in Mexico.

 

REGULATORY DEVELOPMENTS

 

Set forth below is a summary of the most significant regulatory proceedings that directly affected our operations during 2017. Industry-wide regulatory developments are discussed above in Operating Environment Overview. While these issues may apply only to certain subsidiaries, the words “we,” “AT&T” and “our” are used to simplify the discussion. The following discussions are intended as a condensed summary of the issues rather than as a comprehensive legal analysis and description of all of these specific issues.

 
20

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

International Regulation  Our subsidiaries operating outside the United States are subject to the jurisdiction of regulatory authorities in the market where service is provided. Our licensing, compliance and advocacy initiatives in foreign countries primarily enable the provision of enterprise (i.e., large business), wireless and satellite television services. AT&T is engaged in multiple efforts with foreign regulators to open markets to competition, foster conditions favorable to investment and increase our scope of services and products.

 

The General Data Protection Regulation goes into effect in Europe in May of 2018. AT&T processes and handles personal data of its customers, employees of its enterprise customers and its employees. This regulation creates a range of new compliance obligations and significantly increases financial penalties for noncompliance. AT&T must implement operational changes to comply with this regulation.

 

Federal Regulation  In February 2015, the FCC released an order classifying both fixed and mobile consumer broadband internet access services as telecommunications services subject to extensive public utility-style regulation under the Telecom Act. The Order, which represented a departure from longstanding bipartisan precedent, significantly expanded the FCC’s authority to regulate broadband internet access services, as well as internet interconnection arrangements. AT&T and several other parties appealed the FCC’s order. In June 2016, a divided panel of the District of Columbia Court of Appeals upheld the FCC’s rules by a 2-1 vote, and petitions for rehearing en banc were denied in May 2017. Petitions for a writ of certiorari at the U.S. Supreme Court remain pending. Meanwhile, on December 14, 2017, the FCC reversed its 2015 decision by reclassifying fixed and mobile consumer broadband services as information services and repealing most of the rules that were adopted in 2015. In lieu of broad conduct prohibitions, the order requires internet service providers to disclose information about their network practices and terms of service, including whether they block or throttle internet traffic or offer paid prioritization. The order will take effect after the Office of Management and Budget approves the new disclosure requirements.

 

On April 20, 2017, the FCC adopted an order bringing to an end a decade-long proceeding regarding pricing of high capacity data services by incumbent local telephone companies, like AT&T. The order declines to require advanced approval of rates for packet-based services like Ethernet, opting instead to continue the existing regime under which such rates are presumed lawful but may be challenged in a complaint. In addition, the order extends this “light touch” approach to high-speed TDM transport services and to most of our TDM channel termination services, based on the application of a competitive market test for such services. For those services that do not qualify for light touch regulation, the order continues to subject the services to price cap regulation but allows companies to offer volume and term discounts, as well as contract tariffs. Several parties appealed the FCC's decision. These appeals were consolidated in the U.S. Court of Appeals for the Eighth Circuit, where they remain pending.

 

In November 2017, the FCC updated and streamlined certain rules governing pole attachments, copper retirement, and service discontinuances. These changes should facilitate our ability to replace legacy facilities and services with advanced broadband infrastructure and services.

 

COMPETITION

 

Competition continues to increase for communications and digital entertainment services. Technological advances have expanded the types and uses of services and products available. In addition, lack of or a reduced level of regulation of comparable legacy services has lowered costs for these alternative communications service providers. As a result, we face heightened competition as well as some new opportunities in significant portions of our business.

 

We face substantial and increasing competition in our wireless businesses. Under current FCC rules, multiple licensees, who provide wireless services on the cellular, PCS, Advanced Wireless Services, 700 MHz and other spectrum bands, may operate in each of our U.S. service areas, which results in the potential presence of multiple competitors. Our competitors include brands such as Verizon Wireless, Sprint, T-Mobile/Metro PCS, a larger number of regional providers of cellular, PCS and other wireless communications services, resellers of those services and certain cable companies also launching wireless service to their subscribers. In addition, we face competition from providers who offer voice, text messaging and other services as applications on data networks. More than 98% of the U.S. population lives in areas with at least three mobile telephone operators, and almost 94% of the population lives in areas with at least four competing carriers. We are one of three providers in Mexico, with the most significant market share controlled by América Móvil. We may experience significant competition from companies that provide similar services using other communications technologies and services. While some of these technologies and services are now operational, others are being developed or may be developed. We compete for customers based principally on service/device offerings, price, network quality, coverage area and customer service.

 
21

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Our subsidiaries providing communications and digital entertainment services will face continued competitive pressure in 2018 from multiple providers, including wireless, satellite, cable and other VoIP providers, online video providers, and interexchange carriers and resellers. In addition, the desire for high-speed data on demand, including video, are continuing to lead customers to terminate their traditional wired services and use our or competitors' wireless, satellite and internet-based services. In most U.S. markets, we compete for customers, often on pricing of bundled services, with large cable companies, such as Comcast Corporation, Cox Communications Inc. and Charter Communications (marketed as Spectrum), for high-speed internet, video and voice services and other smaller telecommunications companies for both long-distance and local services. In addition, in Latin American countries served by our DIRECTV subsidiary, we also face competition from other video providers, including América Móvil and Telefónica.

 

Our Entertainment Group and Business Solutions segments generally remain subject to regulation for certain legacy wireline wholesale services by state regulatory commissions for intrastate services and by the FCC for interstate services. Under the Telecom Act, companies seeking to interconnect to our wireline subsidiaries' networks and exchange local calls enter into interconnection agreements with us. Many unresolved issues in negotiating those agreements are subject to arbitration before the appropriate state commission. These agreements (whether fully agreed-upon or arbitrated) are often then subject to review and approval by the appropriate state commission.

 

Our Entertainment Group and Business Solutions segments operate portions of their business under state-specific forms of regulation for retail services that were either legislatively enacted or authorized by the appropriate state regulatory commission. Some states regulate prices of retail services, while others adopt a regulatory framework that incorporates deregulation and price restrictions on a subset of our services. Some states may impose minimum customer service standards with required payments if we fail to meet the standards.

 

We continue to lose legacy voice and data subscribers due to competitors (e.g., wireless, cable and VoIP providers) who can provide comparable services at lower prices because they are not subject to traditional telephone industry regulation (or the extent of regulation is in dispute), utilize different technologies, or promote a different business model (such as advertising based). In response to these competitive pressures, for a number of years we have used a bundling strategy that rewards customers who consolidate their services (e.g., telephone, high-speed internet, wireless and video) with us. We continue to focus on bundling services, including combined packages of wireless data and voice and video service through our satellite and IP-based services. We will continue to develop innovative and integrated services that capitalize on our wireless and IP-based network and satellites.

 

Additionally, we provide local and interstate telephone and switched services to other service providers, primarily large internet service providers using the largest class of nationwide internet networks (internet backbone), wireless carriers, other telephone companies, cable companies and systems integrators. These services are subject to additional competitive pressures from the development of new technologies, the introduction of innovative offerings and increasing satellite, wireless, fiber-optic and cable transmission capacity for services. We face a number of international competitors, including Orange Business Services, BT, Singapore Telecommunications Limited and Verizon Communications Inc., as well as competition from a number of large systems integrators.

 

ACCOUNTING POLICIES AND STANDARDS

 

Critical Accounting Policies and Estimates  Because of the size of the financial statement line items they relate to or the extent of judgment required by our management, some of our accounting policies and estimates have a more significant impact on our consolidated financial statements than others. The following policies are presented in the order in which the topics appear in our consolidated statements of income.

 

Allowance for Doubtful Accounts  We record expense to maintain an allowance for doubtful accounts for estimated losses that result from the failure or inability of our customers to make required payments. When determining the allowance, we consider the probability of recoverability based on past experience, taking into account current collection trends as well as general economic factors, including bankruptcy rates. Credit risks are assessed based on historical write-offs, net of recoveries, as well as an analysis of the aged accounts and installment receivable balances with reserves generally increasing as the receivable ages. Accounts receivable may be fully reserved for when specific collection issues are known to exist, such as pending bankruptcy or catastrophes. The analysis of receivables is performed monthly, and the allowances for doubtful accounts are adjusted through expense accordingly. A 10% change in the amounts estimated to be uncollectible would result in a change in the provision for uncollectible accounts of approximately $164.

 
22

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Pension and Postretirement Benefits  Our actuarial estimates of retiree benefit expense and the associated significant weighted-average assumptions are discussed in Note 12. Our assumed weighted-average discount rate for pension and postretirement benefits of 3.80% and 3.70%, respectively, at December 31, 2017, reflects the hypothetical rate at which the projected benefit obligations could be effectively settled or paid out to participants. We determined our discount rate based on a range of factors, including a yield curve composed of the rates of return on several hundred high-quality, fixed income corporate bonds available at the measurement date and corresponding to the related expected durations of future cash outflows for the obligations. These bonds were all rated at least Aa3 or AA- by one of the nationally recognized statistical rating organizations, denominated in U.S. dollars, and neither callable, convertible nor index linked. For the year ended December 31, 2017, when compared to the year ended December 31, 2016, we decreased our pension discount rate by 0.60%, resulting in an increase in our pension plan benefit obligation of $4,609 and decreased our postretirement discount rate by 0.60%, resulting in an increase in our postretirement benefit obligation of $1,605. For the year ended December 31, 2016, we decreased our pension discount rate by 0.20%, resulting in an increase in our pension plan benefit obligation of $2,189 and decreased our postretirement discount rate by 0.20%, resulting in an increase in our postretirement benefit obligation of $906.

 

Our expected long-term rate of return on pension plan assets is 7.00% for 2018 and 7.75% for 2017. Our expected long-term rate of return on postretirement plan assets is 5.75% for 2018 and 2017. Our expected return on plan assets is calculated using the actual fair value of plan assets. The lower expected rate of return on pension plan assets also reflects changes in plan asset mix. If all other factors were to remain unchanged, we expect that a 0.50% decrease in the expected long-term rate of return would cause 2018 combined pension and postretirement cost to increase $244, which under our accounting policy would be adjusted to actual returns in the current year as part of our fourth-quarter remeasurement of our retiree benefit plans. In 2017, the actual return on our combined pension and postretirement plan assets was 14.1%, resulting in an actuarial gain of $3,140.

 

We recognize gains and losses on pension and postretirement plan assets and obligations immediately in “Other income (expense) – net” in our consolidated statements of income. These gains and losses are generally measured annually as of December 31 and accordingly will normally be recorded during the fourth quarter, unless an earlier remeasurement is required. Should actual experience differ from actuarial assumptions, the projected pension benefit obligation and net pension cost and accumulated postretirement benefit obligation and postretirement benefit cost would be affected in future years. Note 12 also discusses the effects of certain changes in assumptions related to certain medical trend rates on projected retiree healthcare costs.

 

Depreciation  Our depreciation of assets, including use of composite group depreciation and estimates of useful lives, is described in Notes 1 and 6.

 

If all other factors were to remain unchanged, we expect that a one-year increase in the useful lives of our plant in service would have resulted in a decrease of approximately $3,191 in our 2017 depreciation expense and that a one-year decrease would have resulted in an increase of approximately $4,484 in our 2017 depreciation expense.

 

Asset Valuations and Impairments We record assets acquired in business combinations at fair value. Goodwill and other indefinite-lived intangible assets are not amortized but tested at least annually for impairment. For impairment testing, we estimate fair values using models that predominantly rely on the expected cash flows to be derived from the use of the asset. The fair values of the domestic reporting units discussed below do not reflect the enactment of U.S. corporate tax reform, which will positively impact future cash flows.

 

We test goodwill on a reporting unit basis by comparing the estimated fair value of each reporting unit to its book value. If the fair value exceeds the book value, then no impairment is measured. We estimate fair values using an income approach (also known as a discounted cash flow) and a market multiple approach. The income approach utilizes our 10-year cash flow projections with a perpetuity value discounted at an appropriate weighted average cost of capital. The market multiple approach uses the multiples of publicly traded companies whose services are comparable to those offered by the reporting units. In 2017, the calculated fair value of the reporting units exceeded book value in all circumstances, and no additional testing was necessary. If either the projected rate of long-term growth of cash flows or revenues declined by 0.5%, or if the discount rate increased by 0.5%, the fair values would still be higher than the book value of the goodwill. In the event of a 10% drop in the fair values of the reporting units, the fair values would have still exceeded the book values of the reporting units, except for Brazil where the fair value exceeded the book value by approximately 7%. The amount of goodwill assigned to the Brazil reporting unit was $2,673.

 
23

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

We assess fair value for wireless licenses using a discounted cash flow model (the Greenfield Approach) and a corroborative market approach based on auction prices, depending upon auction activity. The Greenfield Approach assumes a company initially owns only the wireless licenses and makes investments required to build an operation comparable to current use. Inputs to the model include subscriber growth, churn, revenue per user, capital investment and acquisition costs per subscriber, ongoing operating costs, and resulting EBITDA margins. We based our assumptions on a combination of average marketplace participant data and our historical results, trends and business plans. These licenses are tested annually for impairment on an aggregated basis, consistent with their use on a national scope for the United States and Mexico. For impairment testing, we assume subscriber and revenue growth will trend up to projected levels, with a long-term growth rate reflecting expected long-term inflation trends. We assume churn rates will initially exceed our current experience, but decline to rates that are in line with industry-leading churn. For the U.S. licenses, EBITDA margins are assumed to trend toward 45% annually. We used a discount rate of 8.25% for the United States and 9.25% for Mexico, based on the optimal long-term capital structure of a market participant and its associated cost of debt and equity, to calculate the present value of the projected cash flows. If either the projected rate of long-term growth of cash flows or revenues declined by 0.5%, or if the discount rate increased by 0.5%, the fair values of the wireless licenses would still be higher than the book value of the licenses. The fair value of the wireless licenses in the United States and Mexico each exceeded the book value by more than 10%.

 

Orbital slots are also valued using the Greenfield Approach. The projected cash flows are based on various factors, including satellite cost, other capital investment per subscriber, acquisition costs per subscriber and usage per subscriber, as well as revenue growth, subscriber growth and churn rates. For impairment testing purposes, we assumed sustainable long-term growth assumptions consistent with the business plan and industry counterparts in the United States. We used a discount rate of 9% to calculate the present value of the projected cash flows. If either the projected rate of long-term growth of cash flows or revenues declined by 0.5%, or if the discount rate increased by 0.5%, the fair values of the orbital slots would still be higher than the book value of the orbital slots. The fair value of the orbital slots exceeded the book value by more than 10%.

 

We review customer relationships and other finite-lived intangible assets for impairment whenever events or circumstances indicate that the carrying amount may not be recoverable over their remaining life. For this analysis, we compare the expected undiscounted future cash flows attributable to the asset to its book value.

 

We periodically assess our network assets for impairment (see Note 6).

 

We review our investments to determine whether market declines are temporary and accordingly reflected in accumulated other comprehensive income, or other-than-temporary and recorded as an expense in “Other income (expense) – net” in the consolidated statements of income. This evaluation is based on the length of time and the severity of decline in the investment’s value.

 

Income Taxes  Our estimates of income taxes and the significant items giving rise to the deferred assets and liabilities are shown in Note 11 and reflect our assessment of actual future taxes to be paid on items reflected in the financial statements, giving consideration to both timing and probability of these estimates. Actual income taxes could vary from these estimates due to future changes in income tax law or the final review of our tax returns by federal, state or foreign tax authorities.

 

We use our judgment to determine whether it is more likely than not that we will sustain positions that we have taken on tax returns and, if so, the amount of benefit to initially recognize within our financial statements. We regularly review our uncertain tax positions and adjust our unrecognized tax benefits (UTBs) in light of changes in facts and circumstances, such as changes in tax law, interactions with taxing authorities and developments in case law. These adjustments to our UTBs may affect our income tax expense. Settlement of uncertain tax positions may require use of our cash.

 

The Tax Cuts and Jobs Act (Act) was enacted on December 22, 2017. The Act reduces the U.S. federal corporate tax rate from 35% to 21%, requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred and creates new taxes on certain foreign-sourced earnings. At December 31, 2017, we have not completed our accounting for the tax effects of enactment of the Act; however, we remeasured substantially all of our deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future as a result of the reduction in federal tax rate and recorded a provisional amount for our one-time transition tax liability for our foreign subsidiaries. We continue to analyze certain aspects of the Act and refine our calculations, which could potentially affect the measurement of these balances. The Securities and Exchange Commission has issued guidance that provides a “measurement period” whereby registrants can provide a reasonable estimate of the tax reform impact in their financial statements but can adjust that amount during the measurement period (expected to be a year or less). Our future results could include additional adjustments, and those adjustments could be material. (See Note 11)

 

 
24

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

New Accounting Standards

 

Beginning with 2018 interim and annual reporting periods, we will adopt the FASB’s new accounting guidance related to revenue recognition and the deferral of customer contract acquisition and fulfillment costs. As a result of modified retrospective application, the guidance only impacts our financial statements for periods beginning after December 31, 2017, affecting the comparability of our financial statements.

 

See Note 1 for discussion of the impacts of the standard. We expect the new revenue recognition accounting standard will have a positive impact on our near-term financial results. Several items will be impacted, but the more significant of these are the deferral of commission expenses, which will increase operating income; re-characterization of service to equipment revenues for equipment provided with multi-year service contracts, which is expected to have an impact on service revenue, but not a material impact on total revenue; and offsetting Universal Service Fund (USF) and other regulatory fee revenues against related expenses, which will significantly reduce both revenues and expenses, but have little impact on operating income. Our preliminary estimate of the impacts to 2018 diluted earnings per share is an increase of $0.10 to $0.15. Our estimates reflect our expectation of the success of our equipment installment programs to gain subscriber contracts, and the level of promotional activities and commissions paid in 2018.

 

OTHER BUSINESS MATTERS

 

Time Warner Inc. Acquisition  In October 2016, we announced an agreement (Merger Agreement) to acquire Time Warner in a 50% cash and 50% stock transaction for $107.50 per share of Time Warner common stock, or approximately $85,400 at the date of the announcement (Merger). Each share of Time Warner common stock will be exchanged for $53.75 per share in cash and a number of shares of AT&T common stock equal to the exchange ratio. The cash portion of the purchase price will be financed with debt and cash. See Note 7 for additional details of the transaction and “Liquidity” for a discussion of our financing arrangements. 

 

On November 20, 2017, the United States Department of Justice (DOJ) filed a complaint in the U.S. District Court, District of Columbia seeking a permanent injunction to prevent AT&T from acquiring Time Warner, alleging that the effect of the transaction “may be substantially to lessen competition” in violation of federal antitrust law. AT&T disputes the government allegations, and believes the merger is pro-consumer, pro-competitive and ultimately will be approved. The Court has scheduled trial to begin on March 19, 2018. In light of the trial date and expected timing of a decision, both AT&T and Time Warner elected to further extend the termination date of the merger agreement to June 21, 2018.

 

FirstNet On March 30, 2017, FirstNet announced its selection of AT&T to build and manage the first nationwide broadband network dedicated to America’s first responders. By January 2018, all 56 jurisdictions, including 50 states, the District of Columbia and five U.S. territories, have elected to participate in the network. Under the awarded 25-year agreement, FirstNet will provide 20 MHz of valuable telecommunications spectrum and success-based payments of $6,500 over the next five years to support network buildout. We expect to spend about $40,000, in part recoverable from FirstNet, over the life of the 25-year contract to build, operate and maintain the network. The spectrum provides priority use to first responders, which are included as wireless subscribers and contribute to wireless revenues. As allowed under the agreement, excess capacity on the spectrum is used for any of AT&T’s subscriber base.

 

Under the agreement, we are required to construct a network that achieves coverage and nationwide interoperability requirements. We have a contractual commitment to make sustainability payments of $18,000 over the 25-year contract. These sustainability payments represent our commitment to fund FirstNet’s operating expenses and future reinvestments in the network which we will own and operate. FirstNet has a statutory requirement to reinvest funds that exceed the agency’s operating expenses, which are anticipated to be in the $75-$100 range annually, and when including increases for inflation, we expect to be in the $3,000 or less range over the life of the 25-year contract. Being subject to federal acquisition rules, FirstNet is prohibited from contractually committing to a specific vendor for future network reinvestment. However, it is highly probable that AT&T will receive substantially all of the funds reinvested into the network since AT&T will own and operate the infrastructure and have exclusive rights to use the spectrum as all states have opted in. After FirstNet's operating expenses are paid, we anticipate that the remaining amount, expected to be in the $15,000 range, will be reinvested into the network. (See Note 17)

 
25

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Litigation Challenging DIRECTV’s NFL SUNDAY TICKET  More than two dozen putative class actions were filed in the U.S. District Courts for the Central District of California and the Southern District of New York against DIRECTV and the National Football League (NFL). These cases were brought by residential and commercial DIRECTV subscribers that have purchased NFL SUNDAY TICKET. The plaintiffs allege that (i) the 32 NFL teams have unlawfully agreed not to compete with each other in the market for nationally televised NFL football games and instead have “pooled” their broadcasts and assigned to the NFL the exclusive right to market them; and (ii) the NFL and DIRECTV have entered into an unlawful exclusive distribution agreement that allows DIRECTV to charge “supra-competitive” prices for the NFL SUNDAY TICKET package. The complaints seek unspecified treble damages and attorneys’ fees along with injunctive relief. The first complaint, Abrahamian v. National Football League, Inc., et al., was served in June 2015. In December 2015, the Judicial Panel on Multidistrict Litigation transferred the cases outside the Central District of California to that court for consolidation and management of pre-trial proceedings. In June 2016, the plaintiffs filed a consolidated amended complaint. We vigorously dispute the allegations the complaints have asserted. In August 2016, DIRECTV filed a motion to compel arbitration and the NFL defendants filed a motion to dismiss the complaint. In June 2017, the court granted the NFL defendants’ motion to dismiss the complaint without leave to amend, finding that: (1) the plaintiffs did not plead a viable market; (2) the plaintiffs did not plead facts supporting the contention that the exclusive agreement between the NFL and DIRECTV harms competition; (3) the claims failed to overcome the fact that the NFL and its teams must cooperate to sell broadcasts; and (4) the plaintiffs do not have standing to challenge the horizontal agreement among the NFL and the teams. In light of the order granting the motion to dismiss, the court denied DIRECTV’s motion to compel arbitration as moot. In July 2017, plaintiffs filed an appeal in the U.S. Court of Appeals for the Ninth Circuit, which is pending. We anticipate that, following the briefing, the oral argument will occur in the fall of 2018.

 

Federal Trade Commission Litigation Involving DIRECTV  In March 2015, the Federal Trade Commission (FTC) filed a civil suit in the U.S. District Court for the Northern District of California against DIRECTV seeking injunctive relief and money damages under Section 5 of the Federal Trade Commission Act and Section 4 of the Restore Online Shoppers’ Confidence Act. The FTC’s allegations concern DIRECTV’s advertising, marketing and sale of programming packages. The FTC alleges that DIRECTV did not adequately disclose all relevant terms. We vigorously dispute these allegations. A bench trial began on August 14, 2017, and was suspended on August 25, 2017, after the FTC rested its case, so that the court could consider DIRECTV’s motion for judgment. The hearing on the motion occurred on October 25, 2017, and the judge took it under advisement.

 

Unlimited Data Plan Claims  In October 2014, the FTC filed a civil suit in the U.S. District Court for the Northern District of California against AT&T Mobility, LLC seeking injunctive relief and unspecified money damages under Section 5 of the Federal Trade Commission Act. The FTC’s allegations concern the application of AT&T's Maximum Bit Rate (MBR) program to customers who enrolled in our Unlimited Data Plan from 2007-2010. MBR temporarily reduces in certain instances the download speeds of a small portion of our legacy Unlimited Data Plan customers each month after the customer exceeds a designated amount of data during the customer’s billing cycle. MBR is an industry-standard practice that is designed to affect only the most data-intensive applications (such as video streaming). Texts, emails, tweets, social media posts, internet browsing and many other applications are typically unaffected. Contrary to the FTC’s allegations, our MBR program is permitted by our customer contracts, was fully disclosed in advance to our Unlimited Data Plan customers, and was implemented to protect the network for the benefit of all customers. In March 2015, our motion to dismiss the litigation on the grounds that the FTC lacked jurisdiction to file suit was denied. In May 2015, the Court granted our motion to certify its decision for immediate appeal. The United States Court of Appeals for the Ninth Circuit subsequently granted our petition to accept the appeal, and, on August 29, 2016, issued its decision reversing the district court and finding that the FTC lacked jurisdiction to proceed with the action. The FTC asked the Court of Appeals to reconsider the decision “en banc,” which the Court agreed to do. The en banc hearing was held on September 19, 2017. We do not expect a decision until early or mid-2018. In addition to the FTC case, several class actions were filed challenging our MBR program. We have secured dismissals in each of these cases, although in one of the cases, we do not yet know whether the plaintiff will seek further appellate review.

 

Labor Contracts As of January 31, 2018, we employed approximately 252,000 persons. Approximately 46% of our employees are represented by the Communications Workers of America (CWA), the International Brotherhood of Electrical Workers (IBEW) or other unions. After expiration of the agreements, work stoppages or labor disruptions may occur in the absence of new contracts or other agreements being reached.

 

A summary of labor contract settlements reached in 2017, by region or employee group, is as follows:

·       The West and East Regions’ Core contracts which expired in April 2016 were settled and ratified by the CWA in August 2017. The West contract now includes approximately 2,300 former DIRECTV non-management employees. These new contracts expire in April 2020 and together cover more than 17,000 employees.

·       The Southwest Region’s Core contract which would have expired in April 2017 was settled and ratified by the CWA in April 2017. This new contract expires in April 2021 and covers 20,000 employees.

·       The IBEW’s primary labor contract which would have expired in June 2017 was settled and ratified by the CWA in May 2017. This contract expires in June 2022 and covers 5,000 employees.

·       A Mobility contract covering approximately 20,000 employees which would have expired in February 2017 was settled and ratified by the CWA in January 2018. The new contract will expire in February 2021.

 

 
26

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Environmental  We are subject from time to time to judicial and administrative proceedings brought by various governmental authorities under federal, state or local environmental laws. We reference in our Forms 10-Q and 10-K certain environmental proceedings that could result in monetary sanctions (exclusive of interest and costs) of one hundred thousand dollars or more. However, we do not believe that any of those currently pending will have a material adverse effect on our results of operations.

 

LIQUIDITY AND CAPITAL RESOURCES

 

In anticipation of the Time Warner transaction closing, we had $50,498 in cash and cash equivalents available at December 31, 2017. Cash and cash equivalents included cash of $4,156 and money market funds and other cash equivalents of $46,342. Approximately $1,466 of our cash and cash equivalents resided in foreign jurisdictions and were primarily in foreign currencies; these funds are primarily used to meet working capital requirements of foreign operations.

 

Cash and cash equivalents increased $44,710 since December 31, 2016. In 2017, cash inflows were primarily provided by the issuance of long-term debt and cash receipts from operations, including cash from our sale and transfer of certain wireless equipment installment receivables to third parties. We also received a $1,438 deposit refund from the FCC. These inflows were offset by cash used to meet the needs of the business, including, but not limited to, payment of operating expenses, funding capital expenditures, debt repayments, dividends to stockholders, and the acquisition of wireless spectrum and other operations. We discuss many of these factors in detail below.

 

On December 22, 2017, federal tax reform was enacted into law. Beginning with 2018, the Act reduces the U.S. federal corporate tax rate from 35% to 21% and permits immediate deductions for certain new assets. As a result, cash taxes will be significantly lower than they would have been in 2018 and beyond without federal tax reform.

 

Cash Provided by or Used in Operating Activities

During 2017, cash provided by operating activities was $38,010 compared to $38,442 in 2016. Lower operating cash flows in 2017 were primarily due to more than $1,000 of voluntary employee-related payments resulting from tax reform.

 

During 2016, cash provided by operating activities was $38,442 compared to $35,174 in 2015. Higher operating cash flows in 2016 were primarily due to our acquisition of DIRECTV and the timing of working capital payments.

 

Cash Used in or Provided by Investing Activities

During 2017, cash used in investing activities of $18,943 consisted primarily of $20,647 for capital expenditures, excluding interest during construction. Investing activities also included a refund from the FCC in the amount of $1,438 in April 2017, resulting from the conclusion of the FCC's 600 MHz Auction. We submitted winning bids to purchase spectrum licenses in 18 markets for which we paid $910.

 

The majority of our capital expenditures are spent on our networks, our video services and related support systems. Capital expenditures, excluding interest during construction, decreased $869 in 2017. In connection with capital improvements, we negotiate favorable payment terms (referred to as vendor financing), which are excluded from our investing activities and reported as financing activities. In 2017, vendor financing payments related to capital investments were approximately $830. We do not report capital expenditures at the segment level.

 

In 2018, we expect our capital expenditures to approach $25,000; $23,000 net of expected FirstNet reimbursements and inclusive of $1,000 incremental tax reform investment. The amount of capital expenditures is influenced by demand for services and products, capacity needs and network enhancements. We continue to focus on ensuring our DIRECTV merger build commitment is met. As of December 31, 2017, we market our fiber-to-the-premises network to 7.4 million customer locations and are on track to meet our FCC commitment of 12.5 million locations by mid-2019.

 
27

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Cash Used in or Provided by Financing Activities

We paid dividends of $12,038 in 2017, $11,797 in 2016 and $10,200 in 2015. The increases in 2017 and 2016 were due to the increase in the quarterly dividend approved by our Board of Directors in the fourth quarter of each year.  The 2016 increase was also due to the higher number of outstanding shares following the DIRECTV merger.  On December 15, 2017, our Board of Directors approved a 2.0% increase in the quarterly dividend from $0.49 to $0.50 per share. This follows a 2.1% dividend increase approved by our Board in October 2016. Dividends declared by our Board of Directors totaled $1.97 per share in 2017, $1.93 per share in 2016 and $1.89 per share in 2015. Our dividend policy considers the expectations and requirements of stockholders, capital funding requirements of AT&T and long-term growth opportunities. It is our intent to provide the financial flexibility to allow our Board of Directors to consider dividend growth and to recommend an increase in dividends to be paid in future periods. All dividends remain subject to declaration by our Board of Directors.

 

During 2017, cash provided by financing activities totaled $25,930 and included net proceeds of $48,793 primarily from the following long-term debt issuances:

·       February issuance of $1,250 of 3.200% global notes due 2022; $750 of 3.800% global notes due 2024; $2,000 of 4.250% global notes due 2027; $3,000 of 5.250% global notes due 2037; $2,000 of 5.450% global notes due 2047; and $1,000 of 5.700% global notes due 2057.

·       March issuance of $1,430 of 5.500% global notes due 2047.

·       March issuance of $800 floating rate global notes due 2020. The floating rate for the notes is based upon the three-month London Interbank Offered Rate (LIBOR), reset quarterly, plus 65 basis points.

·       March draw of $300 on a private financing agreement with Banco Nacional de Mexico, S.A. due March 2019. The agreement contains terms similar to that provided under our syndicated credit arrangements; the interest rate is a market rate. As of December 31, 2017, a total of $690 had been drawn against this arrangement.

·       May issuance of $1,500 floating rate global notes due 2021. The floating rate for the notes is based upon the three-month LIBOR, reset quarterly, plus 95 basis points.

·       May issuance of CAD$600 of 2.850% global notes due 2024 and CAD$750 of 4.850% global notes due 2047 (together, equivalent to $994, when issued).

·       June issuance of £1,000 of 3.550% global notes due 2037, subject to mandatory redemption described further below (equivalent to $1,282 when issued).

·       June issuance of €750 of 1.050% global notes due 2023; €1,750 of 1.800% global notes due 2026; €1,500 of 2.350% global notes due 2029; €1,750 of 3.150% global notes due 2036 and €1,250 of floating rate global notes due 2023. All except the 2036 global notes are subject to mandatory redemption (together, equivalent to $7,883, when issued).

·       August issuance of $750 of floating rate notes due 2023; $1,750 of 2.850% global notes due 2023; $3,000 of 3.400% global notes due 2024; $5,000 of 3.900% global notes due 2027; $4,500 of 4.900% global notes due 2037; $5,000 of 5.150% global notes due 2050 and $2,500 of 5.300% global notes due 2058. All are subject to mandatory redemption.

·       October draw of $750 on a private financing agreement with Canadian Imperial Bank of Commerce due 2022.

·       October issuance of $1,323 of 5.350% global notes due 2066.

 

For notes subject to mandatory redemption, if we do not consummate the Time Warner acquisition pursuant to the merger agreement on or prior to the original termination date of April 22, 2018, or, if prior to such date, the merger agreement is terminated, then in either case we must redeem the notes at a redemption price equal to 101% of the principal amount of the notes, plus accrued but unpaid interest. On November 20, 2017, the DOJ filed a civil antitrust lawsuit against AT&T challenging our proposed acquisition of Time Warner. The Court has set a March 19, 2018 date for trial. On December 21, 2017, an agreement was reached with Time Warner that the parties would not terminate the merger agreement until  June 21, 2018.  On February 15, 2018, we announced private offers to exchange five series of Euro (face value of €5,250) and British pound sterling (face value of ₤1,000) denominated notes subject to mandatory redemption for new notes that are not subject to mandatory redemption and cash. The new notes are Euro and British pound sterling denominated global notes with either a floating rate or stated rates between 1.050% and 3.550%. The exchange is expected to settle on February 27, 2018.

 

On December 1, 2017, we completed two exchange offers. In the first exchange offer, approximately $5,448 of notes issued by AT&T Inc., DIRECTV Holdings LLC and DIRECTV Financing Co., Inc., due between 2020 and 2023 with stated rates of zero-coupon to 5.200%, were tendered and accepted in exchange for $5,605 of two new series of AT&T Inc. global notes due between 2028 and 2030 with stated rates of 4.100% and 4.300%. In the second exchange offer, approximately $3,726 of notes issued by AT&T Inc. or one of its subsidiaries, due between 2022 and 2097 with stated rates of 5.850% to 8.750%, were tendered and accepted in exchange for $3,736 of new AT&T Inc. global notes due between 2022 and 2097 with stated rates of 5.150% to 8.750% plus a $449 cash payment.

 

Our weighted average interest rate of our entire long-term debt portfolio, including the impact of derivatives, was approximately 4.4% as of December 31, 2017, compared to 4.2% as of December 31, 2016. We had $162,526 of total notes and debentures outstanding at December 31, 2017, which included Euro, British pound sterling, Swiss franc, Brazilian real, Mexican peso and Canadian dollar denominated debt that totaled approximately $37,621.

 
28

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

During 2017, we redeemed or repaid $12,339 of debt, primarily consisting of the following:

·       $1,142 of 2.400% global notes due 2017.

·       $1,000 of 1.600% global notes due 2017.

·       $500 of floating rate notes due 2017.

·       £750 of 5.875% global notes due 2017.

·       $750 repayment of a private financing agreement with Export Development Canada due 2017.

·       $1,150 of 1.700% global notes due 2017.

·       $4,155 repayment of amounts outstanding under our syndicated credit agreement.

·       $2,000 of 1.400% global notes due 2017.

 

At December 31, 2017, we had $38,374 of debt maturing within one year, $30,154 of which was related to notes issued for our acquisition of Time Warner that are subject to mandatory redemption. Approximately $8,220 of the remaining debt maturing within one year was related to long-term debt issuances. Debt maturing within one year includes the following notes that may be put back to us by the holders:

·       $1,000 of annual put reset securities issued by BellSouth that may be put back to us each April until maturity in 2021.

·       An accreting zero-coupon note that may be redeemed each May until maturity in 2022. In May 2017, $1 was redeemed by the holder for $1. If the remainder of the zero-coupon note (issued for principal of $500 in 2007 and partially exchanged in the 2017 debt exchange offers) is held to maturity, the redemption amount will be $592.

 

Our Board of Directors approved repurchase authorizations of 300 million shares each in 2013 and 2014 (see Note 14). For the year ended December 31, 2017 we repurchased approximately 7 million shares totaling $279 under these authorizations. At December 31, 2017, we had approximately 388 million shares remaining from these authorizations.

 

Excluding the impact of acquisitions, our 2018 financing activities will focus on the refinancing and/or repayment of debt and the payment of dividends, subject to approval by our Board of Directors. We plan to fund our financing uses of cash through a combination of cash from operations, debt issuances and asset sales. We have existing cash reserves and access to term loan financing which may be used upon closing of our acquisition of Time Warner. The timing and mix of any debt issuance will be guided by credit market conditions and interest rate trends.

 

Credit Facilities

The following summary of our various credit and loan agreements does not purport to be complete and is qualified in its entirety by reference to each agreement filed as exhibits to our Annual Report on Form 10-K.

 

We use credit facilities as a tool in managing our liquidity status. In December 2015, we entered into a five-year $12,000 revolving credit agreement of which no amounts are outstanding as of December 31, 2017. On September 5, 2017, we repaid all of the amounts outstanding under a $9,155 syndicated credit agreement and terminated the facility. On September 29, 2017, we entered into a five-year $2,250 syndicated term loan credit agreement containing (i) a $750 term loan facility (the “Tranche A Facility”), (ii) a $750 term loan facility (the “Tranche B Facility”) and (iii) a $750 term loan facility (the “Tranche C Facility”), with certain investment and commercial banks and The Bank of Nova Scotia, as administrative agent. No amounts are outstanding under the Tranche A Facility, the Tranche B Facility or the Tranche C Facility as of December 31, 2017.

 

We also enter into various credit arrangements supported by government agencies to support network equipment purchases.

 

In connection with our pending Merger with Time Warner, we entered into a $30,000 bridge loan credit agreement (“Bridge Loan”) and a $10,000 term loan agreement (“Term Loan”). Following the August issuances of $22,500 of global notes, we reduced the commitments under the Bridge Loan to $0 and terminated the facility.  On February 2, 2018, we amended the Term Loan to extend the commitment termination date to December 31, 2018 and increase the commitments to $16,175 from $10,000.  No amounts will be borrowed under the Term Loan prior to the closing of the Merger. Borrowings under the Term Loan will be used solely to finance a portion of the cash to be paid in the Merger, the refinancing of debt of Time Warner and its subsidiaries and the payment of related expenses.

 

Each of our credit and loan agreements contains covenants that are customary for an issuer with an investment grade senior debt credit rating as well as a net debt-to-EBITDA financial ratio covenant requiring AT&T to maintain, as of the last day of each fiscal quarter, a ratio of not more than 3.5-to-1. As of December 31, 2017, we were in compliance with the covenants for our credit facilities.

 
29

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Collateral Arrangements

During 2017, we received $3,714 of additional cash collateral, on a net basis, from banks and other participants in our derivative arrangements, compared to posting $1,022 in the prior year.  Cash postings under these arrangements vary with changes in credit ratings and netting agreements. At December 31, 2017, we had posted collateral of $495 and held collateral of $968, compared to December 31, 2016, posted collateral assets of $3,242 and no collateral liabilities. (See Note 10)

 

Other

Our total capital consists of debt (long-term debt and debt maturing within one year) and stockholders’ equity. Our capital structure does not include debt issued by our equity method investments. At December 31, 2017, our debt ratio was 53.6%, compared to 49.9% at December 31, 2016 and 50.5% at December 31, 2015. The debt ratio is affected by the same factors that affect total capital, and reflects the debt issued in 2017 and our repurchases of outstanding shares of AT&T common stock, and debt redemptions during 2017. Total capital increased $58,730 in 2017 compared to a decrease of $2,168 in 2016. The 2017 capital increase was primarily due to increased debt balances in anticipation of closing the Time Warner acquisition, and an increase in retained earnings.

 

A significant amount of our cash outflows is related to tax items and benefits paid for current and former employees. Total taxes incurred, collected and remitted by AT&T during 2017, 2016 and 2015 were $23,393, $25,099 and $21,501. These taxes include income, franchise, property, sales, excise, payroll, gross receipts and various other taxes and fees. Total health and welfare benefits provided to certain active and retired employees and their dependents totaled $4,512 in 2017, with $1,055 paid from plan assets. Of those benefits, $4,184 related to medical and prescription drug benefits. In addition, in December 2017, we prefunded $800 for future benefit payments. During 2017, we paid $3,705 of pension benefits out of plan assets.

 

During 2017, we also received approximately $5,727 from monetization of various assets, compared to $5,281 in 2016, primarily from our sales of certain equipment installment receivables.  We plan to continue to explore monetization opportunities in 2018.

 

In 2013, we made a voluntary contribution of a preferred equity interest in AT&T Mobility II LLC (Mobility), the holding company for our U.S. wireless operations, to the pension trust used to pay benefits under our qualified pension plans. The preferred equity interest had a value of $9,155 as of December 31, 2017, and $8,477 as of December 31, 2016, does not have any voting rights and has a liquidation value of $8,000. The trust is entitled to receive cumulative cash distributions of $560 per annum, which are distributed quarterly in equal amounts. Mobility II distributed $560 to the trust during 2017. So long as those distributions are made, the terms of the preferred equity interest will not impose any limitations on our ability to declare a dividend or repurchase shares.

 

In early September 2017, AT&T notified the trust and the fiduciary of the preferred interest that AT&T would not exercise its call option of the preferred interest until at least September 9, 2022, which increased the valuation of the preferred interest by approximately $1,245.

 
30

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

CONTRACTUAL OBLIGATIONS, COMMITMENTS AND CONTINGENCIES

 

Our contractual obligations as of December 31, 2017 are in the following table:

 

 

 

Payments Due By Period

 

 

Total

 

Less than

1 Year

 

1-3

Years

 

3-5

Years

 

More than

5 Years

Contractual Obligations

 

 

 

 

Long-term debt obligations1

$

167,879

 

$

37,836

 

$

16,257

 

$

18,155

 

$

95,631

Interest payments on long-term debt

 

121,906

 

 

7,253

 

 

13,668

 

 

12,559

 

 

88,426

Finance obligations2

 

3,102

 

 

244

 

 

502

 

 

522

 

 

1,834

Operating lease obligations3

 

25,928

 

 

3,945

 

 

7,100

 

 

5,627

 

 

9,256

Capital lease obligations4

 

1,818

 

 

142

 

 

190

 

 

218

 

 

1,268

Unrecognized tax benefits5

 

5,052

 

 

985

 

 

-

 

 

-

 

 

4,067

FirstNet sustainability payments6

 

18,000

 

 

240

 

 

240

 

 

315

 

 

17,205

Purchase obligations7

 

35,239

 

 

10,074

 

 

12,331

 

 

7,003

 

 

5,831

Total Contractual Obligations

$

378,924

 

$

60,719

 

$

50,288

 

$

44,399

 

$

223,518

1

Represents principal or payoff amounts of notes and debentures at maturity or, for putable debt, the next put opportunity (see Note 9).

2

Represents future minimum payments under the Crown Castle and other arrangements (see Note 16).

3

Represents operating lease payments (see Note 6).

4

Represents capital lease payments (see Note 6).

5

The noncurrent portion of the UTBs is included in the “More than 5 Years” column, as we cannot reasonably

 

estimate the timing or amounts of additional cash payments, if any, at this time (see Note 11).

6

Represents contractual commitment to make sustainability payments over the 25-year contract. These sustainability payments represent

 

our commitment to fund FirstNet’s operating expenses and future reinvestment in the network, which we will own and operate.

 

FirstNet has a statutory requirement to reinvest funds that exceed the agency’s operating expenses. We anticipate that the remaining

 

amount, expected to be in the $15,000 range, will be reinvested into our network. (See Note 17)

7

The purchase obligations will be funded with cash provided by operations or through incremental borrowings. The minimum

 

commitment for certain obligations is based on termination penalties that could be paid to exit the contracts. If we elect to exit these

 

contracts, termination fees for all such contracts in the year of termination could be approximately $694 in 2018, $737 in the

 

aggregate for 2019 and 2020, $255 in the aggregate for 2021 and 2022, and $131 in the aggregate thereafter. Certain termination fees are

 

excluded from the above table, as the fees would not be paid every year and the timing of such payments, if any, is uncertain.

 

Certain items were excluded from this table, as the year of payment is unknown and could not be reliably estimated since past trends were not deemed to be an indicator of future payment, the obligations are immaterial or because the settlement of the obligation will not require the use of cash. These items include: deferred income taxes of $43,207 (see Note 11); postemployment benefit obligations of $31,775; contributions associated with our voluntary contribution of the Mobility preferred equity interest, and expected pension and postretirement payments (see Note 12); other noncurrent liabilities of $19,747; third-party debt guarantees; fair value of our interest rate swaps; and vendor financing.

 

MARKET RISK

 

We are exposed to market risks primarily from changes in interest rates and foreign currency exchange rates. These risks, along with other business risks, impact our cost of capital. It is our policy to manage our debt structure and foreign exchange exposure in order to manage capital costs, control financial risks and maintain financial flexibility over the long term. In managing market risks, we employ derivatives according to documented policies and procedures, including interest rate swaps, interest rate locks, foreign currency exchange contracts and combined interest rate foreign currency contracts (cross-currency swaps). We do not use derivatives for trading or speculative purposes. We do not foresee significant changes in the strategies we use to manage market risk in the near future.

 

One of the most significant assumptions used in estimating our postretirement benefit obligations is the assumed weighted-average discount rate, which is the hypothetical rate at which the projected benefit obligations could be effectively settled or paid out to participants. We determined our discount rate based on a range of factors, including a yield curve composed of the rates of return on several hundred high-quality, fixed income corporate bonds available at the measurement date and corresponding to the related expected durations of future cash outflows for the obligations. At December 31, 2017, the discount rates used to measure our pension and postretirement plans were historically low, resulting in a higher estimated obligation. Future increases in these rates could result in lower obligations, improved funded status and actuarial gains.

 

 
31

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Interest Rate Risk

 

The majority of our financial instruments are medium- and long-term fixed-rate notes and debentures. Changes in interest rates can lead to significant fluctuations in the fair value of these instruments. The principal amounts by expected maturity, average interest rate and fair value of our liabilities that are exposed to interest rate risk are described in Notes 9 and 10. In managing interest expense, we control our mix of fixed and floating rate debt, principally through the use of interest rate swaps. We have established interest rate risk limits that we closely monitor by measuring interest rate sensitivities in our debt and interest rate derivatives portfolios.

 

Most of our foreign-denominated long-term debt has been swapped from fixed-rate or floating-rate foreign currencies to fixed-rate U.S. dollars at issuance through cross-currency swaps, removing interest rate risk and foreign currency exchange risk associated with the underlying interest and principal payments. Likewise, periodically we enter into interest rate locks to partially hedge the risk of increases in the benchmark interest rate during the period leading up to the probable issuance of fixed-rate debt. We expect gains or losses in our cross-currency swaps and interest rate locks to offset the losses and gains in the financial instruments they hedge.

 

Following are our interest rate derivatives subject to material interest rate risk as of December 31, 2017. The interest rates illustrated below refer to the average rates we expect to pay based on current and implied forward rates and the average rates we expect to receive based on derivative contracts. The notional amount is the principal amount of the debt subject to the interest rate swap contracts The fair value asset (liability) represents the amount we would receive (pay) if we had exited the contracts as of December 31, 2017.

 

 

 

Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

2018

 

2019

 

2020

 

2021

 

2022

 

Thereafter

 

Total

 

12/31/17

Interest Rate Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receive Fixed/Pay

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Variable Notional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Amount Maturing

$

4,100

 

$

4,100

 

$

-

 

$

853

 

$

100

 

$

680

 

$

9,833

 

$

(14)

Weighted-Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Variable Rate Payable1

 

4.4%

 

 

5.5%

 

 

5.8%

 

 

6.5%

 

 

6.7%

 

 

6.7%

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Fixed Rate Receivable

 

4.3%

 

 

5.4%

 

 

5.6%

 

 

6.5%

 

 

6.8%

 

 

6.6%

 

 

 

 

 

 

1

 Interest payable based on current and implied forward rates for One, Three, or Six Month LIBOR plus a spread ranging between

 

 approximately 49 and 564 basis points.

 

Foreign Exchange Risk

 

We are exposed to foreign currency exchange risk through our foreign affiliates and equity investments in foreign companies. We do not hedge foreign currency translation risk in the net assets and income we report from these sources. However, we do hedge a portion of the exchange risk involved in anticipation of highly probable foreign currency-denominated transactions and cash flow streams, such as those related to issuing foreign-denominated debt, receiving dividends from foreign investments, and other receipts and disbursements.

 

Through cross-currency swaps, most of our foreign-denominated debt has been swapped from fixed-rate or floating-rate foreign currencies to fixed-rate U.S. dollars at issuance, removing interest rate and foreign currency exchange risk associated with the underlying interest and principal payments. We expect gains or losses in our cross-currency swaps to offset the gains and losses in the financial instruments they hedge.

 

In anticipation of other foreign currency-denominated transactions, we often enter into foreign exchange forward contracts to provide currency at a fixed rate. Our policy is to measure the risk of adverse currency fluctuations by calculating the potential dollar losses resulting from changes in exchange rates that have a reasonable probability of occurring. We cover the exposure that results from changes that exceed acceptable amounts.

 

 
32

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

For the purpose of assessing specific risks, we use a sensitivity analysis to determine the effects that market risk exposures may have on the fair value of our financial instruments and results of operations. To perform the sensitivity analysis, we assess the risk of loss in fair values from the effect of a hypothetical 10% fluctuation of the U.S. dollar against foreign currencies from the prevailing foreign currency exchange rates, assuming no change in interest rates. We had no foreign exchange forward contracts outstanding at December 31, 2017.

 
33

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

STOCK PERFORMANCE GRAPH

 

 

The comparison above assumes $100 invested on December 31, 2012, in AT&T common stock, Standard & Poor’s 500 Index (S&P 500), and Standard & Poor's 500 Integrated Telecom Index (S&P 500 Integrated Telecom). Total return equals stock price appreciation plus reinvestment of dividends.

 

 

 
34

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

DISCUSSION AND RECONCILIATION OF NON-GAAP MEASURE

 

We believe the following measure is relevant and useful information to investors as it is used by management as a method of comparing performance with that of many of our competitors. This supplemental measure should be considered in addition to, but not as a substitute of, our consolidated and segment financial information.

 

Supplemental Operational Measure

We provide a supplemental discussion of our domestic wireless operations that is calculated by combining our Consumer Mobility and Business Solutions segments, and then adjusting to remove non-wireless operations. The following table presents a reconciliation of our supplemental AT&T Mobility results.

 

 

 

 

Year Ended

 

 

 

December 31, 2017

 

 

 

Consumer Mobility

 

Business Solutions

 

Adjustments1

 

AT&T Mobility

Operating revenues

 

 

 

 

 

 

 

 

   Wireless service

$

49,686

$

8,010

$

-

$

57,696

   Fixed strategic services

 

-

 

11,950

 

(11,950)

 

-

   Legacy voice and data services

 

-

 

13,565

 

(13,565)

 

-

   Other service and equipment

 

-

 

3,778

 

(3,778)

 

-

   Wireless equipment

 

11,842

 

1,552

 

-

 

13,394

Total Operating Revenues

 

61,528

 

38,855

 

(29,293)

 

71,090

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

   Operations and support

 

36,867

 

24,496

 

(18,492)

 

42,871

EBITDA

 

24,661

 

14,359

 

(10,801)

 

28,219

   Depreciation and amortization

 

6,903

 

5,901

 

(4,789)

 

8,015

Total Operating Expense

 

43,770

 

30,397

 

(23,281)

 

50,886

Operating Income

$

17,758

$

8,458

$

(6,012)

$

20,204

1

Business wireline operations reported in Business Solutions segment.

 
35

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

 

 

 

Year Ended

 

 

 

December 31, 2016

 

 

 

Consumer Mobility

 

Business Solutions

 

Adjustments1

 

AT&T Mobility

Operating revenues

 

 

 

 

 

 

 

 

   Wireless service

$

50,868

$

8,285

$

-

$

59,153

   Fixed strategic services

 

-

 

11,139

 

(11,139)

 

-

   Legacy voice and data services

 

-

 

15,904

 

(15,904)

 

-

   Other service and equipment

 

-

 

3,941

 

(3,941)

 

-

   Wireless equipment

 

11,908

 

1,527

 

-

 

13,435

Total Operating Revenues

 

62,776

 

40,796

 

(30,984)

 

72,588

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

   Operations and support

 

37,644

 

25,877

 

(19,953)

 

43,568

EBITDA

 

25,132

 

14,919

 

(11,031)

 

29,020

   Depreciation and amortization

 

7,204

 

6,308

 

(5,235)

 

8,277

Total Operating Expense

 

44,848

 

32,185

 

(25,188)

 

51,845

Operating Income

$

17,928

$

8,611

$

(5,796)

$

20,743

1

Business wireline operations reported in Business Solutions segment.

 
36

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

 

 

 

Year Ended

 

 

 

December 31, 2015

 

 

 

Consumer Mobility

 

Business Solutions

 

Adjustments1

 

AT&T Mobility

Operating revenues

 

 

 

 

 

 

 

 

   Wireless service

$

51,464

$

8,230

$

-

$

59,694

   Fixed strategic services

 

-

 

10,095

 

(10,095)

 

-

   Legacy voice and data services

 

-

 

18,292

 

(18,292)

 

-

   Other service and equipment

 

-

 

3,695

 

(3,695)

 

-

   Wireless equipment

 

12,517

 

1,351

 

-

 

13,868

Total Operating Revenues

 

63,981

 

41,663

 

(32,082)

 

73,562

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

   Operations and support

 

39,752

 

26,286

 

(20,487)

 

45,551

EBITDA

 

24,229

 

15,377

 

(11,595)

 

28,011

   Depreciation and amortization

 

7,346

 

6,241

 

(5,489)

 

8,098

Total Operating Expense

 

47,098

 

32,527

 

(25,976)

 

53,649

Operating Income

$

16,883

$

9,136

$

(6,106)

$

19,913

1

Business wireline operations reported in Business Solutions segment.

 
37

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

RISK FACTORS

 

In addition to the other information set forth in this document, including the matters contained under the caption “Cautionary Language Concerning Forward-Looking Statements,” you should carefully read the matters described below. We believe that each of these matters could materially affect our business. We recognize that most of these factors are beyond our ability to control and therefore we cannot predict an outcome. Accordingly, we have organized them by first addressing general factors, then industry factors and, finally, items specifically applicable to us.

 

Adverse changes in medical costs, the U.S. securities markets and interest rates could materially increase our benefit plan costs.

 

Our costs to provide current benefits and funding for future benefits are subject to increases, primarily due to continuing increases in medical and prescription drug costs, and can be affected by lower returns on funds held by our pension and other benefit plans, which are reflected in our financial statements for that year. Investment returns on these funds depend largely on trends in the U.S. securities markets and the U.S. economy. We have experienced historically low interest rates during the last several years resulting in higher benefit obligations. During 2017, favorable market returns helped to offset those obligations. In calculating the costs included on our financial statements of providing benefits under our plans, we have made certain assumptions regarding future investment returns, medical costs and interest rates. While we have made some changes to the benefit plans to limit our risk from increasing medical costs, if actual investment returns, medical costs and interest rates are worse than those previously assumed, our costs will increase.

 

The Financial Accounting Standards Board requires companies to recognize the funded status of defined benefit pension and postretirement plans as an asset or liability in our statement of financial position and to recognize changes in that funded status in the year in which the changes occur. We have elected to reflect the annual adjustments to the funded status in our consolidated statement of income. Therefore, an increase in our costs or adverse market conditions will have a negative effect on our operating results.

 

Adverse changes in global financial markets could limit our ability and our larger customers' ability to access capital or increase the cost of capital needed to fund business operations.

 

While the global financial markets were generally stable during 2017, a continuing uncertainty surrounding global growth rates has resulted in continuing volatility in the credit, currency, equity and fixed income markets. Uncertainty regarding future U.S. trade policy and political developments in Europe and Asia could significantly affect global financial markets in 2018. Volatility in other areas, such as in emerging markets, may affect companies’ access to the credit markets, leading to higher borrowing costs for companies or, in some cases, the inability of these companies to fund their ongoing operations. In addition, we contract with large financial institutions to support our own treasury operations, including contracts to hedge our exposure on interest rates and foreign exchange and the funding of credit lines and other short-term debt obligations, including commercial paper. These financial institutions also face stricter capital-related and other regulations in the United States and Europe, as well as ongoing legal and financial issues concerning their loan portfolios, which may hamper their ability to provide credit or raise the cost of providing such credit. A company’s cost of borrowing is also affected by evaluations given by various credit rating agencies and these agencies have been applying tighter credit standards when evaluating a company’s debt levels and future growth prospects. While we have been successful in continuing to access the credit and fixed income markets when needed, adverse changes in the financial markets could render us either unable to access these markets or able to access these markets only at higher interest costs and with restrictive financial or other conditions, severely affecting our business operations.

 

Changes in available technology could increase competition and our capital costs.

 

The communications and digital entertainment industry has experienced rapid changes in the past several years. The development of wireless, cable and IP technologies has significantly increased the commercial viability of alternatives to traditional wired service and enhanced the capabilities of wireless networks. In addition, our customers continue to demand  services that can be accessed on mobile devices, especially video services, and are increasingly sensitive to prices for such services. While our customers can use their traditional video subscription to access mobile programming, an increasing number of customers are also using mobile devices as the primary means of viewing video and an increasing number of non-traditional video providers are developing content and technologies to satisfy that demand. In order to remain competitive, we now offer a mobile TV service and continue to upgrade our sophisticated wired and wireless networks, including satellites, as well as research other new technologies. We are spending significant capital to shift our wired network to software-based technology and preparing to launch newer wireless technology (commonly called 5G) to address these demands. If the new technologies we have adopted or on which we have focused our research efforts fail to be cost-effective and accepted by customers, our ability to remain competitive could be materially adversely affected.

 
38

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

Changes to federal, state and foreign government regulations and decisions in regulatory proceedings could further increase our operating costs and/or alter customer perceptions of our operations, which could materially adversely affect us.

 

Our subsidiaries providing wired services are subject to significant federal and state regulation while many of our competitors are not. In addition, our subsidiaries and affiliates operating outside the United States are also subject to the jurisdiction of national and supranational regulatory authorities in the market where service is provided. Our wireless and satellite video subsidiaries are regulated to varying degrees by the FCC and some state and local agencies. Adverse regulations and rulings by the FCC relating to broadband and satellite video issues could impede our ability to manage our networks and recover costs and lessen incentives to invest in our networks. The development of new technologies, such as IP-based services, also has created or potentially could create conflicting regulation between the FCC and various state and local authorities, which may involve lengthy litigation to resolve and may result in outcomes unfavorable to us. In addition, increased public focus on a variety of issues related to our operations, such as privacy issues, government requests or orders for customer data, and potential global climate changes, have led to proposals at state, federal and foreign government levels to change or increase regulation on our operations. Should customers decide that our competitors operate in a more customer-friendly environment, we could be materially adversely affected.

 

Continuing growth in and the converging nature of wireless, video and broadband services will require us to deploy increasing amounts of capital and require ongoing access to spectrum in order to provide attractive services to customers.

 

Wireless, video and broadband services are undergoing rapid and significant technological changes and a dramatic increase in usage, in particular, the demand for faster and seamless usage of video and data across mobile and fixed devices. We must continually invest in our networks in order to improve our wireless, video and broadband services to meet this increasing demand and remain competitive. Improvements in these services depend on many factors, including continued access to and deployment of adequate spectrum and the capital needed to expand our wireline network to support transport of these services. In order to stem broadband subscriber losses to cable competitors in our non-fiber wireline areas, we have been expanding our all-fiber wireline network. We must maintain and expand our network capacity and coverage for transport of video, data and voice between cell and fixed landline sites. To this end, we have participated in spectrum auctions, at increasing financial cost, and continue to deploy technology advancements in order to further improve our network.

 

Network service enhancements and product launches may not occur as scheduled or at the cost expected due to many factors, including delays in determining equipment and wireless handset operating standards, supplier delays, increases in network equipment and handset component costs, regulatory permitting delays for tower sites or enhancements, or labor-related delays. Deployment of new technology also may adversely affect the performance of the network for existing services. If we cannot acquire needed spectrum or deploy the services customers desire on a timely basis and at adequate cost, then our ability to attract and retain customers, and therefore maintain and improve our operating margins, could be materially adversely affected.

 

Increasing competition for wireless customers could materially adversely affect our operating results.

 

We have multiple wireless competitors in each of our service areas and compete for customers based principally on service/device offerings, price, network quality, coverage area and customer service. In addition, we are facing growing competition from providers offering services using advanced wireless technologies and IP-based networks as well as traditional wireline networks. We expect market saturation to continue to cause the wireless industry’s customer growth rate to moderate in comparison with historical growth rates, leading to increased competition for customers. We also expect that our customers’ growing demand for high-speed video and data services will place constraints on our network capacity. This competition and our capacity issues will continue to put pressure on pricing and margins as companies compete for potential customers. Our ability to respond will depend, among other things, on continued improvement in network quality and customer service as well as effective marketing of attractive products and services. These efforts will involve significant expenses and require strategic management decisions on, and timely implementation of, equipment choices, network deployment, and service offerings.

 
39

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts
Increasing costs to provide services could adversely affect operating margins.
 
Our operating costs, including customer acquisition and retention costs, could continue to put pressure on margins and customer retention levels. In addition, virtually all our video programming is provided by other companies and historically the rates they charge us for programming have often increased more than the rate of inflation. As an offsetting factor, we have announced an agreement to acquire Time Warner Inc., a global leader in media and entertainment content. In late 2017, the DOJ filed a lawsuit challenging our proposed acquisition of Time Warner. We also are attempting to use our increased scale and access to wireless customers to change this trend but such negotiations are difficult and also may result in programming disruption. If we are unable to restrain these costs or provide programming desired by our customers, it could impact margins and our ability to attract and retain customers.

 

A number of our competitors offering comparable legacy services that rely on alternative technologies and business models are typically subject to less (or no) regulation, and therefore are able to operate with lower costs. In addition, these competitors generally can focus on discrete customer segments since they do not have regulatory obligations to provide universal service. These competitors also have cost advantages compared to us, due in part to operating on newer, more technically advanced and lower-cost networks and a nonunionized workforce, lower employee benefits and fewer retirees. To this end, we have begun initiatives at both the state and federal levels to obtain regulatory approvals, where needed, to transition services from our older copper-based network to an advanced IP-based network. If we do not obtain regulatory approvals for our network transition or obtain approvals with onerous conditions, we could experience significant cost and competitive disadvantages.

 

Unfavorable litigation or governmental investigation results could require us to pay significant amounts or lead to onerous operating procedures.

 

We are subject to a number of lawsuits both in the United States and in foreign countries, including, at any particular time, claims relating to antitrust; patent infringement; wage and hour; personal injury; customer privacy violations; regulatory proceedings; and selling and collection practices. We also spend substantial resources complying with various government standards, which may entail related investigations and litigation. In the wireless area, we also face current and potential litigation relating to alleged adverse health effects on customers or employees who use such technologies including, for example, wireless devices. We may incur significant expenses defending such suits or government charges and may be required to pay amounts or otherwise change our operations in ways that could materially adversely affect our operations or financial results.

 

Cyber attacks, equipment failures, natural disasters and terrorist acts may materially adversely affect our operations.

 

Cyber attacks, major equipment failures or natural disasters, including severe weather, terrorist acts or other breaches of network or IT security that affect our wireline and wireless networks, including software and switches, microwave links, third-party-owned local and long-distance networks on which we rely, our cell sites or other equipment, our video satellites, our customer account support and information systems, or employee and business records could have a material adverse effect on our operations. Our wired network in particular is becoming increasingly reliant on software as it evolves to handle increasing demands for video transmission. While we have been subject to security breaches or cyber attacks, these did not result in a material adverse effect on our operations. However, as such attacks continue to increase in scope and frequency, we may be unable to prevent a significant attack in the future. Our ability to maintain and upgrade our video programming also depends on our ability to successfully deploy and operate video satellites. Our inability to deploy or operate our networks or customer support systems could result in significant expenses, potential legal liability, a loss of current or future customers and reputation damage, any of which could have a material adverse effect on our operations and financial condition.

 

The impact of our pending acquisition of Time Warner, including the pending lawsuit by the U.S. Department of Justice to halt the merger; the risk that, even if we prevail on the lawsuit the businesses and assets will not be integrated as successfully as projected; our costs in financing the acquisition and potential adverse effects on our share price and dividend amount due to the issuance of additional shares; the addition of Time Warner's existing debt to our balance sheet; disruption from the acquisition making it more difficult to maintain relationships with customers, employees or suppliers; and competition and its effect on pricing, spending, third-party relationships and revenues.

 
40

Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
Dollars in millions except per share and per subscriber amounts

As discussed in "Other Business Matters," in October 2016, we agreed to acquire Time Warner. We believe that the acquisition will give us the scale, resources and ability to deploy video content more efficiently to more customers than otherwise possible and to provide very attractive integrated offerings of video, broadband and wireless services; compete more effectively against other video providers as well as other technology, media and communications companies; and produce cost savings and other potential synergies.

 

In late 2017, the DOJ filed a lawsuit to prevent the merger and trial is scheduled for late March. The continuing uncertainty regarding closing could divert attention from ongoing operations on the part of management and employees, adversely affecting customers and suppliers and therefore revenues. If we are successful in closing the deal, then we must integrate a large number of operational and administrative systems, which may involve significant management time and create uncertainty for employees, customers and suppliers. The integration process may also result in significant expenses and charges against earnings, both cash and noncash. While we have successfully merged large companies into our operations in the past, delays in the process could have a material adverse effect on our revenues, expenses, operating results and financial condition. This acquisition also will increase the amount of debt on our balance sheet (both Time Warner’s debt and the indebtedness needed to pay a portion of the purchase price) leading to additional interest expense and, due to additional shares being issued, will result in additional cash being required for any dividends declared. Both of these factors could put pressure on our financial flexibility to continue capital investments, develop new services and declare future dividends. In addition, events outside of our control, including changes in regulation and laws as well as economic trends, could adversely affect our ability to realize the expected benefits from this acquisition.

 

Our international operations have increased our exposure to both changes in the international economy and to the level of regulation on our business and these risks could offset our expected growth opportunities.

 

In recent years we have increased the magnitude of our international operations, particularly in Mexico and the rest of Latin America. We need to comply with a wide variety of new and complex local laws, regulations and treaties and government involvement in private business activity. We are now exposed to restrictions on cash repatriation, foreign exchange controls, fluctuations in currency values, changes in relationships between U.S. and foreign governments, trade restrictions including potential border taxes, and other regulations that may affect materially our earnings. Our Mexico operations in particular rely on a continuation of a regulatory regime that fosters competition. While the countries involved represent significant opportunities to sell our advanced services, a number of these same countries have experienced unstable growth patterns and at times have experienced high inflation, currency devaluation, foreign exchange controls, instability in the banking sector and high unemployment. Should these conditions persist, customers in these countries may be unable to purchase the services we offer or pay for services already provided.

 

In addition, operating in foreign countries also typically involves participating with local businesses, either to comply with local laws or, for example, to enhance product marketing. Involvement with foreign firms exposes us to the risk of being unable to control the actions of those firms and therefore exposes us to violating the Foreign Corrupt Practices Act (FCPA). Violations of the FCPA could have a material adverse effect on our operating results.

 

Increases in our debt levels to fund acquisitions, additional spectrum purchases, or other strategic decisions could adversely affect our ability to finance future debt at attractive rates and reduce our ability to respond to competition and adverse economic trends.

 

We have increased the amount of our debt over the last three years to fund completed and pending acquisitions, as well as spectrum purchases needed to compete in our industry. While we believe such decisions were prudent and necessary to take advantage of both growth opportunities and respond to industry developments, we did experience credit-rating downgrades from historical levels. Banks and potential purchasers of our publicly-traded debt may decide that these strategic decisions and similar actions we may take in the future, as well as expected trends in the industry, will continue to increase the risk of investing in our debt and may demand a higher rate of interest, impose restrictive covenants or otherwise limit the amount of potential borrowing.

 
 
41

CAUTIONARY LANGUAGE CONCERNING FORWARD-LOOKING STATEMENTS

Information set forth in this report contains forward-looking statements that are subject to risks and uncertainties, and actual results could differ materially. Many of these factors are discussed in more detail in the “Risk Factors” section. We claim the protection of the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995.

 

The following factors could cause our future results to differ materially from those expressed in the forward-looking statements:

·      Adverse economic and/or capital access changes in the markets served by us or in countries in which we have significant investments, including the impact on customer demand and our ability and our suppliers’ ability to access financial markets at favorable rates and terms.

·      Changes in available technology and the effects of such changes, including product substitutions and deployment costs.

·      Increases in our benefit plans’ costs, including increases due to adverse changes in the United States and foreign securities markets, resulting in worse-than-assumed investment returns and discount rates; adverse changes in mortality assumptions; adverse medical cost trends; and unfavorable or delayed implementation or repeal of healthcare legislation, regulations or related court decisions.

·      The final outcome of FCC and other federal, state or foreign government agency proceedings (including judicial review, if any, of such proceedings) involving issues that are important to our business, including, without limitation, special access and business data services; intercarrier compensation; interconnection obligations; pending Notices of Apparent Liability; the transition from legacy technologies to IP-based infrastructure, including the withdrawal of legacy TDM-based services; universal service; broadband deployment; wireless equipment siting regulations; E911 services; competition policy; privacy; net neutrality; unbundled network elements and other wholesale obligations; multi-channel video programming distributor services and equipment; availability of new spectrum, on fair and balanced terms; and wireless and satellite license awards and renewals.

·      The final outcome of state and federal legislative efforts involving issues that are important to our business, including privacy, net neutrality, deregulation of IP-based services, relief from Carrier of Last Resort obligations and elimination of state commission review of the withdrawal of services.

·      Enactment of additional state, local, federal and/or foreign regulatory and tax laws and regulations, or changes to existing standards and actions by tax agencies and judicial authorities including the resolution of disputes with any taxing jurisdictions, pertaining to our subsidiaries and foreign investments, including laws and regulations that reduce our incentive to invest in our networks, resulting in lower revenue growth and/or higher operating costs.

·      Our ability to absorb revenue losses caused by increasing competition, including offerings that use alternative technologies or delivery methods (e.g., cable, wireless, VoIP and over-the-top video service), subscriber reluctance to purchase new wireless handsets, and our ability to maintain capital expenditures.

·      The extent of competition including from governmental networks and other providers and the resulting pressure on customer totals and segment operating margins.

·      Our ability to develop attractive and profitable product/service offerings to offset increasing competition.

·      The ability of our competitors to offer product/service offerings at lower prices due to lower cost structures and regulatory and legislative actions adverse to us, including state regulatory proceedings relating to unbundled network elements and non-regulation of comparable alternative technologies (e.g., VoIP).

·      The continued development and delivery of attractive and profitable video and broadband offerings; the extent to which regulatory and build-out requirements apply to our offerings; our ability to match speeds offered by our competitors and the availability, cost and/or reliability of the various technologies and/or content required to provide such offerings.

·      Our continued ability to maintain margins, attract and offer a diverse portfolio of video, wireless service and devices and device financing plans.

·      The availability and cost of additional wireless spectrum and regulations and conditions relating to spectrum use, licensing, obtaining additional spectrum, technical standards and deployment and usage, including network management rules.

·      Our ability to manage growth in wireless video and data services, including network quality and acquisition of adequate spectrum at reasonable costs and terms.

·      The outcome of pending, threatened or potential litigation (which includes arbitrations), including, without limitation, patent and product safety claims by or against third parties.

·      The impact from major equipment failures on our networks, including satellites operated by DIRECTV; the effect of security breaches related to the network or customer information; our inability to obtain handsets, equipment/software or have handsets, equipment/software serviced in a timely and cost-effective manner from suppliers; and in the case of satellites launched, timely provisioning of services from vendors; or severe weather conditions, natural disasters, pandemics, energy shortages, wars or terrorist attacks.

·      The issuance by the Financial Accounting Standards Board or other accounting oversight bodies of new accounting standards or changes to existing standards.

·      Our ability to close our pending acquisition of Time Warner Inc. and successfully reorganize our operations, including the ability to manage various businesses in widely dispersed business locations and with decentralized management.

·      Our ability to adequately fund our wireless operations, including payment for additional spectrum, network upgrades and technological advancements.

·      Our increased exposure to video competition and foreign economies, including foreign exchange fluctuations as well as regulatory and political uncertainty.

·      Changes in our corporate strategies, such as changing network-related requirements or acquisitions and dispositions, which may require significant amounts of cash or stock, to respond to competition and regulatory, legislative and technological developments.

·      The uncertainty surrounding further congressional action to address spending reductions, which may result in a significant decrease in government spending and reluctance of businesses and consumers to spend in general.

 

Readers are cautioned that other factors discussed in this report, although not enumerated here, also could materially affect our future earnings.

 
 
42

 

AT&T Inc.

Consolidated Statements of Income

Dollars in millions except per share amounts

 

2017

 

2016

 

2015

 

As Adjusted

Operating Revenues

 

Service

$

145,597

 

$

148,884

 

$

131,677

Equipment

 

14,949

 

 

14,902

 

 

15,124

Total operating revenues

 

160,546

 

 

163,786

 

 

146,801

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

Cost of services and sales

 

 

 

 

 

 

 

 

  Equipment

 

18,709

 

 

18,757

 

 

19,268

  Broadcast, programming and operations

 

21,159

 

 

19,851

 

 

11,996

  Other cost of services (exclusive of depreciation

 

 

 

 

 

 

 

 

     and amortization shown separately below)

 

37,942

 

 

38,582

 

 

37,418

Selling, general and administrative

 

35,465

 

 

36,845

 

 

35,706

Asset abandonments and impairments

 

2,914

 

 

361

 

 

35

Depreciation and amortization

 

24,387

 

 

25,847

 

 

22,016

Total operating expenses

 

140,576

 

 

140,243

 

 

126,439

Operating Income

 

19,970

 

 

23,543

 

 

20,362

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

Interest expense

 

(6,300)

 

 

(4,910)

 

 

(4,120)

Equity in net income (loss) of affiliates

 

(128)

 

 

98

 

 

79

Other income (expense) – net

 

1,597

 

 

1,081

 

 

4,371

Total other income (expense)

 

(4,831)

 

 

(3,731)

 

 

330

Income Before Income Taxes

 

15,139

 

 

19,812

 

 

20,692

Income tax (benefit) expense

 

(14,708)

 

 

6,479

 

 

7,005

Net Income

 

29,847

 

 

13,333

 

 

13,687

   Less: Net Income Attributable to

      Noncontrolling Interest

 

(397)

 

 

(357)

 

 

(342)

Net Income Attributable to AT&T

$

29,450

 

$

12,976

 

$

13,345

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share Attributable to AT&T

$

4.77

 

$

2.10

 

$

2.37

Diluted Earnings Per Share Attributable to AT&T

$

4.76

 

$

2.10

 

$

2.37

The accompanying notes are an integral part of the consolidated financial statements.

 

 
43

 

AT&T Inc.

 

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

Dollars in millions

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

 

 

 

 

 

 

 

Net income

$

29,847

 

$

13,333

 

$

13,687

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

Foreign Currency:

 

 

 

 

 

 

 

 

   Foreign currency translation adjustment (includes $(5), $20 and $(16)

      attributable to noncontrolling interest), net of taxes of $123, $357 and $(595)

 

15

 

 

(777)

 

 

(1,188)

Available-for-sale securities:

 

 

 

 

 

 

 

 

   Net unrealized gains, net of taxes of $109, $36 and $0

 

187

 

 

58

 

 

-

   Reclassification adjustment included in net income, net of taxes of $(117), $(1)

      and $(9)

 

(185)

 

 

(1)

 

 

(15)

Cash flow hedges:

 

 

 

 

 

 

 

 

   Net unrealized gains (losses), net of taxes of $200, $371 and $(411)

 

371

 

 

690

 

 

(763)

   Reclassification adjustment included in net income, net of taxes of $21, $21

      and $20

 

39

 

 

38

 

 

38

Defined benefit postretirement plans:

 

 

 

 

 

 

 

 

   Net prior service credit arising during period, net of taxes of $675, $305

      and $27

 

1,083

 

 

497

 

 

45

   Amortization of net prior service credit included in net income, net of taxes of

      $(604), $(525) and $(523)

 

(988)

 

 

(858)

 

 

(860)

Other comprehensive income (loss)

 

522

 

 

(353)

 

 

(2,743)

Total comprehensive income

 

30,369

 

 

12,980

 

 

10,944

Less: Total comprehensive income attributable to noncontrolling interest

 

(392)

 

 

(377)

 

 

(326)

Total Comprehensive Income Attributable to AT&T

$

29,977

 

$

12,603

 

$

10,618

The accompanying notes are an integral part of the consolidated financial statements.

 
44

 

AT&T Inc.

Consolidated Balance Sheets

Dollars in millions except per share amounts

 

December 31,

 

2017

 

2016

Assets

 

 

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

$

50,498

 

$

5,788

Accounts receivable - net of allowances for doubtful accounts of $663 and $661

 

16,522

 

 

16,794

Prepaid expenses

 

1,369

 

 

1,555

Other current assets

 

10,757

 

 

14,232

Total current assets

 

79,146

 

 

38,369

Property, Plant and Equipment – Net

 

125,222

 

 

124,899

Goodwill

 

105,449

 

 

105,207

Licenses

 

96,136

 

 

94,176

Customer Lists and Relationships – Net

 

10,676

 

 

14,243

Other Intangible Assets – Net

 

7,464

 

 

8,441

Investments in Equity Affiliates

 

1,560

 

 

1,674

Other Assets

 

18,444

 

 

16,812

Total Assets

$

444,097

 

$

403,821

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Debt maturing within one year

$

38,374

 

$

9,832

Accounts payable and accrued liabilities

 

34,470

 

 

31,138

Advanced billings and customer deposits

 

4,213

 

 

4,519

Accrued taxes

 

1,262

 

 

2,079

Dividends payable

 

3,070

 

 

3,008

Total current liabilities

 

81,389

 

 

50,576

Long-Term Debt

 

125,972

 

 

113,681

Deferred Credits and Other Noncurrent Liabilities

 

 

 

 

 

Deferred income taxes

 

43,207

 

 

60,128

Postemployment benefit obligation

 

31,775

 

 

33,578

Other noncurrent liabilities

 

19,747

 

 

21,748

Total deferred credits and other noncurrent liabilities

 

94,729

 

 

115,454

Stockholders’ Equity

 

 

 

 

 

Common stock ($1 par value, 14,000,000,000 authorized at December 31, 2017

 

 

 

 

 

   and 2016: issued 6,495,231,088 at December 31, 2017 and 2016)

 

6,495

 

 

6,495

Additional paid-in capital

 

89,563

 

 

89,604

Retained earnings

 

50,500

 

 

34,734

Treasury stock (355,806,544 at December 31, 2017 and 356,237,141

 

 

 

 

 

   at December 31, 2016, at cost)

 

(12,714)

 

 

(12,659)

Accumulated other comprehensive income

 

7,017

 

 

4,961

Noncontrolling interest

 

1,146

 

 

975

Total stockholders’ equity

 

142,007

 

 

124,110

Total Liabilities and Stockholders’ Equity

$

444,097

 

$

403,821

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 

 

 

 
45

 

AT&T Inc.

Consolidated Statements of Cash Flows

Dollars in millions

  

2017

 

2016

 

2015

Operating Activities

As Adjusted

Net income

$

29,847

 

$

13,333

 

$

13,687

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

   Depreciation and amortization

 

24,387

 

 

25,847

 

 

22,016

   Undistributed earnings from investments in equity affiliates

 

174

 

 

(37)

 

 

(49)

   Provision for uncollectible accounts

 

1,642

 

 

1,474

 

 

1,416

   Deferred income tax (benefit) expense

 

(15,940)

 

 

2,947

 

 

4,117

   Net (gain) loss from sale of investments, net of impairments

 

(282)

 

 

(169)

 

 

91

   Actuarial loss (gain) on pension and postretirement benefits

 

1,258

 

 

1,024

 

 

(2,152)

   Asset abandonments and impairments

 

2,914

 

 

361

 

 

35

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

   Accounts receivable

 

(986)

 

 

(1,003)

 

 

30

   Other current assets

 

(778)

 

 

1,709

 

 

(1,183)

   Accounts payable and other accrued liabilities

 

816

 

 

118

 

 

1,354

   Equipment installment receivables and related sales

 

(1,239)

 

 

(1,307)

 

 

(3,560)

   Deferred fulfillment costs

 

(1,422)

 

 

(2,359)

 

 

(1,437)

Retirement benefit funding

 

(1,066)

 

 

(910)

 

 

(735)

Other net

 

(1,315)

 

 

(2,586)

 

 

1,544

Total adjustments

 

8,163

 

 

25,109

 

 

21,487

Net Cash Provided by Operating Activities

 

38,010

 

 

38,442

 

 

35,174

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

Capital expenditures:

 

 

 

 

 

 

 

 

   Purchase of property and equipment

 

(20,647)

 

 

(21,516)

 

 

(19,218)

   Interest during construction

 

(903)

 

 

(892)

 

 

(797)

Acquisitions, net of cash acquired

 

1,123

 

 

(2,959)

 

 

(30,753)

Dispositions

 

59

 

 

646

 

 

83

Sales (purchases) of securities, net

 

449

 

 

672

 

 

1,723

Cash collections of deferred purchase price

 

976

 

 

731

 

 

537

Other

 

-

 

 

-

 

 

1

Net Cash Used in Investing Activities

 

(18,943)

 

 

(23,318)

 

 

(48,424)

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Issuance of long-term debt

 

48,793

 

 

10,140

 

 

33,969

Repayment of long-term debt

 

(12,339)

 

 

(10,823)

 

 

(10,042)

Purchase of treasury stock

 

(463)

 

 

(512)

 

 

(269)

Issuance of treasury stock

 

33

 

 

146

 

 

143

Dividends paid

 

(12,038)

 

 

(11,797)

 

 

(10,200)

Other

 

1,944

 

 

(1,616)

 

 

(3,819)

Net Cash Provided by (Used in) Financing Activities

 

25,930

 

 

(14,462)

 

 

9,782

Net increase (decrease) in cash and cash equivalents and restricted cash

 

44,997

 

 

662

 

 

(3,468)

Cash and cash equivalents and restricted cash beginning of year

 

5,935

 

 

5,273

 

 

8,741

Cash and Cash Equivalents and Restricted Cash End of Year

$

50,932

 

$

5,935

 

$

5,273

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 
46

 

AT&T Inc.

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity

 

 

 

 

 

Dollars and shares in millions except per share amounts

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

6,495

 

$

6,495

 

6,495

 

$

6,495

 

6,495

 

$

6,495

Issuance of stock

 

-

 

 

-

 

-

 

 

-

 

-

 

 

-

Balance at end of year

 

6,495

 

$

6,495

 

6,495

 

$

6,495

 

6,495

 

$

6,495

Additional Paid-In Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

 

 

$

89,604

 

 

 

$

89,763

 

 

 

$

91,108

Issuance of treasury stock

 

 

 

 

2

 

 

 

 

(43)

 

 

 

 

(1,597)

Share-based payments

 

 

 

 

(43)

 

 

 

 

(140)

 

 

 

 

252

Change related to acquisition of interests

   held by noncontrolling owners

 

 

 

 

-

 

 

 

 

24

 

 

 

 

-

Balance at end of year

 

 

 

$

89,563

 

 

 

$

89,604

 

 

 

$

89,763

Retained Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

 

 

$

34,734

 

 

 

$

33,671

 

 

 

$

31,081

Net income attributable to AT&T ($4.76,

   $2.10 and $2.37 per diluted share)

 

 

 

 

29,450

 

 

 

 

12,976

 

 

 

 

13,345

Dividends to stockholders ($1.97, $1.93

   and $1.89 per share)

 

 

 

 

(12,157)

 

 

 

 

(11,913)

 

 

 

 

(10,755)

Other

 

 

 

 

(1,527)

 

 

 

 

-

 

 

 

 

-

Balance at end of year

 

 

 

$

50,500

 

 

 

$

34,734

 

 

 

$

33,671

Treasury Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

(356)

 

$

(12,659)

 

(350)

 

$

(12,592)

 

(1,308)

 

$

(47,029)

Repurchase of common stock

 

(14)

 

 

(551)

 

(17)

 

 

(655)

 

(8)

 

 

(278)

Issuance of treasury stock

 

14

 

 

496

 

11

 

 

588

 

966

 

 

34,715

Balance at end of year

 

(356)

 

$

(12,714)

 

(356)

 

$

(12,659)

 

(350)

 

$

(12,592)

Accumulated Other Comprehensive Income

   Attributable to AT&T, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

 

 

$

4,961

 

 

 

$

5,334

 

 

 

$

8,061

Other comprehensive income (loss)

   attributable to AT&T

 

 

 

 

527

 

 

 

 

(373)

 

 

 

 

(2,727)

Amounts reclassified to retained earnings

 

 

 

 

1,529

 

 

 

 

-

 

 

 

 

-

Balance at end of year

 

 

 

$

7,017

 

 

 

$

4,961

 

 

 

$

5,334

Noncontrolling Interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

 

 

$

975

 

 

 

$

969

 

 

 

$

554

Net income attributable to noncontrolling

   interest

 

 

 

 

397

 

 

 

 

357

 

 

 

 

342

Distributions

 

 

 

 

(361)

 

 

 

 

(346)

 

 

 

 

(294)

Acquisitions of noncontrolling interests

 

 

 

 

140

 

 

 

 

-

 

 

 

 

383

Acquisition of interests held by

   noncontrolling owners

 

 

 

 

-

 

 

 

 

(25)

 

 

 

 

-

Translation adjustments attributable to

   noncontrolling interest, net of taxes

 

 

 

 

(5)

 

 

 

 

20

 

 

 

 

(16)

Balance at end of year

 

 

 

$

1,146

 

 

 

$

975

 

 

 

$

969

Total Stockholders’ Equity at beginning of year

 

 

$

124,110

 

 

 

$

123,640

 

 

 

$

90,270

Total Stockholders’ Equity at end of year

 

 

 

$

142,007

 

 

 

$

124,110

 

 

 

$

123,640

The accompanying notes are an integral part of the consolidated financial statements.

 
47

Notes to Consolidated Financial Statements
Dollars in millions except per share amounts

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation  Throughout this document, AT&T Inc. is referred to as “AT&T,” “we” or the “Company.” The consolidated financial statements include the accounts of the Company and our majority-owned subsidiaries and affiliates, including the results of DIRECTV and wireless properties in Mexico for the period from acquisition to the reporting date. Our subsidiaries and affiliates operate in the communications and digital entertainment services industry, providing services and equipment that deliver voice, video and broadband services domestically and internationally.

 

All significant intercompany transactions are eliminated in the consolidation process. Investments in less than majority-owned subsidiaries and partnerships where we have significant influence are accounted for under the equity method. Earnings from certain investments accounted for using the equity method are included for periods ended within up to one quarter of our period end. We also record our proportionate share of our equity method investees’ other comprehensive income (OCI) items, including translation adjustments. We treat distributions received from equity method investees as returns on investment and classify them as cash flows from operating activities until those distributions exceed our cumulative equity in the earnings of that investment. We treat the excess amount as a return of investment and classify it as cash flows from investing activities.

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes, including estimates of probable losses and expenses. Actual results could differ from those estimates. Certain prior period amounts have been conformed to the current period’s presentation.

 

 

Income Taxes  We provide deferred income taxes for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the computed tax basis of those assets and liabilities. We provide valuation allowances against the deferred tax assets (included, together with our deferred income tax assets, as part of our reportable net deferred income tax liabilities on our consolidated balance sheets), for which the realization is uncertain. We review these items regularly in light of changes in federal and state tax laws and changes in our business.

 

We have included the estimated impact of the recently enacted tax reform in our financial results at or for the period ended December 31, 2017. The Securities and Exchange Commission has issued guidance that provides a “measurement period” whereby registrants can provide a reasonable estimate of the tax reform impact in their financial statements but can adjust that amount during the measurement period (expected to be a year or less). Our future results could include additional adjustments, and those adjustments could be material. (See Note 11)

 

As of January 1, 2017, we adopted Accounting Standards Update (ASU) No. 2016-16, “Income Taxes (Topic 740)” (ASU 2016-16), with modified retrospective application, resulting in our recognition of an immaterial adjustment to retained earnings. Under ASU 2016-16, we recognize the income tax effects of intercompany sales or transfers of assets other than inventory (e.g., intellectual property or property, plant and equipment) during the period of intercompany sale or transfer instead of the period of either sale or transfer to a third party or recognition of depreciation or impairment.

 

Accumulated Other Comprehensive Income  In February 2018, the Financial Accounting Standards Board (FASB)  issued ASU No. 2018-02, “Income Statement– Reporting Comprehensive Income (Topic 220):  Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income” (ASU 2018-02), which allows entities the option to reclassify from accumulated other comprehensive income (accumulated OCI) to retained earnings the stranded tax effects resulting from the application of the Tax Cuts and Jobs Act (Act). We have elected to adopt ASU 2018-02 in the period in which the estimated income tax effects of the Act were recognized, reflecting a $1,529 provisional adjustment in the consolidated statements of changes in stockholders’ equity. (See Note 3)

 

Cash and Cash Equivalents  Cash and cash equivalents include all highly liquid investments with original maturities of three months or less. The carrying amounts approximate fair value. At December 31, 2017, we held $4,156 in cash and $46,342 in money market funds and other cash equivalents. Of our total cash and cash equivalents, $1,466 resided in foreign jurisdictions, some of which is subject to restrictions on repatriation.

 

Revenue Recognition  Revenues derived from wireless, fixed telephone, data and video services are recognized when services are provided. This is based upon either usage (e.g., minutes of traffic/bytes of data processed), period of time (e.g., monthly service fees) or other established fee schedules. Our service revenues are billed either in advance, arrears or are prepaid.

 
48

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

We record revenue reductions for estimated future adjustments to customer accounts at the time revenue is recognized based on historical experience. We report revenues from transactions between us and our customers net of taxes. Cash incentives given to customers are recorded as a reduction of revenue. Revenues related to nonrefundable, upfront service activation and setup fees are deferred and recognized over the associated service contract period or customer life. Revenue recognized from contracts that bundle services and equipment is limited to the lesser of the amount allocated based on the relative selling price of the equipment and service already delivered or the amount paid and owed by the customer for the equipment and service already delivered. Service revenues also include billings to our customers for various regulatory fees imposed on us by governmental authorities. We record the sale of equipment to customers when we no longer have any requirements to perform, title has passed and the products are accepted by customers. We record the sale of equipment and services to customers as gross revenue when we are the principal in the arrangement and net of the associated costs incurred when we are not considered the principal.

 

We offer our customers the option to purchase certain wireless devices in installments over a specified period of time and, in many cases, once certain conditions are met, they may be eligible to trade in the original equipment for a new device and have the remaining unpaid balance paid or settled. For customers that elect these equipment installment payment programs, we recognize revenue for the entire amount of the customer receivable, net of fair value of the trade-in right guarantee and imputed interest.

 

Allowance for Doubtful Accounts  We record expense to maintain an allowance for doubtful accounts for estimated losses that result from the failure or inability of our customers to make required payments deemed collectible from the customer when the service was provided or product was delivered. When determining the allowance, we consider the probability of recoverability of accounts receivable based on past experience, taking into account current collection trends as well as general economic factors, including bankruptcy rates. Credit risks are assessed based on historical write-offs, net of recoveries, as well as an analysis of the aged accounts receivable balances with allowances generally increasing as the receivable ages. Accounts receivable may be fully reserved for when specific collection issues are known to exist, such as catastrophes or pending bankruptcies.  

 

Inventory  Inventories, which are included in “Other current assets” on our consolidated balance sheets, were $2,225 at December 31, 2017, and $2,039 at December 31, 2016. Wireless devices and accessories, which are valued at the lower of cost or net realizable value, were $2,160 at December 31, 2017, and $1,951 at December 31, 2016.

 

Property, Plant and Equipment  Property, plant and equipment is stated at cost, except for assets acquired using acquisition accounting, which are initially recorded at fair value (see Note 6). The cost of additions and substantial improvements to property, plant and equipment is capitalized, and includes internal compensation costs for these projects; however, noncash actuarial gains or losses included in compensation costs are excluded from amounts reported as “capital expenditures.” The cost of maintenance and repairs of property, plant and equipment is charged to operating expenses. Property, plant and equipment costs are depreciated using straight-line methods over their estimated economic lives. Certain subsidiaries follow composite group depreciation methodology. Accordingly, when a portion of their depreciable property, plant and equipment is retired in the ordinary course of business, the gross book value is reclassified to accumulated depreciation, and no gain or loss is recognized on the disposition of these assets.

 

Property, plant and equipment is reviewed for recoverability whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. We recognize an impairment loss when the carrying amount of a long-lived asset is not recoverable. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. See Note 6 for a discussion of asset abandonments and impairments.

 

The liability for the fair value of an asset retirement obligation is recorded in the period in which it is incurred if a reasonable estimate of fair value can be made. In periods subsequent to initial measurement, we recognize period-to-period changes in the liability resulting from the passage of time and revisions to either the timing or the amount of the original estimate. The increase in the carrying value of the associated long-lived asset is depreciated over the corresponding estimated economic life.

 

Software Costs  We capitalize certain costs incurred in connection with developing or obtaining internal-use software. Capitalized software costs are included in “Property, Plant and Equipment” on our consolidated balance sheets. In addition, there is certain network software that allows the equipment to provide the features and functions unique to the AT&T network, which we include in the cost of the equipment categories for financial reporting purposes.

 

 
49

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

We amortize our capitalized software costs over a three-year to five-year period, reflecting the estimated period during which these assets will remain in service, which also aligns with the estimated useful lives used in the industry.

 

Goodwill and Other Intangible Assets  AT&T has five major classes of intangible assets: goodwill; licenses, which include Federal Communications Commission (FCC) and other wireless licenses and orbital slots; other indefinite-lived intangible assets, primarily made up of the AT&T and international DIRECTV trade names including SKY; customer lists; and various other finite-lived intangible assets (see Note 7).

 

Goodwill represents the excess of consideration paid over the fair value of identifiable net assets acquired in business combinations. Wireless licenses (including FCC licenses) provide us with the exclusive right to utilize certain radio frequency spectrum to provide wireless communications services. While wireless licenses are issued for a fixed period of time (generally 10 years), renewals of wireless licenses have occurred routinely and at nominal cost. Moreover, we have determined that there are currently no legal, regulatory, contractual, competitive, economic or other factors that limit the useful lives of our wireless licenses. Orbital slots represent the space in which we operate the broadcast satellites that support our digital video entertainment service offerings. Similar to our wireless licenses, there are no factors that limit the useful lives of our orbital slots. We acquired the rights to the AT&T and other trade names in previous acquisitions. We have the effective ability to retain these exclusive rights permanently at a nominal cost.

 

Goodwill, licenses and other indefinite-lived intangible assets are not amortized but are tested at least annually for impairment. The testing is performed on the value as of October 1 each year, and compares the book value of the assets to their fair value. Goodwill is tested by comparing the book value of each reporting unit, deemed to be our principal operating segments or one level below them (Business Solutions, Entertainment Group, Consumer Mobility, and Mexico Wireless, Brazil and PanAmericana in the International segment), to the fair value using both discounted cash flow as well as market multiple approaches. Wireless licenses are tested on an aggregate basis, consistent with our use of the licenses on a national scope, using a discounted cash flow approach. Orbital slots are similarly aggregated for purposes of impairment testing. Trade names are tested by comparing the book value to a fair value calculated using a discounted cash flow approach on a presumed royalty rate derived from the revenues related to the brand name.

 

Intangible assets that have finite useful lives are amortized over their useful lives (see Note 7). Customer lists and relationships are amortized using primarily the sum-of-the-months-digits method of amortization over the period in which those relationships are expected to contribute to our future cash flows. The remaining finite-lived intangible assets are generally amortized using the straight-line method.

 

Broadcast Programming and Other Costs  We recognize the costs of television programming distribution rights when we distribute the related programming. We expense the costs of television programming rights to distribute live sporting events using the straight-line method over the course of the season or tournament, which approximates the pattern of usage.

 

Advertising Costs  We expense advertising costs for products and services or for promoting our corporate image as we incur them (see Note 19).

 

Traffic Compensation Expense  We use various estimates and assumptions to determine the amount of traffic compensation expense recognized during any reporting period. Switched traffic compensation costs are accrued utilizing estimated rates and volumes by product, formulated from historical data and adjusted for known rate changes. Such estimates are adjusted monthly to reflect newly available information, such as rate changes and new contractual agreements. Bills reflecting actual incurred information are generally not received within three months subsequent to the end of the reporting period, at which point a final adjustment is made to the accrued traffic compensation expense. Dedicated traffic compensation costs are estimated based on the number of circuits and the average projected circuit costs.

 

Foreign Currency Translation  Our foreign subsidiaries and foreign investments generally report their earnings in their local currencies. We translate their foreign assets and liabilities at exchange rates in effect at the balance sheet dates. We translate their revenues and expenses using average rates during the year. The resulting foreign currency translation adjustments are recorded as a separate component of accumulated other comprehensive income (accumulated OCI) in the accompanying consolidated balance sheets (see Note 3). Operations in countries with highly inflationary economies consider the U.S. dollar as the functional currency.

 

We do not hedge foreign currency translation risk in the net assets and income we report from these sources. However, we do hedge a portion of the foreign currency exchange risk involved in anticipation of highly probable foreign currency-denominated transactions, which we explain further in our discussion of our methods of managing our foreign currency risk (see Note 10).

 
50

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

Pension and Other Postretirement Benefits  See Note 12 for a comprehensive discussion of our pension and postretirement benefit expense, including a discussion of the actuarial assumptions, our policy for recognizing the associated gains and losses and our method used to estimate service and interest cost components.

 

Recently Adopted Accounting Standards

 

The impacts of the following accounting standards adopted on January 1, 2018, will be included in our first-quarter 2018 financial statements and disclosures.

 

Revenue Recognition  Beginning with our 2018 interim and annual reporting periods, we will adopt FASB Accounting Standards Update (ASU) No. 2014-09, “Revenue from Contracts with Customers (Topic 606),” as modified (ASC 606), using the modified retrospective method. This standard replaces existing revenue recognition rules with a comprehensive revenue measurement and recognition standard and expanded disclosure requirements. Under the modified retrospective method, we will apply the rules to all open contracts existing as of January 1, 2018, recognizing in beginning retained earnings for 2018 an adjustment between $2,000 and $2,500 for the cumulative effect of the change. For interim and annual reporting for 2018, we will provide additional disclosures comparing results to previous accounting standards.

 

The key changes in the standard that impact our revenue recognition relate to the allocation of contract revenues between various services and equipment, the timing of when those revenues are recognized and the deferral of incremental contract acquisition costs, now recognizing them over the contract period or expected customer life. For promotional discounts which contain equipment and a service contract, revenue recognition will no longer be constrained by the contingent cap rules that limited revenue recognition to the amount received at contract inception. Rather, revenue will be allocated between delivered and undelivered products and services based on their relative standalone selling prices, resulting in more equipment revenue recognized at the point of sale and, therefore, lower service revenues.

 

With respect to the requirement to defer incremental contract acquisition costs and recognize them over the expected period of benefit, based on recent experience, we estimate our operating expenses will be slightly lower in the short-term, reflecting higher deferral of contract acquisition costs than amortization of previously deferred contract acquisition costs in the prior period.

 

With our adoption of the revenue standard, we made a policy election to record certain regulatory fees, primarily Universal Service Fund (USF) fees and recoveries, on a net basis. We expect both revenues and expenses to be lower in future periods.

 

Pension and Other Postretirement Benefits  As of January 1, 2018, we adopted, with retrospective application, ASU No. 2017-07, “Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost” (ASU 2017-07). We are no longer allowed to present interest, estimated return on assets and amortization of prior service credits components of our net periodic benefit cost in our consolidated operating expenses, but rather are required to include those amounts in “other income (expense) – net” in our consolidated statements of income. We continue to present service costs with the associated compensation costs within our operating expenses. As a practical expedient, we used the amounts disclosed as the estimated basis for applying the retrospective presentation requirement. See Note 12 for our components of net periodic benefit cost.

51

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

The following table presents our results under our historical method and as adjusted to reflect ASU 2017-07 (presentation of benefit cost)

 

 

 

 

Pension and Postretirement Benefits

 

 

 

Historical

 

Effect of

 

 

 

 

 

 

Accounting

 

Adoption of

 

As

 

 

 

Method

 

ASU 2017-07

 

Adjusted

For the year ended December 31, 2017

 

 

 

 

 

 

 

 

Consolidated Statements of Income

 

 

 

 

 

 

 

 

Other cost of services

$

37,511

 

$

431

 

$

37,942

Selling, general and administrative expenses

 

34,917

 

 

548

 

 

35,465

Operating Income

 

20,949

 

 

(979)

 

 

19,970

Other Income (Expense) – net

 

618

 

 

979

 

 

1,597

Net Income

 

29,847

 

 

-

 

 

29,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2016

 

 

 

 

 

 

 

 

Consolidated Statements of Income

 

 

 

 

 

 

 

 

Other cost of services

$

38,276

 

$

306

 

$

38,582

Selling, general and administrative expenses

 

36,347

 

 

498

 

 

36,845

Operating Income

 

24,347

 

 

(804)

 

 

23,543

Other Income (Expense) – net

 

277

 

 

804

 

 

1,081

Net Income

 

13,333

 

 

-

 

 

13,333

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2015

 

 

 

 

 

 

 

 

Consolidated Statements of Income

 

 

 

 

 

 

 

 

Other cost of services

$

35,782

 

$

1,636

 

$

37,418

Selling, general and administrative expenses

 

32,919

 

 

2,787

 

 

35,706

Operating Income

 

24,785

 

 

(4,423)

 

 

20,362

Other Income (Expense) – net

 

(52)

 

 

4,423

 

 

4,371

Net Income

 

13,687

 

 

-

 

 

13,687

 

Cash Flows  As of January 1, 2018, we adopted, with retrospective application, ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments” (ASU 2016-15). Under ASU 2016-15, we continue to recognize cash receipts on owned equipment installment receivables as cash flows from operations. However, cash receipts on the deferred purchase price described in Note 15 are now required to be classified as cash flows from investing activities instead of cash flows from operating activities.

 

As of January 1, 2018, we adopted, with retrospective application, ASU No. 2016-18, “Statement of Cash Flows (Topic 230) – Restricted Cash,” (ASU 2016-18). The primary impact of ASU 2016-18 was to require us to include restricted cash in our reconciliation of beginning and ending cash and cash equivalents (restricted and unrestricted) on the face of the statements of cash flows. (See Note 19)

52

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

The following table presents our results under our historical method and as adjusted to reflect ASU 2016-15 (cash receipts on deferred purchase price) and ASU 2016-18 (restricted cash)

 

 

 

 

Cash Flows

 

 

 

Historical

 

Effect of

 

Effect of

 

 

 

 

 

Accounting

 

Adoption of

 

Adoption of

 

As

 

 

 

Method

 

ASU 2016-15

 

ASU 2016-18

 

Adjusted

For the year ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

Changes in other current assets

$

(777)

 

$

-

 

$

(1)

 

$

(778)

Equipment installment receivables and related sales

 

(263)

 

 

(976)

 

 

-

 

 

(1,239)

Other – net

 

(1,151)

 

 

-

 

 

(164)

 

 

(1,315)

Cash Provided by (Used in) Operating Activities

 

39,151

 

 

(976)

 

 

(165)

 

 

38,010

(Purchases) sales of securities – net

 

(4)

 

 

-

 

 

453

 

 

449

Cash collections of deferred purchase price

 

-

 

 

976

 

 

-

 

 

976

Cash (Used in) Provided by Investing Activities

 

(20,371)

 

 

976

 

 

452

 

 

(18,943)

Change in cash and cash equivalents and restricted cash

$

44,710

 

$

-

 

$

287

 

$

44,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

Changes in other current assets

$

1,708

 

$

-

 

$

1

 

$

1,709

Equipment installment receivables and related sales

 

(576)

 

 

(731)

 

 

-

 

 

(1,307)

Other – net

 

(2,414)

 

 

-

 

 

(172)

 

 

(2,586)

Cash Provided by (Used in) Operating Activities

 

39,344

 

 

(731)

 

 

(171)

 

 

38,442

(Purchases) sales of securities – net

 

506

 

 

-

 

 

166

 

 

672

Cash collections of deferred purchase price

 

-

 

 

731

 

 

-

 

 

731

Cash (Used in) Provided by Investing Activities

 

(24,215)

 

 

731

 

 

166

 

 

(23,318)

Change in cash and cash equivalents and restricted cash

$

667

 

$

-

 

$

(5)

 

$

662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

Changes in other current assets

$

(1,182)

 

$

-

 

$

(1)

 

$

(1,183)

Equipment installment receivables and related sales

 

(3,023)

 

 

(537)

 

 

-

 

 

(3,560)

Other – net

 

1,712

 

 

-

 

 

(168)

 

 

1,544

Cash Provided by (Used in) Operating Activities

 

35,880

 

 

(537)

 

 

(169)

 

 

35,174

Acquisitions, net of cash acquired

 

(30,759)

 

 

-

 

 

6

 

 

(30,753)

(Purchases) sales of securities – net

 

1,545

 

 

-

 

 

178

 

 

1,723

Cash collections of deferred purchase price

 

-

 

 

537

 

 

-

 

 

537

Cash (Used in) Provided by Investing Activities

 

(49,144)

 

 

537

 

 

183

 

 

(48,424)

Change in cash and cash equivalents and restricted cash

$

(3,482)

 

$

-

 

$

14

 

$

(3,468)

 

Financial Instruments  Beginning with 2018 interim reporting, we will adopt ASU No. 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” (ASU 2016-01), which requires us to record changes in the fair value of our equity investments, except for those accounted for under the equity method, in net income instead of in accumulated other comprehensive income. As of December 31, 2017, our net unrealized gain, after taxes, on our available-for-sale equity securities was approximately $650, which we will include in our cumulative effect adjustments to retained earnings as of January 1, 2018.

53

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

New Accounting Standards

 

Leases  In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842),” as modified (ASU 2016-02), which replaces existing leasing rules with a comprehensive lease measurement and recognition standard and expanded disclosure requirements. ASU 2016-02 will require lessees to recognize most leases on their balance sheets as liabilities, with corresponding “right-of-use” assets and is effective for annual reporting periods beginning after December 15, 2018, subject to early adoption. For income statement recognition purposes, leases will be classified as either a finance or an operating lease without relying upon the bright-line tests under current GAAP.

 

Upon initial evaluation, we believe the key change upon adoption will be the balance sheet recognition. At adoption, we will recognize a right-to-use asset and corresponding lease liability on our consolidated balance sheets. The income statement recognition of lease expense appears similar to our current methodology. We are continuing to evaluate the magnitude and other potential impacts to our financial statements.

 

NOTE 2. EARNINGS PER SHARE

 

A reconciliation of the numerators and denominators of basic and diluted earnings per share is shown in the table below:

 

Year Ended December 31,

2017

 

2016

 

2015

Numerators

 

 

 

 

 

 

 

 

Numerator for basic earnings per share:

 

 

 

 

 

 

 

 

   Net income

$

29,847

 

$

13,333

 

$

13,687

   Less: Net income attributable to noncontrolling interest

 

(397)

 

 

(357)

 

 

(342)

Net income attributable to AT&T

 

29,450

 

 

12,976

 

 

13,345

   Dilutive potential common shares:

 

 

 

 

 

 

 

 

      Share-based payment

 

13

 

 

13

 

 

13

Numerator for diluted earnings per share

$

29,463

 

$

12,989

 

$

13,358

Denominators (000,000)

 

 

 

 

 

 

 

 

Denominator for basic earnings per share:

 

 

 

 

 

 

 

 

   Weighted-average number of common shares outstanding

 

6,164

 

 

6,168

 

 

5,628

   Dilutive potential common shares:

 

 

 

 

 

 

 

 

      Share-based payment (in shares)

 

19

 

 

21

 

 

18

Denominator for diluted earnings per share

 

6,183

 

 

6,189

 

 

5,646

Basic earnings per share attributable to AT&T

$

4.77

 

$

2.10

 

$

2.37

Diluted earnings per share attributable to AT&T

$

4.76

 

$

2.10

 

$

2.37

 
54

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

NOTE 3. OTHER COMPREHENSIVE INCOME

 

Changes in the balances of each component included in accumulated OCI are presented below. All amounts are net of tax and exclude noncontrolling interest.

 

  

Foreign Currency Translation Adjustment

 

Net Unrealized Gains (Losses) on Available-for-Sale Securities

 

Net Unrealized Gains (Losses) on Cash Flow Hedges

 

Defined Benefit Postretirement Plans

 

Accumulated Other Comprehensive Income

Balance as of December 31, 2014

$

(26)

 

$

499

 

$

741

 

$

6,847

 

$

8,061

Other comprehensive income

   (loss) before reclassifications

 

(1,172)

 

 

-

 

 

(763)

 

 

45

 

 

(1,890)

Amounts reclassified

   from accumulated OCI

 

-

1

 

(15)

1

 

38

2

 

(860)

3

 

(837)

Net other comprehensive

   income (loss)

 

(1,172)

 

 

(15)

 

 

(725)

 

 

(815)

 

 

(2,727)

Balance as of December 31, 2015

 

(1,198)

 

 

484

 

 

16

 

 

6,032

 

 

5,334

Other comprehensive income

   (loss) before reclassifications

 

(797)

 

 

58

 

 

690

 

 

497

 

 

448

Amounts reclassified

   from accumulated OCI

 

-

1

 

(1)

1

 

38

2

 

(858)

3

 

(821)

Net other comprehensive

   income (loss)

 

(797)

 

 

57

 

 

728

 

 

(361)

 

 

(373)

Balance as of December 31, 2016

 

(1,995)

 

 

541

 

 

744

 

 

5,671

 

 

4,961

Other comprehensive income

   (loss) before reclassifications

 

20

 

 

187

 

 

371

 

 

1,083

 

 

1,661

Amounts reclassified

   from accumulated OCI

 

-

1

 

(185)

1

 

39

2

 

(988)

3

 

(1,134)

Net other comprehensive

   income (loss)

 

20

 

 

2

 

 

410

 

 

95

 

 

527

Amounts reclassified to

   retained earnings4

 

(79)

 

 

117

 

 

248

 

 

1,243

 

 

1,529

Balance as of December 31, 2017

$

(2,054)

 

$

660

 

$

1,402

 

$

7,009

 

$

7,017

 1

(Gains) losses are included in Other income (expense) - net in the consolidated statements of income.

 2

(Gains) losses are included in Interest expense in the consolidated statements of income (see Note 10).

 3

The amortization of prior service credits associated with postretirement benefits are included in Other income (expense) in the

 

consolidated statements of income (see Note 12).

 4

With the adoption of ASU 2018-02, the stranded tax effects resulting from the application of the Tax Cuts and Jobs Act are reclassified

 

to retained earnings (see Note 1).

                               

NOTE 4. SEGMENT INFORMATION

 

Our segments are strategic business units that offer products and services to different customer segments over various technology platforms and/or in different geographies that are managed accordingly. We analyze our segments based on Segment Contribution, which consists of operating income, excluding acquisition-related costs and other significant items (as discussed below), and equity in net income (loss) of affiliates for investments managed within each segment. We have four reportable segments: (1) Consumer Mobility, (2) Business Solutions, (3) Entertainment Group and (4) International.

 

We also evaluate segment performance based on EBITDA and/or EBITDA margin, which is defined as Segment Contribution excluding equity in net income (loss) of affiliates and depreciation and amortization. We believe EBITDA to be a relevant and useful measurement to our investors as it is part of our internal management reporting and planning processes and it is an important metric that management uses to evaluate segment operating performance. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA margin is EBITDA divided by total revenues.

 
55

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

To most effectively implement our strategies for 2018, effective January 1, 2018, we retrospectively changed our reportable segments to reflect the realignment of certain responsibilities and operations within our segments. The most significant of these changes is to report individual wireless accounts with employer discounts in our Consumer Mobility segment, instead of our Business Solutions segment.

 

The Consumer Mobility segment provides nationwide wireless service to consumers and wholesale and resale wireless subscribers located in the United States or in U.S. territories. We utilize our network to provide voice and data services, including high-speed internet over wireless devices.

 

The Business Solutions segment provides services to business customers, including multinational companies and governmental and wholesale customers. We provide advanced IP-based services including Virtual Private Networks (VPN); Ethernet-related products; FlexWare, a service that relies on Software Defined Networking (SDN) and Network Functions Virtualization (NFV) to provide application-based routing, and broadband, collectively referred to as fixed strategic services; as well as traditional data and voice products. We utilize our wireless and wired networks to provide a complete communications solution to our business customers.

 

The Entertainment Group segment provides video, internet, voice communication, and interactive and targeted advertising services to customers located in the United States or in U.S. territories. We utilize our IP-based and copper wired network and our satellite technology.

 

The International segment provides entertainment services in Latin America and wireless services in Mexico. Video entertainment services are provided to primarily residential customers using satellite technology. We utilize our regional and national networks in Mexico to provide consumer and business customers with wireless data and voice communication services. Our international subsidiaries conduct business in their local currency, and operating results are converted to U.S. dollars using official exchange rates (operations in countries with highly inflationary economies consider the U.S. dollar as the functional currency).

 

In reconciling items to consolidated operating income and income before income taxes, Corporate and Other includes: (1) operations that are not considered reportable segments and that are no longer integral to our operations or which we no longer actively market, and (2) impacts of corporate-wide decisions for which the individual segments are not being evaluated, including interest costs and expected return on plan assets for our pension and postretirement benefit plans.

 

Certain operating items are not allocated to our business segments, and those include:

·       Acquisition-related items which consists of (1) items associated with the merger and integration of acquired businesses and (2) the noncash amortization of intangible assets acquired in acquisitions.

·       Certain significant items which consists of (1) noncash actuarial gains and losses from pension and other postretirement benefits, (2) employee separation charges associated with voluntary and/or strategic offers, (3) losses resulting from abandonment or impairment of assets and (4) other items for which the segments are not being evaluated.

 

Interest expense and other income (expense) – net, are managed only on a total company basis and are, accordingly, reflected only in consolidated results.

 

Our operating assets are utilized by multiple segments and consist of our wireless and wired networks as well as our satellite fleet. Our domestic communications business strategies reflect bundled product offerings that increasingly cut across product lines and utilize our asset base. Therefore, asset information and capital expenditures by segment are not presented. Depreciation is allocated based on asset utilization by segment.

 
56

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

 

For the year ended December 31, 2017

 

 

Revenues

 

 

Operations

and Support

Expenses

 

 

EBITDA

 

 

Depreciation

and

Amortization

 

 

Operating

Income (Loss)

 

 

Equity in Net

Income (Loss)  of

Affiliates

 

 

Segment

Contribution

Consumer Mobility

$

61,528

 

$

36,867

 

$

24,661

 

$

6,903

 

$

17,758

 

$

-

 

$

17,758

Business Solutions

 

38,855

 

 

24,496

 

 

14,359

 

 

5,901

 

 

8,458

 

 

(1)

 

 

8,457

Entertainment Group

 

50,614

 

 

39,440

 

 

11,174

 

 

5,625

 

 

5,549

 

 

(30)

 

 

5,519

International

 

8,269

 

 

7,404

 

 

865

 

 

1,218

 

 

(353)

 

 

87

 

 

(266)

Segment Total

 

159,266

 

 

108,207

 

 

51,059

 

 

19,647

 

 

31,412

 

$

56

 

$

31,468

Corporate and Other

 

1,523

 

 

3,304

 

 

(1,781)

 

 

99

 

 

(1,880)

 

 

 

 

 

 

Acquisition-related items

 

-

 

 

798

 

 

(798)

 

 

4,608

 

 

(5,406)

 

 

 

 

 

 

Certain significant items

 

(243)

 

 

3,880

 

 

(4,123)

 

 

33

 

 

(4,156)

 

 

 

 

 

 

AT&T Inc.

$

160,546

 

$

116,189

 

$

44,357

 

$

24,387

 

$

19,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2016

 

 

Revenues

 

 

Operations

and Support

Expenses

 

 

EBITDA

 

 

Depreciation

and

Amortization

 

 

Operating

Income (Loss)

 

 

Equity in Net

Income (Loss)  of

Affiliates

 

 

Segment

Contribution

Consumer Mobility

$

62,776

 

$

37,644

 

$

25,132

 

$

7,204

 

$

17,928

 

$

-

 

$

17,928

Business Solutions

 

40,796

 

 

25,877

 

 

14,919

 

 

6,308

 

 

8,611

 

 

-

 

 

8,611

Entertainment Group

 

51,199

 

 

39,349

 

 

11,850

 

 

5,865

 

 

5,985

 

 

9

 

 

5,994

International

 

7,283

 

 

6,830

 

 

453

 

 

1,166

 

 

(713)

 

 

52

 

 

(661)

Segment Total

 

162,054

 

 

109,700

 

 

52,354

 

 

20,543

 

 

31,811

 

$

61

 

$

31,872

Corporate and Other

 

1,755

 

 

3,458

 

 

(1,703)

 

 

98

 

 

(1,801)

 

 

 

 

 

 

Acquisition-related items

 

-

 

 

1,203

 

 

(1,203)

 

 

5,177

 

 

(6,380)

 

 

 

 

 

 

Certain significant items

 

(23)

 

 

35

 

 

(58)

 

 

29

 

 

(87)

 

 

 

 

 

 

AT&T Inc.

$

163,786

 

$

114,396

 

$

49,390

 

$

25,847

 

$

23,543

 

 

 

 

 

 

 
57

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2015

 

 

Revenues

 

 

Operations

and Support

Expenses

 

 

EBITDA

 

 

Depreciation

and

Amortization

 

 

Operating

Income (Loss)

 

 

Equity in Net

Income (Loss)  of

Affiliates

 

 

Segment

Contribution

Consumer Mobility

$

63,981

 

$

39,752

 

$

24,229

 

$

7,346

 

$

16,883

 

$

-

 

$

16,883

Business Solutions

 

41,663

 

 

26,286

 

 

15,377

 

 

6,241

 

 

9,136

 

 

-

 

 

9,136

Entertainment Group

 

35,177

 

 

28,355

 

 

6,822

 

 

4,948

 

 

1,874

 

 

(4)

 

 

1,870

International

 

4,102

 

 

3,930

 

 

172

 

 

655

 

 

(483)

 

 

(5)

 

 

(488)

Segment Total

 

144,923

 

 

98,323

 

 

46,600

 

 

19,190

 

 

27,410

 

$

(9)

 

$

27,401

Corporate and Other

 

1,963

 

 

3,703

 

 

(1,740)

 

 

114

 

 

(1,854)

 

 

 

 

 

 

Acquisition-related items

 

(85)

 

 

1,987

 

 

(2,072)

 

 

2,712

 

 

(4,784)

 

 

 

 

 

 

Certain significant items

 

-

 

 

410

 

 

(410)

 

 

-

 

 

(410)

 

 

 

 

 

 

AT&T Inc.

$

146,801

 

$

104,423

 

$

42,378

 

$

22,016

 

$

20,362

 

 

 

 

 

 

 
58

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

The following table is a reconciliation of operating income (loss) to "Income Before Income Taxes" reported in our consolidated statements of income:

 

 

 

2017

 

 

2016

 

 

2015

Consumer Mobility

$

17,758

 

$

17,928

 

$

16,883

Business Solutions

 

8,457

 

 

8,611

 

 

9,136

Entertainment Group

 

5,519

 

 

5,994

 

 

1,870

International

 

(266)

 

 

(661)

 

 

(488)

Segment Contribution

 

31,468

 

 

31,872

 

 

27,401

Reconciling Items:

 

 

 

 

 

 

 

 

Corporate and Other

 

(1,880)

 

 

(1,801)

 

 

(1,854)

Merger and integration charges

 

(798)

 

 

(1,203)

 

 

(2,072)

Amortization of intangibles acquired

 

(4,608)

 

 

(5,177)

 

 

(2,712)

Employee separation costs

 

(445)

 

 

(344)

 

 

(375)

Tax reform special bonus

 

(220)

 

 

-

 

 

-

Gain on wireless spectrum transactions

 

181

 

 

714

 

 

-

Natural disaster costs and revenue credits

 

(627)

 

 

(67)

 

 

-

Asset abandonments and impairments

 

(3,045)

 

 

(390)

 

 

(35)

Segment equity in net income (loss) of affiliates

 

(56)

 

 

(61)

 

 

9

AT&T Operating Income

 

19,970

 

 

23,543

 

 

20,362

Interest expense

 

6,300

 

 

4,910

 

 

4,120

Equity in net income (loss) of affiliates

 

(128)

 

 

98

 

 

79

Other income (expense) - net

 

1,597

 

 

1,081

 

 

4,371

Income Before Income Taxes

$

15,139

 

$

19,812

 

$

20,692

 

The following table sets forth revenues earned from customers, and property, plant and equipment located in different geographic areas.

 

 

 

2017

 

 

2016

 

 

2015

 

 

Revenues

 

 

Net Property, Plant & Equipment

 

 

Revenues

 

 

Net Property, Plant & Equipment

 

 

Revenues

 

 

Net Property, Plant & Equipment

United States

$

149,841

 

$

118,200

 

$

154,039

 

$

118,664

 

$

140,234

 

$

118,515

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Brazil

 

2,948

 

 

1,447

 

 

2,797

 

 

1,265

 

 

1,224

 

 

1,384

   Other

 

2,743

 

 

1,294

 

 

2,348

 

 

1,828

 

 

1,157

 

 

1,530

Mexico

 

2,913

 

 

3,619

 

 

2,472

 

 

2,520

 

 

2,046

 

 

2,369

Other

 

2,101

 

 

662

 

 

2,130

 

 

622

 

 

2,140

 

 

652

Total

$

160,546

 

$

125,222

 

$

163,786

 

$

124,899

 

$

146,801

 

$

124,450

 

NOTE 5. ACQUISITIONS, DISPOSITIONS AND OTHER ADJUSTMENTS

 

Acquisitions

 

Auction 1000  On April 13, 2017, the FCC announced that we were the successful bidder for $910 of spectrum in 18 markets. We provided the FCC an initial deposit of $2,348 in July 2016 and received a refund of $1,438 in April 2017, which was recorded as cash from investing activities in our consolidated statement of cash flows. In the fourth quarter of 2017, we entered into an agreement to sell these wireless licenses at the auction price.

 

DIRECTV  In July 2015, we completed our acquisition of DIRECTV, a leading provider of digital television entertainment services in both the United States and Latin America. For accounting purposes, the transaction was valued at $47,409. Our consolidated balance sheets include the assets and liabilities of DIRECTV, which have been measured at fair value.

 
59

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

For the 160-day period ended December 31, 2015, our consolidated statement of income included $14,561 of revenues and $(46) of operating income, which included $2,254 of intangible amortization, from DIRECTV and its affiliates. The following unaudited pro forma consolidated results of operations assume that the acquisition of DIRECTV was completed as of January 1, 2014.

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

Year Ended

 

 

 

 

 

December 31,

 

 

 

 

 

2015

 

 

2014

Total operating revenues

 

$

165,694

 

$

165,595

Net Income Attributable to AT&T

 

 

12,683

 

 

6,412

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share Attributable to AT&T

 

$

2.06

 

$

1.04

Diluted Earnings Per Share Attributable to AT&T

 

$

2.06

 

$

1.04

 

Nextel Mexico  In April 2015, we completed our acquisition of the subsidiaries of NII Holdings Inc., operating its wireless business in Mexico, for $1,875, including approximately $427 of net debt and other adjustments. The subsidiaries offered service under the name Nextel Mexico.

 

GSF Telecom  In January 2015, we acquired Mexican wireless company GSF Telecom Holdings, S.A.P.I. de C.V. (GSF Telecom) for $2,500, including net debt of approximately $700. GSF Telecom offered service under both the Iusacell and Unefon brand names in Mexico.

 

AWS-3 Auction  In January 2015, we submitted winning bids of $18,189 in the Advanced Wireless Service (AWS)-3 Auction (FCC Auction 97), a portion of which represented spectrum clearing and First Responder Network Authority funding. We provided the FCC an initial down payment of $921 in October 2014 and paid the remaining $17,268 in the first quarter of 2015.

 

Spectrum Acquisitions and Swaps  On occasion, we swap spectrum with other wireless providers to ensure we have efficient and contiguous coverage across our markets and service areas. During 2017, we swapped FCC licenses with a fair value of approximately $2,003 with other carriers and recorded a net gain of $181. During 2016, we swapped FCC licenses with a fair value of approximately $2,122 with other carriers and recorded a net gain of $714. During 2015, we acquired $489 of wireless spectrum, not including the AWS auction.

 

Pending Acquisition

 

Time Warner Inc.  On October 22, 2016, we entered into and announced a merger agreement (Merger Agreement) to acquire Time Warner Inc. (Time Warner) in a 50% cash and 50% stock transaction for $107.50 per share of Time Warner common stock, or approximately $85,400 at the date of the announcement (Merger). Combined with Time Warner’s net debt at December 31, 2017, the total transaction value is approximately $106,523. Each share of Time Warner common stock will be exchanged for $53.75 per share in cash and a number of shares of AT&T common stock equal to the exchange ratio. If the average stock price (as defined in the Merger Agreement) at the time of closing the Merger is between (or equal to) $37.411 and $41.349 per share, the exchange ratio will be the quotient of $53.75 divided by the average stock price. If the average stock price is greater than $41.349, the exchange ratio will be 1.300. If the average stock price is less than $37.411, the exchange ratio will be 1.437. Post-transaction, Time Warner shareholders will own between 14.4% and 15.7% of AT&T shares on a fully-diluted basis based on the number of AT&T shares outstanding.

 

Time Warner is a global leader in media and entertainment whose major businesses encompass an array of some of the most respected and successful media brands. The deal combines Time Warner’s vast library of content and ability to create new premium content for audiences around the world with our extensive customer relationships and distribution, one of the world’s largest pay-TV subscriber bases and leading scale in TV, mobile and broadband distribution.

 
60

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

The Merger Agreement was approved by Time Warner shareholders on February 15, 2017. The transaction has been approved by all requisite foreign jurisdictions. On November 20, 2017, the U.S. Department of Justice filed a civil antitrust lawsuit against AT&T, challenging our proposed acquisition of Time Warner. The case will be heard in the U.S. District Court for the District of Columbia on March 19, 2018. On December 21, 2017, an agreement was reached with Time Warner to extend the original termination date of April 22, 2018 to June 21, 2018. If the Merger is terminated as a result of reaching the extended termination date, (and at that time one or more of the conditions relating to certain regulatory approvals have not been satisfied) or there is a final, non-appealable order preventing the transaction relating to antitrust laws, communications laws, utilities laws or foreign regulatory laws, then under certain circumstances, we would be obligated to pay Time Warner $500.

 

Dispositions

 

YP Holdings LLC In June 2017, YP Holdings LLC was acquired by Dex Media. Our results include a gain of $36 for our portion of the proceeds.

 

NOTE 6. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment is summarized as follows at December 31:

 

 

 

Lives (years)

 

2017

 

 

2016

Land

-

$

1,630

 

$

1,643

Buildings and improvements

2-44

 

36,319

 

 

35,036

Central office equipment1

3-10

 

94,076

 

 

92,954

Cable, wiring and conduit

15-50

 

67,695

 

 

79,279

Satellites

14-17

 

2,967

 

 

2,710

Other equipment

3-20

 

90,017

 

 

88,436

Software

3-5

 

16,750

 

 

14,472

Under construction

-

 

4,045

 

 

5,118

 

 

 

313,499

 

 

319,648

Accumulated depreciation and amortization

 

 

188,277

 

 

194,749

Property, plant and equipment - net

 

$

125,222

 

$

124,899

1

 Includes certain network software.

 

Our depreciation expense was $19,761 in 2017, $20,661 in 2016 and $19,289 in 2015. Depreciation expense included amortization of software totaling $2,810 in 2017, $2,362 in 2016 and $1,660 in 2015.

 

During the fourth quarter of 2017, we determined that certain copper assets will not be necessary to support future network activity due to fiber deployment plans in particular markets. We recorded a noncash pretax charge of $2,883 to abandon these assets.

 

During the fourth quarter of 2016, we recorded a noncash pretax charge of $278 for the impairment of certain wireless assets that were under construction. These assets primarily related to capitalized costs for wireless sites that are no longer in our construction plans.

 

Certain facilities and equipment used in operations are leased under operating or capital leases. Rental expenses under operating leases were $4,953 for 2017, $4,482 for 2016 and $5,025 for 2015. At December 31, 2017, the future minimum rental payments under noncancelable operating leases for the years 2018 through 2022 were $3,945, $3,686, $3,414, $2,968 and $2,659, with $9,256 due thereafter. Certain real estate operating leases contain renewal options that may be exercised. At December 31, 2017, the present value of the future minimum rental payments under capital leases for the years 2018 through 2022 were $142, $90, $100, $103 and $115, with $1,268 due thereafter.

 
61

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

NOTE 7. GOODWILL AND OTHER INTANGIBLE ASSETS

 

The following table sets forth the changes in the carrying amounts of goodwill by segment, which is the same as reporting unit for Business Solutions, Entertainment Group and Consumer Mobility. The International segment has three reporting units: Mexico Wireless, Brazil and PanAmericana.

 

 

 

Business Solutions

 

 

Entertainment Group

 

 

Consumer Mobility

 

 

International

 

 

Total

Balance as of December 31, 2015

$

45,351

 

$

38,673

 

$

16,512

 

$

4,032

 

$

104,568

Goodwill acquired

 

22

 

 

380

 

 

14

 

 

65

 

 

481

Foreign currency translation adjustments

 

-

 

 

-

 

 

-

 

 

167

 

 

167

Other

 

(9)

 

 

-

 

 

-

 

 

-

 

 

(9)

Balance as of December 31, 2016

 

45,364

 

 

39,053

 

 

16,526

 

 

4,264

 

 

105,207

Goodwill acquired

 

-

 

 

210

 

 

-

 

 

-

 

 

210

Foreign currency translation adjustments

 

-

 

 

12

 

 

-

 

 

(30)

 

 

(18)

Other

 

31

 

 

5

 

 

14

 

 

-

 

 

50

Balance as of December 31, 2017

$

45,395

 

$

39,280

 

$

16,540

 

$

4,234

 

$

105,449

 

The majority of our goodwill acquired during 2017 related to our acquisition of INVIDI Technologies, a leading provider in addressable advertising platforms, the final valuation of Quickplay Media and other adjustments. Other changes to our goodwill in 2017 include foreign currency translation adjustments.

 

The majority of our goodwill acquired during 2016 related to the final valuation of DIRECTV, Nextel Mexico and GSF Telecom, as well as our acquisition of Quickplay Media. Other changes to our goodwill in 2016 include foreign currency translation adjustments.

 

Subsequent to December 31, 2017, as a result of segment realignments discussed in Note 4, $19,686 of goodwill from the Business Solutions segment was reallocated to the Consumer Mobility segment.

 

Our other intangible assets are summarized as follows:

 

 

December 31, 2017

 

 

December 31, 2016

Other Intangible Assets

Gross Carrying Amount

 

Currency Translation Adjustment

 

Accumulated Amortization

 

Gross Carrying Amount

 

Currency Translation Adjustment

 

Accumulated Amortization

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Customer lists and relationships:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Wireless acquisitions

$

764

 

$

-

 

$

683

 

$

942

 

$

-

 

$

715

      BellSouth Corporation

 

2,370

 

 

-

 

 

2,370

 

 

4,450

 

 

-

 

 

4,429

      DIRECTV

 

19,551

 

 

(141)

 

 

8,950

 

 

19,547

 

 

(125)

 

 

5,618

      AT&T Corp.

 

33

 

 

-

 

 

29

 

 

33

 

 

-

 

 

26

      Mexican wireless

 

506

 

 

(97)

 

 

278

 

 

506

 

 

(108)

 

 

214

      Subtotal

 

23,224

 

 

(238)

 

 

12,310

 

 

25,478

 

 

(233)

 

 

11,002

   Trade names

 

2,942

 

 

(6)

 

 

2,366

 

 

2,942

 

 

(7)

 

 

1,394

   Other

 

781

 

 

(3)

 

 

335

 

 

707

 

 

(3)

 

 

283

Total

$

26,947

 

$

(247)

 

$

15,011

 

$

29,127

 

$

(243)

 

$

12,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indefinite-lived intangible assets not subject to amortization:

 

 

 

 

    Licenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       Wireless licenses

$

84,434

 

 

 

 

 

 

 

$

82,474

 

 

 

 

 

 

       Orbital slots

 

11,702

 

 

 

 

 

 

 

 

11,702

 

 

 

 

 

 

   Trade names

 

6,451

 

 

 

 

 

 

 

 

6,479

 

 

 

 

 

 

Total

$

102,587

 

 

 

 

 

 

 

$

100,655

 

 

 

 

 

 

 
62

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

Amortized intangible assets are definite-life assets, and, as such, we record amortization expense based on a method that most appropriately reflects our expected cash flows from these assets, over a weighted-average life of 8.5 years (9.2 years for customer lists and relationships and 4.2 years for trade names and other). Amortization expense for definite-life intangible assets was $4,626 for the year ended December 31, 2017, $5,186 for the year ended December 31, 2016 and $2,728 for the year ended December 31, 2015. Amortization expense is estimated to be $3,002 in 2018, $2,489 in 2019, $2,009 in 2020, $1,535 in 2021, and $1,074 in 2022.

 

In 2017, we wrote off approximately $2,273 of fully amortized intangible assets (primarily customer lists). In 2016, we wrote off approximately $117 of fully amortized intangible assets (primarily customer lists). We review amortized intangible assets for impairment whenever events or circumstances indicate that the carrying amount may not be recoverable over the remaining life of the asset or asset group.

 

NOTE 8. EQUITY METHOD INVESTMENTS

 

Investments in partnerships, joint ventures and less than majority-owned subsidiaries in which we have significant influence are accounted for under the equity method.

 

Our investments in equity affiliates at December 31, 2017 primarily include our interests in SKY Mexico, Game Show Network and Otter Media Holdings.

 

SKY Mexico  We hold a 41.3% interest in SKY Mexico, which is a leading pay-TV provider in Mexico.

 

Game Show Network (GSN)  We hold a 42.0% interest in GSN, a television network dedicated to game-related programming and internet interactive game playing.

 

Otter Media Holdings  We hold a 49.8% interest in Otter Media Holdings, a venture between The Chernin Group and AT&T that is focused on acquiring, investing and launching over-the-top subscription video services.

 

The following table is a reconciliation of our investments in equity affiliates as presented on our consolidated balance sheets:

 

 

 

2017

 

 

2016

Beginning of year

$

1,674

 

$

1,606

Additional investments

 

51

 

 

208

Equity in net income (loss) of affiliates

 

(128)

 

 

98

Dividends and distributions received

 

(46)

 

 

(61)

Currency translation adjustments

 

22

 

 

(156)

Other adjustments

 

(13)

 

 

(21)

End of year

$

1,560

 

$

1,674

 

63

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts
NOTE 9. DEBT
 

Long-term debt of AT&T and its subsidiaries, including interest rates and maturities, is summarized as follows at December 31:

 

 

2017

 

2016

Notes and debentures1

 

 

 

 

 

 

     

 

Interest Rates

 

Maturities2

 

 

 

 

 

 

 

 

0.49% – 2.99%

 

2017 – 2022

 

$

20,534

 

$

26,396

 

 

3.00% – 4.99%

 

2017 – 2049

 

 

93,915

 

 

66,520

 

 

5.00% – 6.99%

 

2017 – 2095

 

 

46,343

 

 

26,883

 

 

7.00% – 9.50%

 

2017 – 2097

 

 

4,579

 

 

5,050

Other

 

680

 

 

4

Fair value of interest rate swaps recorded in debt

 

(20)

 

 

48

 

 

166,031

 

 

124,901

Unamortized (discount) premium - net

 

(2,968)

 

 

(2,201)

Unamortized issuance costs

 

(537)

 

 

(319)

Total notes and debentures

 

162,526

 

 

122,381

Capitalized leases

 

1,818

 

 

869

Other

 

-

 

 

259

Total long-term debt, including current maturities

 

164,344

 

 

123,509

Current maturities of long-term debt

 

(38,372)

 

 

(9,828)

Total long-term debt

$

125,972

 

$

113,681

1

 Includes credit agreement borrowings.

2

 Maturities assume putable debt is redeemed by the holders at the next opportunity.

 

We had outstanding Euro, British pound sterling, Canadian dollar, Swiss franc, Mexican peso and Brazilian real denominated debt of approximately $37,621 and $24,292 at December 31, 2017 and 2016. The weighted-average interest rate of our entire long-term debt portfolio, including the impact of derivatives, increased from 4.2% at December 31, 2016 to 4.4% at December 31, 2017.

 

Current maturities of long-term debt include debt that may be put back to us by the holders in 2018. We have $1,000 of annual put reset securities that may be put each April until maturity in 2021. If the holders do not require us to repurchase the securities, the interest rate will be reset based on current market conditions. Likewise, we have an accreting zero-coupon note that may be redeemed each May, until maturity in 2022. If the zero-coupon note (issued for principal of $500 in 2007 and partially exchanged in the 2017 debt exchange offers) is held to maturity, the redemption amount will be $592.

 

We also have $30,154 of notes subject to mandatory redemption if our acquisition of Time Warner is not completed by April 22, 2018. The terms of these notes require a redemption price equal to 101% of the principal amount of the notes, plus accrued but unpaid interest. In light of the civil antitrust lawsuit challenging our proposed acquisition of Time Warner (see Note 5), we have classified the notes subject to mandatory redemption as current maturities at December 31, 2017. On February 15, 2018, we announced private offers to exchange five series of Euro (face value of €5,250) and British pound sterling (face value of ₤1,000) denominated notes subject to mandatory redemption for new notes that are not subject to mandatory redemption and cash. The new notes are Euro and British pound sterling denominated global notes with either a floating rate or stated rates between 1.050% and 3.550%. The exchange is expected to settle on February 27, 2018.

 

Debt maturing within one year consisted of the following at December 31:

 

 

 

 

2017

 

 

2016

Current maturities of long-term debt

$

38,372

 

$

9,828

Bank borrowings1

 

2

 

 

4

Total

$

38,374

 

$

9,832

1

 Outstanding balance of short-term credit facility of a foreign subsidiary.

 

64

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

Financing Activities

During 2017, we received net proceeds of $48,793 on the issuance of $49,161 in long-term debt in various markets, with an average weighted maturity of approximately 18 years and a weighted average coupon of 4.35%. We redeemed $12,339 in borrowings of various notes with stated rates of 1.40% to 5.79%.

 

Debt Exchange

On December 1, 2017, we completed two exchange offers. In the first exchange offer, approximately $5,448 of notes issued by AT&T Inc., DIRECTV Holdings LLC and DIRECTV Financing Co., Inc., due between 2020 and 2023 with stated rates of zero-coupon to 5.200%, were tendered and accepted in exchange for $5,605 of two new series of AT&T Inc. global notes with stated rates of 4.100% and 4.300%. In the second exchange offer, approximately $3,726 of notes issued by AT&T Inc. or one of its subsidiaries, due between 2022 and 2097 with stated rates of 5.850% to 8.750%, were tendered and accepted in exchange for $3,736 of new AT&T Inc. global notes with stated rates of 5.150% to 8.750% plus a $449 cash payment.

 

As of December 31, 2017 and 2016, we were in compliance with all covenants and conditions of instruments governing our debt. Substantially all of our outstanding long-term debt is unsecured. Maturities of outstanding long-term notes and debentures, as of December 31, 2017, and the corresponding weighted-average interest rate scheduled for repayment are as follows:

 

 

 

2018

 

2019

 

2020

 

2021

 

2022

 

Thereafter

Debt repayments1

$

37,836

 

$

8,793

 

$

7,464

 

$

8,465

 

$

9,690

 

$

95,631

 

Weighted-average interest rate

 

4.2

%

 

3.5

%

 

2.9

%

 

3.6

%

 

3.2

%

 

4.8

%

1

 Debt repayments assume putable debt is redeemed by the holders at the next opportunity.

 

Credit Facilities

General

On September 29, 2017, we entered into a five-year $2,250 syndicated term loan credit agreement (the “Nova Scotia Credit Agreement”) containing (i) a $750 term loan facility (the "Tranche A Facility"), (ii) a $750 term loan facility (the "Tranche B Facility") and (iii) a $750 term loan facility (the "Tranche C Facility"), with certain investment and commercial banks and The Bank of Nova Scotia, as administrative agent. No amounts are outstanding under the Tranche A Facility, the Tranche B Facility or the Tranche C Facility as of December 31, 2017.

 

In December 2015, we entered into a five-year, $12,000 revolving credit agreement (the “Revolving Credit Agreement”) with certain banks. As of December 31, 2017, we have no amounts outstanding under this agreement.

 

In January 2015, we entered into a $9,155 credit agreement (the “Syndicated Credit Agreement”) containing (i) a $6,286 term loan (“Loan A”) and (ii) a $2,869 term loan (“Loan B”), with certain banks. In March 2015, we borrowed all amounts available under the agreement. In June 2016, we repaid $4,000 of the outstanding amount under Loan A and $1,000 of the outstanding amount under Loan B. After repayment, the amortization in Loan B has been satisfied. On September 5, 2017, we repaid all of the amounts outstanding under our $9,155 syndicated credit agreement and terminated the facility.

 

On October 22, 2016, in connection with entering into the Time Warner merger agreement, AT&T entered into a $40,000 bridge loan with JPMorgan Chase Bank and Bank of America as lenders (the “Bridge Loan”), which was subsequently reduced to $30,000. In September 2017, following the completion of our acquisition-related debt issuances, we reduced the commitments under the Bridge Loan to $0 and terminated the facility.

 

On November 15, 2016, we entered into a $10,000 term loan credit agreement (the “Term Loan”) with a syndicate of 20 lenders. No amounts will be borrowed under the Term Loan prior to the closing of the Time Warner merger. Borrowings will be used solely to finance a portion of the cash to be paid in the Merger, the refinancing of debt of Time Warner and its subsidiaries and the payment of related expenses. Prior to the closing date of the Merger, only a payment or bankruptcy event of default would permit the lenders to terminate their commitments under the Term Loan. On February 2, 2018, we amended the Term Loan to extend the commitment termination date to December 31, 2018 and increase the commitments to $16,175.

 

Each of our credit and loan agreements contains covenants that are customary for an issuer with an investment grade senior debt credit rating, as well as a net debt-to-EBITDA (earnings before interest, taxes, depreciation and amortization, and other modifications described in each agreement) financial ratio covenant requiring AT&T to maintain, as of the last day of each fiscal quarter, a ratio of not more than 3.5-to-1. The events of default are customary for agreements of this type and such events would result in the acceleration of, or would permit the lenders to accelerate, as applicable, required payments and would increase each agreement’s relevant Applicable Margin by 2.00% per annum.

65

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

Nova Scotia Credit Agreement

The obligations of the lenders to advance funds under the Nova Scotia Credit Agreement will end on January 31, 2018, unless prior to that date either: (i) AT&T reduces to $0 the commitments of the lenders, or (ii) certain events of default occur.

 

Advances under this agreement would bear interest, at AT&T's option, either:

·        at a variable annual rate equal to (1) the highest of: (a) the base rate of Scotiabank, (b) 0.50% per annum above the Federal funds rate, and (c) the ICE Benchmark Administration Limited Settlement Rate applicable to U.S. dollars for a period of one month plus 1.00% per annum, plus (2) an applicable margin (as set forth in the Nova Scotia Credit Agreement); or

·        at a rate equal to: (i) LIBOR for a period of three or six months, as applicable, plus (ii) an applicable margin (as set forth in the Nova Scotia Credit Agreement).

 

We will pay a facility fee of 0.070% per annum of the amount of lender commitments.

 

Revolving Credit Agreement

The obligations of the lenders to advance funds under the Revolving Credit Agreement will end on December 11, 2020, unless prior to that date either: (i) AT&T reduces to $0 the commitments of the lenders, or (ii) certain events of default occur. We and lenders representing more than 50% of the facility amount may agree to extend their commitments for two one-year periods beyond the December 11, 2020 end date, under certain circumstances.

 

Advances under this agreement would bear interest, at AT&T's option, either:

·        at a variable annual rate equal to (1) the highest of: (a) the base rate of the bank affiliate of Citibank, N.A., (b) 0.50% per annum above the federal funds rate, and (c) the London Interbank Offered Rate (LIBOR) applicable to U.S. dollars for a period of one month plus 1.00% per annum, plus (2) an applicable margin (as set forth in this agreement); or

·        at a rate equal to: (i) LIBOR for a period of one, two, three or six months, as applicable, plus (ii) an applicable margin (as set forth in this agreement).

 

We will pay a facility fee of 0.070%, 0.090%, 0.100% or 0.125% per annum, depending on AT&T’s credit rating, of the amount of lender commitments.

 

Term Loan

Under the Term Loan, there are two tranches of commitments, each in a total amount of $8,087.

 

The obligations of the lenders under the Term Loan to provide advances will terminate on the earliest of (i) December 31, 2018, (ii) the closing of the Time Warner merger without the borrowing of advances under the Term Loan and (iii) the termination of the Merger Agreement.

 

Advances would bear interest, at AT&T’s option, either:

·        at a variable annual rate equal to: (1) the highest of (a) the prime rate of JPMorgan Chase Bank, N.A., (b) 0.5% per annum above the federal funds rate, and (c) the LIBOR rate applicable to dollars for a period of one month plus 1.00%, plus (2) an applicable margin, as set forth in the Term Loan (the “Applicable Margin for Base Advances (Term Loan)”); or

·        at a rate equal to: (i) LIBOR (adjusted upwards to reflect any bank reserve costs) for a period of one, two, three or six months, as applicable, plus (ii) an applicable margin, as set forth in the Term Loan (the “Applicable Margin for Eurodollar Rate Advances (Term Loan)”).

 

The Applicable Margin for Eurodollar Rate Advances (Term Loan) under Tranche A is equal to 1.000%, 1.125% or 1.250% per annum, depending on AT&T’s credit ratings. The Applicable Margin for Eurodollar Rate Advances (Term Loan) under Tranche B is equal to 1.125%, 1.250% or 1.375% per annum, depending on AT&T’s credit ratings. The Applicable Margin for Base Advances (Term Loan) is equal to the greater of (x) 0.00% and (y) the relevant Applicable Margin for Eurodollar Rate Advances (Term Loan) minus 1.00% per annum, depending on AT&T’s credit ratings.

 

AT&T pays a commitment fee of 0.090%, 0.100%, or 0.125% of the commitment amount per annum, depending on AT&T’s credit ratings.

 

Advances under the Term Loan are conditioned on the absence of a material adverse effect on Time Warner and certain customary conditions.

 

66

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

Repayment of all advances with respect to Tranche A must be made no later than two years and six months after the date on which such advances are made. Amounts borrowed under Tranche B will be subject to amortization commencing two years and nine months after the date on which such advances are made, with 25% of the aggregate principal amount thereof being payable prior to the date that is four years and six months after the date on which such advances are made, and all remaining principal amount due and payable on the date that is four years and six months after the date on which such advances are made.

 

NOTE 10. FAIR VALUE MEASUREMENTS AND DISCLOSURE

 

The Fair Value Measurement and Disclosure framework provides a three-tiered fair value hierarchy that gives highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

 

Level 1         Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that we have the ability to access.

 

Level 2         Inputs to the valuation methodology include:

·         Quoted prices for similar assets and liabilities in active markets.

·         Quoted prices for identical or similar assets or liabilities in inactive markets.

·         Inputs other than quoted market prices that are observable for the asset or liability.

·         Inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

Level 3         Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

·         Fair value is often based on developed models in which there are few, if any, external observations.

 

The fair value measurements level of an asset or liability within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Our valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs.

 

The valuation methodologies described above may produce a fair value calculation that may not be indicative of future net realizable value or reflective of future fair values. We believe our valuation methods are appropriate and consistent with other market participants. The use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date. There have been no changes in the methodologies used since December 31, 2016.

 

Long-Term Debt and Other Financial Instruments

The carrying amounts and estimated fair values of our long-term debt, including current maturities, and other financial instruments, are summarized as follows:

 

 

 

December 31, 2017

 

December 31, 2016

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

Amount

 

Value

 

Amount

 

Value

Notes and debentures1

$

162,526

 

$

171,938

 

$

122,381

 

$

128,726

Bank borrowings

 

2

 

 

2

 

 

4

 

 

4

Investment securities

 

2,447

 

 

2,447

 

 

2,587

 

 

2,587

1

 Includes credit agreement borrowings.

 

The carrying amount of debt with an original maturity of less than one year approximates fair value. The fair value measurements used for notes and debentures are considered Level 2 and are determined using various methods, including quoted prices for identical or similar securities in both active and inactive markets.

67

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

Following is the fair value leveling for available-for-sale securities and derivatives as of December 31, 2017, and December 31, 2016. Derivatives designated as hedging instruments are reflected as “Other assets,” “Other noncurrent liabilities” and, for a portion of interest rate swaps, “Other current assets” on our consolidated balance sheets.

 

 

 

December 31, 2017

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Available-for-Sale Securities

 

 

 

 

 

 

 

 

 

 

 

   Domestic equities

$

1,142

 

$

-

 

$

-

 

$

1,142

   International equities

 

321

 

 

-

 

 

-

 

 

321

   Fixed income bonds

 

-

 

 

733

 

 

-

 

 

733

Asset Derivatives

 

 

 

 

 

 

 

 

 

 

 

   Interest rate swaps

 

-

 

 

17

 

 

-

 

 

17

   Cross-currency swaps

 

-

 

 

1,753

 

 

-

 

 

1,753

Liability Derivatives

 

 

 

 

 

 

 

 

 

 

 

   Interest rate swaps

 

-

 

 

(31)

 

 

-

 

 

(31)

   Cross-currency swaps

 

-

 

 

(1,290)

 

 

-

 

 

(1,290)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Available-for-Sale Securities

 

 

 

 

 

 

 

 

 

 

 

   Domestic equities

$

1,215

 

$

-

 

$

-

 

$

1,215

   International equities

 

594

 

 

-

 

 

-

 

 

594

   Fixed income bonds

 

-

 

 

508

 

 

-

 

 

508

Asset Derivatives

 

 

 

 

 

 

 

 

 

 

 

   Interest rate swaps

 

-

 

 

79

 

 

-

 

 

79

   Cross-currency swaps

 

-

 

 

89

 

 

-

 

 

89

Liability Derivatives

 

 

 

 

 

 

 

 

 

 

 

   Interest rate swaps

 

-

 

 

(14)

 

 

-

 

 

(14)

   Cross-currency swaps

 

-

 

 

(3,867)

 

 

-

 

 

(3,867)

 

Investment Securities

Our investment securities include equities, fixed income bonds and other securities. A substantial portion of the fair values of our available-for-sale securities was estimated based on quoted market prices. Investments in securities not traded on a national securities exchange are valued using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Realized gains and losses on securities are included in “Other income (expense) – net” in the consolidated statements of income using the specific identification method. Unrealized gains and losses, net of tax, on available-for-sale securities are recorded in accumulated OCI. Unrealized losses that are considered other than temporary are recorded in “Other income (expense) – net” with the corresponding reduction to the carrying basis of the investment. Fixed income investments of $1 have maturities of less than one year, $191 within one to three years, $31 within three to five years, and $510 for five or more years.

 

Our cash equivalents (money market securities), short-term investments (certificate and time deposits) and nonrefundable customer deposits are recorded at amortized cost, and the respective carrying amounts approximate fair values. Short-term investments and nonrefundable customer deposits are recorded in “Other current assets” and our investment securities are recorded in “Other Assets” on the consolidated balance sheets.

 

Derivative Financial Instruments

We enter into derivative transactions to manage certain market risks, primarily interest rate risk and foreign currency exchange risk. This includes the use of interest rate swaps, interest rate locks, foreign exchange forward contracts and combined interest rate foreign exchange contracts (cross-currency swaps). We do not use derivatives for trading or speculative purposes. We record derivatives on our consolidated balance sheets at fair value that is derived from observable market data, including yield curves and foreign exchange rates (all of our derivatives are Level 2). Cash flows associated with derivative instruments are presented in the same category on the consolidated statements of cash flows as the item being hedged.

 

68

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

Fair Value Hedging  We designate our fixed-to-floating interest rate swaps as fair value hedges. The purpose of these swaps is to manage interest rate risk by managing our mix of fixed-rate and floating-rate debt. These swaps involve the receipt of fixed-rate amounts for floating interest rate payments over the life of the swaps without exchange of the underlying principal amount. Accrued and realized gains or losses from interest rate swaps impact interest expense in the consolidated statements of income. Unrealized gains on interest rate swaps are recorded at fair market value as assets, and unrealized losses on interest rate swaps are recorded at fair market value as liabilities. Changes in the fair values of the interest rate swaps are exactly offset by changes in the fair value of the underlying debt. Gains or losses realized upon early termination of our fair value hedges are recognized in interest expense. In the years ended December 31, 2017, and December 31, 2016, no ineffectiveness was measured on interest rate swaps designated as fair value hedges.

 

Cash Flow Hedging  We designate our cross-currency swaps as cash flow hedges. We have entered into multiple cross-currency swaps to hedge our exposure to variability in expected future cash flows that are attributable to foreign currency risk generated from the issuance of our Euro, British pound sterling, Canadian dollar and Swiss franc denominated debt. These agreements include initial and final exchanges of principal from fixed foreign currency denominations to fixed U.S. dollar denominated amounts, to be exchanged at a specified rate that is usually determined by the market spot rate upon issuance. They also include an interest rate swap of a fixed or floating foreign-denominated rate to a fixed U.S. dollar denominated interest rate.

 

Unrealized gains on derivatives designated as cash flow hedges are recorded at fair value as assets, and unrealized losses on derivatives designated as cash flow hedges are recorded at fair value as liabilities. For derivative instruments designated as cash flow hedges, the effective portion is reported as a component of accumulated OCI until reclassified into interest expense in the same period the hedged transaction affects earnings. The gain or loss on the ineffective portion is recognized as “Other income (expense) – net” in the consolidated statements of income in each period. We evaluate the effectiveness of our cross-currency swaps each quarter. In the years ended December 31, 2017, and December 31, 2016, no ineffectiveness was measured on cross-currency swaps designated as cash flow hedges.

 

Periodically, we enter into and designate interest rate locks to partially hedge the risk of changes in interest payments attributable to increases in the benchmark interest rate during the period leading up to the probable issuance of fixed-rate debt. We designate our interest rate locks as cash flow hedges. Gains and losses when we settle our interest rate locks are amortized into income over the life of the related debt, except where a material amount is deemed to be ineffective, which would be immediately reclassified to “Other income (expense) – net” in the consolidated statements of income. Over the next 12 months, we expect to reclassify $58 from accumulated OCI to interest expense due to the amortization of net losses on historical interest rate locks.

 

We hedge a portion of the exchange risk involved in anticipation of highly probable foreign currency-denominated transactions. In anticipation of these transactions, we often enter into foreign exchange contracts to provide currency at a fixed rate. Gains and losses at the time we settle or take delivery on our designated foreign exchange contracts are amortized into income in the same period the hedged transaction affects earnings, except where an amount is deemed to be ineffective, which would be immediately reclassified to “Other income (expense) – net” in the consolidated statements of income. In the years ended December 31, 2017, and December 31, 2016, no ineffectiveness was measured on foreign exchange contracts designated as cash flow hedges.

 

Collateral and Credit-Risk Contingency  We have entered into agreements with our derivative counterparties establishing collateral thresholds based on respective credit ratings and netting agreements. At December 31, 2017, we had posted collateral of $495 (a deposit asset) and held collateral of $968 (a receipt liability). Under the agreements, if AT&T’s credit rating had been downgraded one rating level by Fitch Ratings, before the final collateral exchange in December, we would have been required to post additional collateral of $107. If DIRECTV Holdings LLC’s credit rating had been downgraded below BBB- (S&P), we would owe an additional $160. At December 31, 2016, we had posted collateral of $3,242 (a deposit asset) and held no collateral. We do not offset the fair value of collateral, whether the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) exists, against the fair value of the derivative instruments.

 

Following are the notional amounts of our outstanding derivative positions:

 

 

2017

 

2016

Interest rate swaps

$

9,833

 

$

9,650

Cross-currency swaps

 

38,694

 

 

29,642

Total

$

48,527

 

$

39,292

 

 

69

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

Following are the related hedged items affecting our financial position and performance:

 

Effect of Derivatives on the Consolidated Statements of Income

 

 

 

 

 

 

 

 

Fair Value Hedging Relationships

 

 

 

 

 

 

 

 

For the years ended December 31,

2017

 

2016

 

2015

Interest rate swaps (Interest expense):

 

 

 

 

 

 

 

 

   Gain (Loss) on interest rate swaps

$

(68)

 

$

(61)

 

$

(16)

   Gain (Loss) on long-term debt

 

68

 

 

61

 

 

16

 

In addition, the net swap settlements that accrued and settled in the periods above were included in interest expense.

 

Cash Flow Hedging Relationships

 

 

 

 

 

 

 

 

For the years ended December 31,

2017

 

2016

 

2015

Cross-currency swaps:

 

 

 

 

 

 

 

 

   Gain (Loss) recognized in accumulated OCI

$

571

 

$

1,061

 

$

(813)

 

 

 

 

 

 

 

 

 

Interest rate locks:

 

 

 

 

 

 

 

 

   Gain (Loss) recognized in accumulated OCI

 

-

 

 

-

 

 

(361)

   Interest income (expense) reclassified from

      accumulated OCI into income

 

(60)

 

 

(59)

 

 

(58)

 

 

NOTE 11. INCOME TAXES

 

The Tax Cuts and Jobs Acts (the Act) was enacted on December 22, 2017. The Act reduces the U.S. federal corporate income tax rate from 35% to 21% and requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred. ASC 740, “Income Taxes,” requires that effects of changes in tax rates to be recognized in the period enacted. Recognizing the late enactment of the Act and complexity of accurately accounting for its impact, the Securities and Exchange Commission in SAB 118 provided guidance that allows registrants to provide a reasonable estimate of the Act in their financial statements and adjust the reported impact in a measurement period not to exceed one year.

 

As of December 31, 2017, we have not completed our accounting for the tax effects of the Act; however, a reasonable estimate was made to remeasure most of our deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future as a result of the reduction in the federal tax rate, and we recorded a provisional amount for our one-time transition tax liability. In some cases, we have not been able to complete the analysis to allow us to make a reasonable estimate and continue to account for those items based on our existing accounting under ASC 740 and the provisions of the tax laws that were in effect prior to enactment of the Act. We continue to make and refine our calculations as additional analysis is completed. The provisional tax benefit recorded of $20,271 related to the remeasurement of our deferred tax balances and other impacts of the Act and resulted in a reduction to our current and deferred tax liabilities with a corresponding reduction to total income tax expense.

 

We are still analyzing the Act and refining our calculation, which could materially impact the measurement of our tax balances. The 2017 impact of the enactment of the Act is reflected in the tables below.

70

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

Significant components of our deferred tax liabilities (assets) are as follows at December 31:

 

 

 

2017

 

 

2016

Depreciation and amortization

$

30,982

 

$

44,903

Licenses and nonamortizable intangibles

 

16,129

 

 

22,892

Employee benefits

 

(6,202)

 

 

(10,045)

Deferred fulfillment costs

 

2,472

 

 

3,204

Net operating loss and other carryforwards

 

(6,067)

 

 

(4,304)

Other – net

 

1,222

 

 

(216)

Subtotal

 

38,536

 

 

56,434

Deferred tax assets valuation allowance

 

4,640

 

 

2,283

Net deferred tax liabilities

$

43,176

 

$

58,717

 

 

 

 

 

 

Noncurrent deferred tax liabilities

$

43,207

 

$

60,128

Less: Noncurrent deferred tax assets

 

(31)

 

 

(1,411)

Net deferred tax liabilities

$

43,176

 

$

58,717

 

At December 31, 2017, we had combined net operating and capital loss carryforwards (tax effected) for federal income tax purposes of $240, state of $916 and foreign of $2,770, expiring through 2037. Additionally, we had federal credit carryforwards of $381 and state credit carryforwards of $1,760, expiring primarily through 2037.

 

We recognize a valuation allowance if, based on the weight of available evidence, it is more likely than not that some portion, or all, of a deferred tax asset will not be realized. Our valuation allowances at December 31, 2017 and 2016 related primarily to state and foreign net operating losses and state credit carryforwards.

 

We recognize the financial statement effects of a tax return position when it is more likely than not, based on the technical merits, that the position will ultimately be sustained. For tax positions that meet this recognition threshold, we apply our judgment, taking into account applicable tax laws, our experience in managing tax audits and relevant GAAP, to determine the amount of tax benefits to recognize in our financial statements. For each position, the difference between the benefit realized on our tax return and the benefit reflected in our financial statements is recorded on our consolidated balance sheets as an unrecognized tax benefit (UTB). We update our UTBs at each financial statement date to reflect the impacts of audit settlements and other resolutions of audit issues, the expiration of statutes of limitation, developments in tax law and ongoing discussions with taxing authorities. A reconciliation of the change in our UTB balance from January 1 to December 31 for 2017 and 2016 is as follows:

 

Federal, State and Foreign Tax

 

2017

 

 

2016

Balance at beginning of year

$

6,516

 

$

6,898

Increases for tax positions related to the current year

 

1,438

 

 

318

Increases for tax positions related to prior years

 

200

 

 

473

Decreases for tax positions related to prior years

 

(461)

 

 

(1,168)

Lapse of statute of limitations

 

(28)

 

 

(25)

Settlements

 

(23)

 

 

50

Foreign currency effects

 

6

 

 

(30)

Balance at end of year

 

7,648

 

 

6,516

Accrued interest and penalties

 

1,333

 

 

1,140

Gross unrecognized income tax benefits

 

8,981

 

 

7,656

Less: Deferred federal and state income tax benefits

 

(388)

 

 

(557)

Less: Tax attributable to timing items included above

 

(2,368)

 

 

(3,398)

Total UTB that, if recognized, would impact the

   effective income tax rate as of the end of the year

$

6,225

 

$

3,701

 

Periodically we make deposits to taxing jurisdictions which reduce our UTB balance but are not included in the reconciliation above. The amount of deposits that reduced our UTB balance was $3,058 at December 31, 2017 and $3,084 at December 31, 2016.

71

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

Accrued interest and penalties included in UTBs were $1,333 as of December 31, 2017, and $1,140 as of December 31, 2016. We record interest and penalties related to federal, state and foreign UTBs in income tax expense. The net interest and penalty expense included in income tax expense was $107 for 2017, $24 for 2016 and $83 for 2015.

 

We file income tax returns in the U.S. federal jurisdiction and various state, local and foreign jurisdictions. As a large taxpayer, our income tax returns are regularly audited by the Internal Revenue Service (IRS) and other taxing authorities. The IRS has completed field examinations of our tax returns through 2010. All audit periods prior to 2003 are closed for federal examination purposes. Contested issues from our 2003 through 2010 returns are at various stages of resolution with the IRS Appeals Division; we are unable to estimate the impact the resolution of these issues may have on our UTBs.

 

The components of income tax (benefit) expense are as follows:

 

 

 

2017

 

 

2016

 

 

2015

Federal:

 

 

 

 

 

 

 

 

   Current

$

682

 

$

2,915

 

$

2,496

   Deferred

 

(17,970)

 

 

3,127

 

 

3,828

 

 

(17,288)

 

 

6,042

 

 

6,324

State and local:

 

 

 

 

 

 

 

 

   Current

 

79

 

 

282

 

 

72

   Deferred

 

1,041

 

 

339

 

 

671

 

 

1,120

 

 

621

 

 

743

Foreign:

 

 

 

 

 

 

 

 

   Current

 

471

 

 

335

 

 

320

   Deferred

 

989

 

 

(519)

 

 

(382)

 

 

1,460

 

 

(184)

 

 

(62)

Total

$

(14,708)

 

$

6,479

 

$

7,005

 

“Income Before Income Taxes” in the Consolidated Statements of Income included the following components for the years ended December 31:

 

 

 

2017

 

 

2016

 

 

2015

U.S. income before income taxes

$

16,438

 

$

20,911

 

$

21,519

Foreign income (loss) before income taxes

 

(1,299)

 

 

(1,099)

 

 

(827)

Total

$

15,139

 

$

19,812

 

$

20,692

 

A reconciliation of income tax expense (benefit) and the amount computed by applying the statutory federal income tax rate (35% for 2017, 2016 and 2015) to income from continuing operations before income taxes is as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

Taxes computed at federal statutory rate

$

5,299

 

$

6,934

 

$

7,242

 

Increases (decreases) in income taxes resulting from:

 

 

 

 

 

 

 

 

 

   State and local income taxes – net of federal income tax benefit

 

509

 

 

416

 

 

483

 

Enactment of the Tax Cuts and Jobs Act

 

(20,271)

 

 

-

 

 

-

 

   Mexico restructuring

 

-

 

 

(471)

 

 

-

 

   Other – net

 

(245)

 

 

(400)

 

 

(720)

 

Total

$

(14,708)

 

$

6,479

 

$

7,005

 

Effective Tax Rate

 

(97.2)

%

 

32.7

%

 

33.9

%

 

72

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

NOTE 12. PENSION AND POSTRETIREMENT BENEFITS

 

Pension Benefits and Postretirement Benefits

Substantially all of our U.S. management employees hired before January 1, 2015 are covered by one of our noncontributory pension programs. The vast majority of domestic nonmanagement employees, including those hired after 2015, also participate in our noncontributory pension programs. Management participants generally receive benefits under either cash balance pension programs that include annual or monthly credits based on salary as well as interest credits, or a traditional pension formula (i.e., a stated percentage of employees’ adjusted career income). Nonmanagement employees’ pension benefits are generally calculated using one of two formulas: a flat dollar amount applied to years of service according to job classification or a cash balance plan with negotiated annual pension band credits as well as interest credits. Most nonmanagement employees can elect to receive their pension benefits in either a lump sum payment or an annuity.

 

We also provide a variety of medical, dental and life insurance benefits to certain retired employees under various plans and accrue actuarially determined postretirement benefit costs as active employees earn these benefits.

 

Obligations and Funded Status

For defined benefit pension plans, the benefit obligation is the “projected benefit obligation,” the actuarial present value, as of our December 31 measurement date, of all benefits attributed by the pension benefit formula to employee service rendered to that date. The amount of benefit to be paid depends on a number of future events incorporated into the pension benefit formula, including estimates of the average life of employees and their beneficiaries and average years of service rendered. It is measured based on assumptions concerning future interest rates and future employee compensation levels.

 

For postretirement benefit plans, the benefit obligation is the “accumulated postretirement benefit obligation,” the actuarial present value as of measurement date of all future benefits attributed under the terms of the postretirement benefit plan to employee service.

 

The following table presents the change in the projected benefit obligation for the years ended December 31:

 

 

Pension Benefits

 

Postretirement Benefits

 

2017

 

2016

 

2017

 

2016

Benefit obligation at beginning of year

$

56,183

 

$

55,464

 

$

26,027

 

$

27,898

Service cost - benefits earned during the period

 

1,128

 

 

1,112

 

 

138

 

 

192

Interest cost on projected benefit obligation

 

1,936

 

 

1,980

 

 

809

 

 

972

Amendments

 

48

 

 

(206)

 

 

(1,807)

 

 

(600)

Actuarial (gain) loss

 

3,696

 

 

1,485

 

 

630

 

 

(529)

Special termination benefits

 

3

 

 

-

 

 

1

 

 

-

Benefits paid

 

(3,705)

 

 

(3,614)

 

 

(1,739)

 

 

(1,941)

Plan transfers

 

5

 

 

(38)

 

 

-

 

 

35

Benefit obligation at end of year

$

59,294

 

$

56,183

 

$

24,059

 

$

26,027

 

The following table presents the change in the fair value of plan assets for the years ended December 31 and the plans’ funded status at December 31:

 

 

 

Pension Benefits

 

Postretirement Benefits

 

 

2017

 

2016

 

2017

 

2016

Fair value of plan assets at beginning of year

$

42,610

 

$

42,195

 

$

5,921

 

$

6,671

Actual return on plan assets

 

5,987

 

 

3,123

 

 

607

 

 

407

Benefits paid1

 

(3,705)

 

 

(3,614)

 

 

(1,055)

 

 

(1,156)

Contributions

 

566

 

 

910

 

 

500

 

 

-

Plan transfers and other

 

5

 

 

(4)

 

 

-

 

 

(1)

Fair value of plan assets at end of year3

 

45,463

 

 

42,610

 

 

5,973

 

 

5,921

Unfunded status at end of year2

$

(13,831)

 

$

(13,573)

 

$

(18,086)

 

$

(20,106)

1

 At our discretion, certain postretirement benefits may be paid from AT&T cash accounts, which does not reduce

 

 Voluntary Employee Benefit Association (VEBA) assets. Future benefit payments may be made from VEBA trusts and

 

 thus reduce those asset balances.

2

 Funded status is not indicative of our ability to pay ongoing pension benefits or of our obligation to fund retirement trusts.

 

 Required pension funding is determined in accordance with the Employee Retirement Income Security Act of 1974, as

 

 amended (ERISA) and applicable regulations.

3

 Net assets available for pension benefits were $54,618 at December 31, 2017 and $51,087 at December 31, 2016 and include the

 

 preferred equity interest in AT&T Mobility II LLC discussed below, which was valued at $9,155 and $8,477, respectively.

 

73

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

In 2013, we made a voluntary contribution of a preferred equity interest in AT&T Mobility II LLC, the primary holding company for our wireless business, to the trust used to pay pension benefits under our qualified pension plans. The preferred equity interest was valued at $9,155 at December 31, 2017. The trust is entitled to receive cumulative cash distributions of $560 per annum, which will be distributed quarterly in equal amounts and will be accounted for as contributions. We distributed $560 to the trust during 2017. So long as we make the distributions, we will have no limitations on our ability to declare a dividend, or repurchase shares. This preferred equity interest is a plan asset under ERISA and is recognized as such in the plan’s separate financial statements. However, because the preferred equity interest is not unconditionally transferable to an unrelated party (see Note 14), it is not reflected in plan assets in our consolidated financial statements and instead has been eliminated in consolidation. The preferred equity interest is not transferable by the trust except through its put and call features. In September 2017, AT&T notified the trust and the fiduciary of the preferred equity interest that AT&T committed that it would not exercise its call option of the preferred interest until at least September 9, 2022.

 

At the time of the contribution of the preferred equity interest, we made an additional cash contribution of $175 and agreed to annual cash contributions of $175 no later than the due date for our federal income tax return for each of 2014, 2015 and 2016. During 2016, we accelerated the final contribution and completed our obligation with a $350 cash payment to the trust. These contributions combined with our existing pension assets are in excess of 90% of the pension obligation at December 31, 2017.

 

As noted above, this preferred equity interest represents a plan asset of our pension trust, which is recognized in the separate financial statements of our pension plan as a qualified plan asset for funding purposes. The following table presents a reconciliation of our pension plan assets recognized in the consolidated financial statements of the Company with the net assets available for benefits included in the separate financial statements of the pension plan at December 31:

 

 

2017

  

2016

Plan assets recognized in the consolidated financial statements

$

45,463

  

$

42,610

Preferred equity interest in Mobility

  

9,155

  

  

8,477

Net assets available for benefits

$

54,618

  

$

51,087

 

Amounts recognized on our consolidated balance sheets at December 31 are listed below:

 

 

 

Pension Benefits

 

Postretirement Benefits

 

 

2017

 

2016

 

2017

 

2016

Current portion of employee benefit obligation1

$

-

 

$

-

 

$

(1,585)

 

$

(1,644)

Employee benefit obligation2

 

(13,831)

 

 

(13,573)

 

 

(16,501)

 

 

(18,462)

Net amount recognized

$

(13,831)

 

$

(13,573)

 

$

(18,086)

 

$

(20,106)

1

 Included in "Accounts payable and accrued liabilities."

2

 Included in "Postemployment benefit obligation."

 

The accumulated benefit obligation for our pension plans represents the actuarial present value of benefits based on employee service and compensation as of a certain date and does not include an assumption about future compensation levels. The accumulated benefit obligation for our pension plans was $57,488 at December 31, 2017, and $54,538 at December 31, 2016.

 

Net Periodic Benefit Cost and Other Amounts Recognized in Other Comprehensive Income

 

Periodic Benefit Costs

Our combined net pension and postretirement cost (credit) recognized in our consolidated statements of income was $155, $303 and $(2,821) for the years ended December 31, 2017, 2016 and 2015. The service cost component of net periodic pension and postretirement cost (benefit) is recorded in operating expenses in the consolidated statements of income while the remaining components are recorded in other income (expense) – net. Service costs are eligible for capitalization as part of internal construction projects, providing a small reduction in the net expense recorded.

74

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

 

Pension Benefits

 

Postretirement Benefits

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

Service cost – benefits earned

   during the period

$

1,128

 

$

1,112

 

$

1,212

 

$

138

 

$

192

 

$

222

Interest cost on projected benefit

   obligation

 

1,936

 

 

1,980

 

 

1,902

 

 

809

 

 

972

 

 

967

Expected return on assets

 

(3,134)

 

 

(3,115)

 

 

(3,317)

 

 

(319)

 

 

(355)

 

 

(421)

Amortization of prior service credit

 

(123)

 

 

(103)

 

 

(103)

 

 

(1,466)

 

 

(1,277)

 

 

(1,278)

Actuarial (gain) loss

 

844

 

 

1,478

 

 

(373)

 

 

342

 

 

(581)

 

 

(1,632)

Net pension and postretirement

cost (credit)

$

651

 

$

1,352

 

$

(679)

 

$

(496)

 

$

(1,049)

 

$

(2,142)

 

Other Changes in Benefit Obligations Recognized in Other Comprehensive Income

The following table presents the after-tax changes in benefit obligations recognized in OCI and the after-tax prior service credits that were amortized from OCI into net periodic benefit costs:

 

 

Pension Benefits

 

Postretirement Benefits

 

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

Balance at beginning of year

$

575

 

$

512

 

$

575

 

$

5,089

 

$

5,510

 

$

6,257

Prior service (cost) credit

 

(30)

 

 

128

 

 

1

 

 

1,120

 

 

372

 

 

45

Amortization of prior service credit

 

(76)

 

 

(65)

 

 

(64)

 

 

(907)

 

 

(793)

 

 

(792)

Total recognized in other

   comprehensive (income) loss

 

(106)

 

 

63

 

 

(63)

 

 

213

 

 

(421)

 

 

(747)

Balance at end of year

$

469

 

$

575

 

$

512

 

$

5,302

 

$

5,089

 

$

5,510

 

The estimated prior service credits that will be amortized from accumulated OCI into net periodic benefit cost over the next fiscal year are $119 ($90 net of tax) for pension and $1,558 ($1,175 net of tax) for postretirement benefits.

 

Assumptions

In determining the projected benefit obligation and the net pension and postretirement benefit cost, we used the following significant weighted-average assumptions:

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

Weighted-average discount rate for determining benefit obligation at December 31

3.80

%

 

4.40

%

 

4.60

%

 

3.70

%

 

4.30

%

 

4.50

%

Discount rate in effect for determining service cost1

4.60

%

 

4.90

%

 

4.60

%

 

4.60

%

 

5.00

%

 

4.60

%

Discount rate in effect for determining interest cost1

3.60

%

 

3.70

%

 

3.30

%

 

3.40

%

 

3.60

%

 

3.30

%

Long-term rate of return on plan assets

7.75

%

 

7.75

%

 

7.75

%

 

5.75

%

 

5.75

%

 

5.75

%

Composite rate of compensation increase for determining benefit obligation

3.00

%

 

3.00

%

 

3.10

%

 

3.00

%

 

3.00

%

 

3.10

%

Composite rate of compensation increase for determining net cost (benefit)

3.00

%

 

3.10

%

 

3.00

%

 

3.00

%

 

3.10

%

 

3.00

%

1

Weighted -average discount rate in effect from January 1, 2017 through April 30, 2017 was 4.70% for service costs and

 

3.50% for interest costs, and, from May 1, 2017 through December 31, 2017 was 4.50% for service cost and 3.30% for

 

interest cost.

75

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

We recognize gains and losses on pension and postretirement plan assets and obligations immediately in our operating results. These gains and losses are measured annually as of December 31 and accordingly will be recorded during the fourth quarter, unless earlier remeasurements are required. During the second quarter of 2017, a substantive plan change involving the frequency of considering potential health reimbursement account credit increases was communicated to our retirees, which triggered a remeasurement of our postretirement benefit obligation.

 

Discount Rate  Our assumed weighted-average discount rate for pension and postretirement benefits of 3.80% and 3.70% respectively, at December 31, 2017, reflects the hypothetical rate at which the projected benefit obligation could be effectively settled or paid out to participants. We determined our discount rate based on a range of factors, including a yield curve composed of the rates of return on several hundred high-quality, fixed income corporate bonds available at the measurement date and corresponding to the related expected durations of future cash outflows. These bonds were all rated at least Aa3 or AA- by one of the nationally recognized statistical rating organizations, denominated in U.S. dollars, and neither callable, convertible nor index linked. For the year ended December 31, 2017, when compared to the year ended December 31, 2016, we decreased our pension discount rate by 0.60%, resulting in an increase in our pension plan benefit obligation of $4,609 and decreased our postretirement discount rate 0.60%, resulting in an increase in our postretirement benefit obligation of $1,605. For the year ended December 31, 2016, we decreased our pension discount rate by 0.20%, resulting in an increase in our pension plan benefit obligation of $2,189 and decreased our postretirement discount rates by 0.20%, resulting in an increase in our postretirement benefit obligation of $906.

 

We utilize a full yield curve approach in the estimation of the service and interest components of net periodic benefit costs for pension and other postretirement benefits. Under this approach, we apply discounting using individual spot rates from a yield curve composed of the rates of return on several hundred high-quality, fixed income corporate bonds available at the measurement date. These spot rates align to each of the projected benefit obligations and service cost cash flows. The service cost component relates to the active participants in the plan, so the relevant cash flows on which to apply the yield curve are considerably longer in duration on average than the total projected benefit obligation cash flows, which also include benefit payments to retirees. Interest cost is computed by multiplying each spot rate by the corresponding discounted projected benefit obligation cash flows. The full yield curve approach reduces any actuarial gains and losses based upon interest rate expectations (e.g., built-in gains in interest cost in an upward sloping yield curve scenario), or gains and losses merely resulting from the timing and magnitude of cash outflows associated with our benefit obligations. Neither the annual measurement of our total benefit obligations nor annual net benefit cost is affected by the full yield curve approach.

 

Expected Long-Term Rate of Return   In 2018, our expected long-term rate of return is 7.00% on pension plan assets and 5.75% on postretirement plan assets. Our expected long-term rate of return on pension plan assets was adjusted to 7.00% for 2018 from 7.75% for 2017 to reflect future plans to shift portfolio allocations to increase the share of fixed income investments and updated capital market assumptions. Our long-term rates of return reflect the average rate of earnings expected on the funds invested, or to be invested, to provide for the benefits included in the projected benefit obligations. In setting the long-term assumed rate of return, management considers capital markets future expectations, the asset mix of the plans’ investment and average historical asset return. Actual long-term returns can, in relatively stable markets, also serve as a factor in determining future expectations. We consider many factors that include, but are not limited to, historical returns on plan assets, current market information on long-term returns (e.g., long-term bond rates) and current and target asset allocations between asset categories. The target asset allocation is determined based on consultations with external investment advisers. If all other factors were to remain unchanged, we expect that a 0.50% decrease in the expected long-term rate of return would cause 2018 combined pension and postretirement cost to increase $244. However, any differences in the rate and actual returns will be included with the actuarial gain or loss recorded in the fourth quarter when our plans are remeasured.

 

Composite Rate of Compensation Increase  Our expected composite rate of compensation increase cost of 3.00% in 2017 and 2016 reflects the long-term average rate of salary increases.

 

Mortality Tables  At December 31, 2017, we updated our assumed mortality rates to reflect our best estimate of future mortality, which decreased our pension obligation by $355 and our postretirement obligations by $95. At December 31, 2016, we updated our assumed mortality rates, which decreased our pension obligation by $793 and our postretirement obligations by $227.

76

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

Healthcare Cost Trend  Our healthcare cost trend assumptions are developed based on historical cost data, the near-term outlook and an assessment of likely long-term trends. Based on historical experience, updated expectations of healthcare industry inflation and recent prescription drug cost experience, our 2018 assumed annual healthcare prescription drug cost trend for non-Medicare eligible participants will decrease to our ultimate trend rate of 4.50%, in 2018 and for prescription drug cost for Medicare-eligible participants and medical cost for eligible participants will remain at an assumed annual and ultimate trend rate of 4.50%. This change in assumption decreased our obligation by $39. In 2017, our assumed annual healthcare prescription drug cost trend rate for non-Medicare eligible participants was 6.50%, trending to our ultimate trend rate of 4.50% in 2025. Medicare-eligible retirees who receive access to retiree health insurance coverage through a private insurance marketplace are not subject to assumed healthcare trend. In addition to the healthcare cost trend in 2017, we assumed an annual 2.50% growth in administrative expenses and an annual 3.00% growth in dental claims.

 

A one percentage-point change in the assumed combined medical and dental cost trend rate would have the following effects:

 

 

 

 

One Percentage-

 

 

One Percentage-

 

 

 

Point Increase

 

 

Point Decrease

Increase (decrease) in total of service and interest cost components

 

$

34

 

$

(30)

Increase (decrease) in accumulated postretirement benefit obligation

 

 

401

 

 

(360)

 

Plan Assets

Plan assets consist primarily of private and public equity, government and corporate bonds, and real assets (real estate and natural resources). The asset allocations of the pension plans are maintained to meet ERISA requirements. Any plan contributions, as determined by ERISA regulations, are made to a pension trust for the benefit of plan participants. As part of our voluntary contribution of the Mobility preferred equity interest, we will contribute $560 of cash distributions during 2018. We do not have significant ERISA required contributions to our pension plans for 2018.

 

We maintain VEBA trusts to partially fund postretirement benefits; however, there are no ERISA or regulatory requirements that these postretirement benefit plans be funded annually. In 2017, we made a voluntary contribution of $500 to one of our VEBA trusts.

 

The principal investment objectives are to ensure the availability of funds to pay pension and postretirement benefits as they become due under a broad range of future economic scenarios, maximize long-term investment return with an acceptable level of risk based on our pension and postretirement obligations, and diversify broadly across and within the capital markets to insulate asset values against adverse experience in any one market. Each asset class has broadly diversified characteristics. Substantial biases toward any particular investing style or type of security are sought to be avoided by managing the aggregation of all accounts with portfolio benchmarks. Asset and benefit obligation forecasting studies are conducted periodically, generally every two to three years, or when significant changes have occurred in market conditions, benefits, participant demographics or funded status. Decisions regarding investment policy are made with an understanding of the effect of asset allocation on funded status, future contributions and projected expenses.

 

The plans’ weighted-average asset targets and actual allocations as a percentage of plan assets, including the notional exposure of future contracts by asset categories at December 31, are as follows:

 

 

Pension Assets

 

Postretirement (VEBA) Assets

 

Target

 

2017

 

 

2016

 

 

Target

 

2017

 

 

2016

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Domestic

20

%

-

30

%

 

23

%

 

24

%

 

13

%

-

23

%

 

18

%

 

22

%

   International

10

%

-

20

%

 

16

 

 

15

 

 

10

%

-

20

%

 

15

 

 

19

 

Fixed income securities

35

%

-

45

%

 

41

 

 

39

 

 

35

%

-

45

%

 

40

 

 

38

 

Real assets

6

%

-

16

%

 

10

 

 

11

 

 

0

%

-

6

%

 

1

 

 

1

 

Private equity

4

%

-

14

%

 

10

 

 

11

 

 

0

%

-

7

%

 

2

 

 

2

 

Other

0

%

-

5

%

 

-

 

 

-

 

 

20

%

-

30

%

 

24

 

 

18

 

Total

 

 

 

 

 

 

100

%

 

100

%

 

 

 

 

 

 

 

100

%

 

100

%

 

At December 31, 2017, AT&T securities represented less than 0.5% of assets held by our pension trust and 4% of assets (primarily common stock) held by our VEBA trusts included in these financial statements.

77

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

Investment Valuation

Investments are stated at fair value. Fair value is the price that would be received to sell an asset or paid to transfer a liability at the measurement date.

 

Investments in securities traded on a national securities exchange are valued at the last reported sales price on the final business day of the year. If no sale was reported on that date, they are valued at the last reported bid price. Investments in securities not traded on a national securities exchange are valued using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Shares of registered investment companies are valued based on quoted market prices, which represent the net asset value of shares held at year-end.

 

Other commingled investment entities are valued at quoted redemption values that represent the net asset values of units held at year-end which management has determined approximates fair value.

 

Real estate and natural resource direct investments are valued at amounts based upon appraisal reports. Fixed income securities valuation is based upon observable prices for comparable assets, broker/dealer quotes (spreads or prices), or a pricing matrix that derives spreads for each bond based on external market data, including the current credit rating for the bonds, credit spreads to Treasuries for each credit rating, sector add-ons or credits, issue-specific add-ons or credits as well as call or other options.

 

Purchases and sales of securities are recorded as of the trade date. Realized gains and losses on sales of securities are determined on the basis of average cost. Interest income is recognized on the accrual basis. Dividend income is recognized on the ex-dividend date.

 

Non-interest bearing cash and overdrafts are valued at cost, which approximates fair value.

 

Fair Value Measurements

See Note 10 for a discussion of fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.

 

The following tables set forth by level, within the fair value hierarchy, the pension and postretirement assets and liabilities at fair value as of December 31, 2017:

 

Pension Assets and Liabilities at Fair Value as of December 31, 2017

 

Level 1

 

Level 2

 

Level 3

 

Total

Non-interest bearing cash

$

96

 

$

-

 

$

-

 

$

96

Interest bearing cash

 

7

 

 

20

 

 

-

 

 

27

Foreign currency contracts

 

-

 

 

2

 

 

-

 

 

2

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

   Domestic equities

 

9,441

 

 

-

 

 

4

 

 

9,445

   International equities

 

4,967

 

 

1

 

 

-

 

 

4,968

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

   Asset-backed securities

 

-

 

 

479

 

 

-

 

 

479

   Mortgage-backed securities

 

-

 

 

765

 

 

-

 

 

765

   Commercial mortgage-backed securities

 

-

 

 

170

 

 

-

 

 

170

   Collateralized mortgage obligations/REMICS

 

-

 

 

284

 

 

-

 

 

284

   Corporate and other fixed income instruments and funds

 

48

 

 

9,720

 

 

2

 

 

9,770

   Government and municipal bonds

 

-

 

 

5,618

 

 

-

 

 

5,618

Real estate and real assets

 

-

 

 

-

 

 

2,287

 

 

2,287

Securities lending collateral

 

8

 

 

2,240

 

 

-

 

 

2,248

Receivable for variation margin

 

6

 

 

-

 

 

-

 

 

6

   Assets at fair value

 

14,573

 

 

19,299

 

 

2,293

 

 

36,165

Investments sold short and other liabilities at fair value

 

(497)

 

 

(4)

 

 

-

 

 

(501)

Total plan net assets at fair value

$

14,076

 

$

19,295

 

$

2,293

 

$

35,664

Assets held at net asset value practical expedient

 

 

 

 

 

 

 

 

 

 

 

   Private equity funds

 

 

 

 

 

 

 

 

 

 

4,493

   Real estate funds

 

 

 

 

 

 

 

 

 

 

2,340

   Commingled funds

 

 

 

 

 

 

 

 

 

 

5,142

Total assets held at net asset value practical expedient

 

 

 

 

 

 

 

 

 

 

11,975

Other assets (liabilities)1

 

 

 

 

 

 

 

 

 

 

(2,176)

Total Plan Net Assets

 

 

 

 

 

 

 

 

 

$

45,463

1

 Other assets (liabilities) include amounts receivable, accounts payable and net adjustment for securities lending payable.

78

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts
 

Postretirement Assets and Liabilities at Fair Value as of December 31, 2017

 

Level 1

 

Level 2

 

Level 3

 

Total

Interest bearing cash

$

603

 

$

725

 

$

-

 

$

1,328

Foreign currencies

 

8

 

 

-

 

 

-

 

 

8

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

   Domestic equities

 

857

 

 

9

 

 

-

 

 

866

   International equities

 

600

 

 

-

 

 

-

 

 

600

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

   Asset-backed securities

 

-

 

 

39

 

 

2

 

 

41

   Commercial mortgage-backed securities

 

-

 

 

53

 

 

2

 

 

55

   Mortgage backed securities

 

-

 

 

271

 

 

-

 

 

271

   Collateralized mortgage obligations

 

-

 

 

91

 

 

1

 

 

92

   Corporate and other fixed income instruments and funds

 

-

 

 

456

 

 

-

 

 

456

   Government and municipal bonds

 

-

 

 

439

 

 

-

 

 

439

Securities lending collateral

 

-

 

 

120

 

 

-

 

 

120

Total plan net assets at fair value

$

2,068

 

$

2,203

 

$

5

 

$

4,276

Assets held at net asset value practical expedient

 

 

 

 

 

 

 

 

 

 

 

   Private equity funds

 

 

 

 

 

 

 

 

 

 

102

   Real estate funds

 

 

 

 

 

 

 

 

 

 

41

   Commingled funds

 

 

 

 

 

 

 

 

 

 

1,750

Total assets held at net asset value practical expedient

 

 

 

 

 

 

 

 

 

 

1,893

Other assets (liabilities)1

 

 

 

 

 

 

 

 

 

 

(196)

Total Plan Net Assets

 

 

 

 

 

 

 

 

 

$

5,973

1

 Other assets (liabilities) include amounts receivable, accounts payable and net adjustment for securities lending payable.

 

The tables below set forth a summary of changes in the fair value of the Level 3 pension and postretirement assets for the year ended December 31, 2017:

 

Pension Assets

Equities

 

Fixed Income Funds

 

Real Estate and Real Assets

 

Total

Balance at beginning of year

$

1

 

$

40

 

$

2,273

 

$

2,314

Realized gains (losses)

 

1

 

 

-

 

 

(73)

 

 

(72)

Unrealized gains (losses)

 

(2)

 

 

1

 

 

216

 

 

215

Transfers in

 

-

 

 

-

 

 

25

 

 

25

Transfers out

 

-

 

 

(32)

 

 

-

 

 

(32)

Purchases

 

5

 

 

-

 

 

157

 

 

162

Sales

 

(1)

 

 

(7)

 

 

(311)

 

 

(319)

Balance at end of year

$

4

 

$

2

 

$

2,287

 

$

2,293

 

Postretirement Assets

 

 

 

 

 

Fixed Income Funds

 

Total

Balance at beginning of year

 

 

 

 

 

 

$

26

 

$

26

Transfers out

 

 

 

 

 

 

 

(15)

 

 

(15)

Purchases

 

 

 

 

 

 

 

2

 

 

2

Sales

 

 

 

 

 

 

 

(8)

 

 

(8)

Balance at end of year

 

 

 

 

 

 

$

5

 

$

5

 
79

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

The following tables set forth by level, within the fair value hierarchy, the pension and postretirement assets and liabilities at fair value as of December 31, 2016:

 

Pension Assets and Liabilities at Fair Value as of December 31, 2016

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Non-interest bearing cash

$

94

 

$

-

 

$

-

 

$

94

Interest bearing cash

 

-

 

 

77

 

 

-

 

 

77

Foreign currency contracts

 

-

 

 

7

 

 

-

 

 

7

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

   Domestic equities

 

8,299

 

 

-

 

 

-

 

 

8,299

   International equities

 

4,389

 

 

-

 

 

5

 

 

4,394

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

   Asset-backed securities

 

-

 

 

399

 

 

-

 

 

399

   Mortgage-backed securities

 

-

 

 

838

 

 

-

 

 

838

   Commercial mortgage-backed securities

 

-

 

 

208

 

 

-

 

 

208

   Collateralized mortgage obligations/REMICS

 

-

 

 

269

 

 

-

 

 

269

   Corporate and other fixed income instruments and funds

 

75

 

 

8,442

 

 

40

 

 

8,557

   Government and municipal bonds

 

80

 

 

4,889

 

 

-

 

 

4,969

Real estate and real assets

 

-

 

 

-

 

 

2,273

 

 

2,273

Securities lending collateral

 

207

 

 

1,977

 

 

-

 

 

2,184

Receivable for variation margin

 

8

 

 

-

 

 

-

 

 

8

Purchased options

 

-

 

 

1

 

 

-

 

 

1

   Assets at fair value

 

13,152

 

 

17,107

 

 

2,318

 

 

32,577

Investments sold short and other liabilities at fair value

 

(643)

 

 

(7)

 

 

(4)

 

 

(654)

Total plan net assets at fair value

$

12,509

 

$

17,100

 

$

2,314

 

$

31,923

Assets held at net asset value practical expedient

 

 

 

 

 

 

 

 

 

 

 

   Private equity funds

 

 

 

 

 

 

 

 

 

 

4,648

   Real estate funds

 

 

 

 

 

 

 

 

 

 

2,392

   Commingled funds

 

 

 

 

 

 

 

 

 

 

5,721

Total assets held at net asset value practical expedient

 

 

 

 

 

 

 

 

 

 

12,761

Other assets (liabilities)1

 

 

 

 

 

 

 

 

 

 

(2,074)

Total Plan Net Assets

 

 

 

 

 

 

 

 

 

$

42,610

1

 Other assets (liabilities) include amounts receivable, accounts payable and net adjustment for securities lending payable.

80

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts
 

Postretirement Assets and Liabilities at Fair Value as of December 31, 2016

 

Level 1

 

Level 2

 

Level 3

 

Total

Interest bearing cash

$

175

 

$

593

 

$

-

 

$

768

Foreign currencies

 

6

 

 

-

 

 

-

 

 

6

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

   Domestic equities

 

1,240

 

 

9

 

 

-

 

 

1,249

   International equities

 

834

 

 

-

 

 

-

 

 

834

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

   Asset-backed securities

 

-

 

 

33

 

 

4

 

 

37

   Commercial mortgage-backed securities

 

-

 

 

108

 

 

13

 

 

121

   Mortgage-backed securities

 

-

 

 

193

 

 

-

 

 

193

   Collateralized mortgage obligations

 

-

 

 

32

 

 

2

 

 

34

   Corporate and other fixed income instruments and funds

 

-

 

 

422

 

 

7

 

 

429

   Government and municipal bonds

 

20

 

 

466

 

 

-

 

 

486

Securities lending collateral

 

-

 

 

128

 

 

-

 

 

128

Total plan net assets at fair value

$

2,275

 

$

1,984

 

$

26

 

$

4,285

Assets held at net asset value practical expedient

 

 

 

 

 

 

 

 

 

 

 

   Private equity funds

 

 

 

 

 

 

 

 

 

 

118

   Real estate funds

 

 

 

 

 

 

 

 

 

 

61

   Commingled funds

 

 

 

 

 

 

 

 

 

 

1,667

Total assets held at net asset value practical expedient

 

 

 

 

 

 

 

 

 

 

1,846

Other assets (liabilities)1

 

 

 

 

 

 

 

 

 

 

(210)

Total Plan Net Assets

 

 

 

 

 

 

 

 

 

$

5,921

1

 Other assets (liabilities) include amounts receivable, accounts payable and net adjustment for securities lending payable.

 

The tables below set forth a summary of changes in the fair value of the Level 3 pension and postretirement assets for the year ended December 31, 2016:

 

Pension Assets

Equities

 

Fixed Income Funds

 

Real Estate and Real Assets

 

Total

Balance at beginning of year

$

-

 

$

44

 

$

2,062

 

$

2,106

Realized gains (losses)

 

-

 

 

(17)

 

 

(103)

 

 

(120)

Unrealized gains (losses)

 

3

 

 

19

 

 

377

 

 

399

Transfers in

 

(4)

 

 

-

 

 

77

 

 

73

Transfers out

 

-

 

 

(2)

 

 

-

 

 

(2)

Purchases

 

3

 

 

-

 

 

65

 

 

68

Sales

 

(1)

 

 

(4)

 

 

(205)

 

 

(210)

Balance at end of year

$

1

 

$

40

 

$

2,273

 

$

2,314

 

Postretirement Assets

 

 

 

 

Fixed Income Funds

 

Total

Balance at beginning of year

 

 

 

 

 

 

$

15

 

$

15

Realized gains (losses)

 

 

 

 

 

 

 

(2)

 

 

(2)

Unrealized gains (losses)

 

 

 

 

 

 

 

2

 

 

2

Transfers in

 

 

 

 

 

 

 

16

 

 

16

Sales

 

 

 

 

 

 

 

(5)

 

 

(5)

Balance at end of year

 

 

 

 

 

 

$

26

 

$

26

 

 
81

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

Estimated Future Benefit Payments

Expected benefit payments are estimated using the same assumptions used in determining our benefit obligation at December 31, 2017. Because benefit payments will depend on future employment and compensation levels; average years employed; average life spans; and payment elections, among other factors, changes in any of these assumptions could significantly affect these expected amounts. The following table provides expected benefit payments under our pension and postretirement plans:

 

 

Pension Benefits

 

Postretirement Benefits

2018

$

4,633

 

$

1,751

2019

 

4,191

 

 

1,719

2020

 

4,180

 

 

1,707

2021

 

4,149

 

 

1,692

2022

 

4,063

 

 

1,670

Years 2023 - 2027

 

19,653

 

 

7,267

 

Supplemental Retirement Plans

We also provide certain senior- and middle-management employees with nonqualified, unfunded supplemental retirement and savings plans. While these plans are unfunded, we have assets in a designated nonbankruptcy remote trust that are independently managed and used to provide for these benefits. These plans include supplemental pension benefits as well as compensation-deferral plans, some of which include a corresponding match by us based on a percentage of the compensation deferral.

 

We use the same significant assumptions for the composite rate of compensation increase in determining our projected benefit obligation and the net pension and postemployment benefit cost. Our discount rates of 3.70% at December 31, 2017 and 4.20% at December 31, 2016 were calculated using the same methodologies used in calculating the discount rate for our qualified pension and postretirement benefit plans. The following tables provide the plans’ benefit obligations and fair value of assets at December 31 and the components of the supplemental retirement pension benefit cost. The net amounts are recorded as “Other noncurrent liabilities” on our consolidated balance sheets.

 

The following table provides information for our supplemental retirement plans with accumulated benefit obligations in excess of plan assets at December 31:

 

 

2017

 

2016

Projected benefit obligation

$

(2,344)

 

$

(2,378)

Accumulated benefit obligation

 

(2,285)

 

 

(2,314)

Fair value of plan assets

 

-

 

 

-

 

The following tables present the components of net periodic benefit cost and other changes in plan assets and benefit obligations recognized in OCI:

 

Net Periodic Benefit Cost

2017

 

2016

 

2015

Service cost – benefits earned during the period

$

13

 

$

12

 

$

9

Interest cost on projected benefit obligation

 

77

 

 

83

 

 

77

Amortization of prior service cost (credit)

 

(1)

 

 

(1)

 

 

1

Actuarial (gain) loss

 

126

 

 

72

 

 

(36)

Net supplemental retirement pension cost

$

215

 

$

166

 

$

51

 

 

 

 

 

 

 

 

 

Other Changes Recognized in

   Other Comprehensive Income

2017

 

2016

 

2015

Prior service (cost) credit

$

1

 

$

1

 

$

(1)

Amortization of prior service cost (credit)

 

(1)

 

 

(1)

 

 

1

Total recognized in other comprehensive (income) loss (net of tax)

$

-

 

$

-

 

$

-

 

 
82

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

The estimated prior service credit for our supplemental retirement plan benefits that will be amortized from accumulated OCI into net periodic benefit cost over the next fiscal year is $(1).

 

Deferred compensation expense was $138 in 2017, $148 in 2016 and $122 in 2015. Our deferred compensation liability, included in “Other noncurrent liabilities,” was $1,310 at December 31, 2017, and $1,273 at December 31, 2016.

 

Contributory Savings Plans

We maintain contributory savings plans that cover substantially all employees. Under the savings plans, we match in cash or company stock a stated percentage of eligible employee contributions, subject to a specified ceiling. There are no debt-financed shares held by the Employee Stock Ownership Plans, allocated or unallocated.

 

Our match of employee contributions to the savings plans is fulfilled with purchases of our stock on the open market or company cash. Benefit cost is based on the cost of shares or units allocated to participating employees’ accounts and was $703, $631 and $653 for the years ended December 31, 2017, 2016 and 2015.

 

NOTE 13. SHARE-BASED PAYMENTS

 

Under our various plans, senior and other management employees and nonemployee directors have received nonvested stock and stock units. We grant performance stock units, which are nonvested stock units, based upon our stock price at the date of grant and award them in the form of AT&T common stock and cash at the end of a three-year period, subject to the achievement of certain performance goals. We treat the cash settled portion of these awards as a liability. We grant forfeitable restricted stock and stock units, which are valued at the market price of our common stock at the date of grant and predominantly vest over a four- or five-year period. We also grant other nonvested stock units and award them in cash at the end of a three-year period, subject to the achievement of certain market based conditions. As of December 31, 2017, we were authorized to issue up to approximately 119 million shares of common stock (in addition to shares that may be issued upon exercise of outstanding options or upon vesting of performance stock units or other nonvested stock units) to officers, employees and directors pursuant to these various plans.

 

We account for our share-based payment arrangements based on the fair value of the awards on their respective grant date, which may affect our ability to fully realize the value shown on our consolidated balance sheets of deferred tax assets associated with compensation expense. We record a valuation allowance when our future taxable income is not expected to be sufficient to recover the asset. Accordingly, there can be no assurance that the current stock price of our common shares will rise to levels sufficient to realize the entire tax benefit currently reflected on our consolidated balance sheets. However, to the extent we generate excess tax benefits (i.e., that additional tax benefits in excess of the deferred taxes associated with compensation expense previously recognized) the potential future impact on income would be reduced.

 

Our consolidated statements of income include the compensation cost recognized for those plans as operating expenses, as well as the associated tax benefits, which are reflected in the table below:

 

 

 

2017

 

 

2016

 

 

2015

Performance stock units

$

395

 

$

480

 

$

299

Restricted stock and stock units

 

90

 

 

152

 

 

147

Other nonvested stock units

 

(5)

 

 

21

 

 

5

Total

$

480

 

$

653

 

$

451

Income tax benefit

$

184

 

$

250

 

$

172

 

A summary of the status of our nonvested stock units as of December 31, 2017, and changes during the year then ended is presented as follows (shares in millions):

 

Nonvested Stock Units

Shares

 

 

Weighted-Average Grant-Date Fair Value

Nonvested at January 1, 2017

31

 

$

35.57

Granted

13

 

 

41.17

Vested

(14)

 

 

34.70

Forfeited

(1)

 

 

37.48

Nonvested at December 31, 2017

29

 

$

38.35

 
83

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

As of December 31, 2017, there was $572 of total unrecognized compensation cost related to nonvested share-based payment arrangements granted. That cost is expected to be recognized over a weighted-average period of 2.16 years. The total fair value of shares vested during the year was $473 for 2017, compared to $614 for 2016 and $450 for 2015.

 

It is our intent to satisfy share option exercises using our treasury stock. Cash received from stock option exercises was $33 for 2017, $179 for 2016 and $46 for 2015.

 

NOTE 14. STOCKHOLDERS’ EQUITY

 

Stock Repurchase Program  From time to time, we repurchase shares of common stock for distribution through our employee benefit plans or in connection with certain acquisitions. Our Board of Directors approved authorizations in both March 2013 and 2014 that allow us to repurchase 300 million shares of our common stock under each program. For the year ended December 31, 2017, we had repurchased approximately 7 million shares for distribution through our employee benefit plans totaling $279 under the authorizations. At December 31, 2017, we had approximately 388 million shares remaining from these authorizations. For the year ended December 31, 2016, we had repurchased approximately 11 million shares totaling $444 under the authorizations.

 

To implement these authorizations, we used open market repurchase programs, relying on Rule 10b5-1 of the Securities Exchange Act of 1934 where feasible.

 

Dividend Declarations  In December 2017, the Company declared an increase in its quarterly dividend to $0.50 per share of common stock. In October 2016, the Company declared an increase in its quarterly dividend to $0.49 per share of common stock.

 

Preferred Equity Interest  The preferred equity interest discussed in Note 12 is not transferable by the trust except through its put and call features, and therefore has been eliminated in consolidation. As originally written, after a period of five years from the contribution or, if earlier, the date upon which the pension plan trust is fully funded as determined under GAAP, AT&T has a right to purchase from the pension plan trust some or all of the preferred equity interest at the greater of the fair market value or minimum liquidation value plus any unpaid cumulative dividends. In addition, AT&T will have the right to purchase the preferred equity interest in the event AT&T’s ownership of Mobility is less than 50% or there is a transaction that results in the transfer of 50% or more of the pension plan trust’s assets to an entity not under common control with AT&T (collectively, a change of control). In September 2017, AT&T notified the trust and the fiduciary of the preferred equity interest that AT&T committed that it would not exercise its call option of the preferred interest until at least September 9, 2022.

 

The pension plan trust has the right to require AT&T to purchase the preferred equity interest at the greater of their fair market value or minimum liquidation value plus any unpaid cumulative dividends, and in installments, as specified in the contribution agreement upon the occurrence of any of the following: (1) at any time if the ratio of debt to total capitalization of Mobility exceeds that of AT&T, (2) the date on which AT&T Inc. is rated below investment grade for two consecutive calendar quarters, (3) upon a change of control if AT&T does not exercise its purchase option, or (4) at any time after a seven-year period ending in September 2020. In the event AT&T elects or is required to purchase the preferred equity interest, AT&T may elect to settle the purchase price in cash or shares of AT&T common stock or a combination thereof. Because the preferred equity interest was not considered outstanding for accounting purposes at year-end, it did not affect the calculation of earnings per share for any of the periods presented.

 

NOTE 15. SALES OF EQUIPMENT INSTALLMENT RECEIVABLES

 

We offer our customers the option to purchase certain wireless devices in installments over a specified period of time and, in many cases, once certain conditions are met, they may be eligible to trade in the original equipment for a new device and have the remaining unpaid balance paid or settled. As of December 31, 2017 and December 31, 2016, gross equipment installment receivables of $6,079 and $5,665 were included on our consolidated balance sheets, of which $3,340 and $3,425 are notes receivable that are included in “Accounts receivable - net.”

 
84

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

In 2014, we entered into an uncommitted agreement pertaining to the sale of equipment installment receivables and related security with Citibank and various other relationship banks as purchasers (collectively, the Purchasers). Under this agreement, we transfer certain receivables to the Purchasers for cash and additional consideration upon settlement of the receivables, referred to as the deferred purchase price. Since 2014, we have made beneficial modifications to the agreement. During 2017, we modified the agreement and entered into a second uncommitted agreement with the Purchasers such that we receive more upfront cash consideration at the time the receivables are transferred to the Purchasers. Additionally, in the event a customer trades in a device prior to the end of the installment contract period, we agree to make a payment to the Purchasers equal to any outstanding remaining installment receivable balance. Accordingly, we record a guarantee obligation to the Purchasers for this estimated amount at the time the receivables are transferred. Under the terms of the agreement, we continue to bill and collect the payments from our customers on behalf of the Purchasers. Since inception, cash proceeds received, net of remittances (excluding amounts returned as deferred purchase price), were $4,337.

 

The following table sets forth a summary of equipment installment receivables sold:

 

 

 

2017

 

2016

 

2015

Gross receivables sold

$

8,058

 

$

7,629

 

$

7,436

Net receivables sold1

 

7,388

 

 

6,913

 

 

6,704

Cash proceeds received

 

5,623

 

 

4,574

 

 

4,439

Deferred purchase price recorded

 

2,077

 

 

2,368

 

 

2,266

Guarantee obligation recorded

 

215

 

 

-

 

 

-

1

Receivables net of allowance, imputed interest and trade-in right guarantees.

 

The deferred purchase price and guarantee obligation are initially recorded at estimated fair value and subsequently carried at the lower of cost or net realizable value. The estimation of their fair values is based on remaining installment payments expected to be collected and the expected timing and value of device trade-ins. The estimated value of the device trade-ins considers prices offered to us by independent third parties that contemplate changes in value after the launch of a device model. The fair value measurements used for the deferred purchase price and the guarantee obligation are considered Level 3 under the Fair Value Measurement and Disclosure framework (see Note 10).

 

The following table shows the equipment installment receivables, previously sold to the Purchasers, which we repurchased in exchange for the associated deferred purchase price:

 

 

 

2017

 

2016

 

2015

Fair value of repurchased receivables

$

1,699

 

$

1,675

 

$

685

Carrying value of deferred purchase price

 

1,524

 

 

1,638

 

 

534

Gain on repurchases1

$

175

 

$

37

 

$

151

1

These gains are included in “Selling, general and administrative” in the consolidated statements of income.

 

At December 31, 2017 and December 31, 2016, our deferred purchase price receivable was $2,749 and $3,090, respectively, of which $1,781 and $1,606 are included in “Other current assets” on our consolidated balance sheets, with the remainder in “Other Assets.” Our maximum exposure to loss as a result of selling these equipment installment receivables is limited to the total amount of our deferred purchase price and guarantee obligation.

 

The sales of equipment installment receivables did not have a material impact on our consolidated statements of income or to “Total Assets” reported on our consolidated balance sheets. We reflect cash receipts on owned equipment installment receivables as cash flows from operations in our consolidated statements of cash flows. With the retrospective adoption of ASU 2016-15 (see Note 1), cash receipts on the deferred purchase price are now classified as cash flows from investing activities instead of cash flows from operating activities for all periods presented.

 

The outstanding portfolio of installment receivables derecognized from our condensed consolidated balance sheets, but which we continue to service, was $7,446 at December 31, 2017.

85

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

NOTE 16. TOWER TRANSACTION

 

In December 2013, we closed our transaction with Crown Castle International Corp. (Crown Castle) in which Crown Castle gained the exclusive rights to lease and operate 9,048 wireless towers and purchased 627 of our wireless towers for $4,827 in cash. The leases have various terms with an average length of approximately 28 years. As the leases expire, Crown Castle will have fixed price purchase options for these towers totaling approximately $4,200, based on their estimated fair market values at the end of the lease terms. We sublease space on the towers from Crown Castle for an initial term of 10 years at current market rates, subject to optional renewals in the future.

 

We determined our continuing involvement with the tower assets prevented us from achieving sale-leaseback accounting for the transaction, and we accounted for the cash proceeds from Crown Castle as a financing obligation on our consolidated balance sheets. We record interest on the financing obligation using the effective interest method at a rate of approximately 3.9%. The financing obligation is increased by interest expense and estimated future net cash flows generated and retained by Crown Castle from operation of the tower sites, and reduced by our contractual payments. We continue to include the tower assets in “Property, plant and equipment” on our consolidated balance sheets and depreciate them accordingly. At December 31, 2017 and 2016, the tower assets had a balance of $882 and $921, respectively. Our depreciation expense for these assets was $39 for each of 2017, 2016 and 2015.

 

Payments made to Crown Castle under this arrangement were $234 for 2017. At December 31, 2017, the future minimum payments under the sublease arrangement are $239 for 2018, $244 for 2019, $248 for 2020, $253 for 2021, $258 for 2022, and $1,794 thereafter.

 

NOTE 17. FIRSTNET

 

In March 2017, the First Responder Network Authority (FirstNet) announced its selection of AT&T to build and manage the first nationwide broadband network dedicated to America’s first responders. By January 2018, all 56 jurisdictions, including 50 states, the District of Columbia and five U.S. territories, have elected to participate in the network. Under the awarded 25-year agreement, FirstNet will provide 20 MHz of valuable telecommunications spectrum and success-based payments of $6,500 over the next five years to support network buildout. We expect to spend about $40,000, in part recoverable from FirstNet, over the life of the 25-year contract to build, operate and maintain the network. The spectrum provides priority use to first responders, which are included as wireless subscribers and contribute to wireless revenues. As allowed under the agreement, excess capacity on the spectrum is used for any of AT&T’s subscriber base.

 

Under the agreement, we are required to construct a network that achieves coverage and nationwide interoperability requirements. We have a contractual commitment to make sustainability payments of $18,000 over the 25-year contract. These sustainability payments represent our commitment to fund FirstNet’s operating expenses and future reinvestments in the network which we will own and operate. FirstNet has a statutory requirement to reinvest funds that exceed the agency’s operating expenses, which are anticipated to be in the $75-$100 range annually, and when including increases for inflation, we expect to be in the $3,000 or less range over the life of the 25-year contract. Being subject to federal acquisition rules, FirstNet is prohibited from contractually committing to a specific vendor for future network reinvestment. However, it is highly probable that AT&T will receive substantially all of the funds reinvested into the network since AT&T will own and operate the infrastructure and have exclusive rights to use the spectrum as all states have opted in. After FirstNet's operating expenses are paid, we anticipate that the remaining amount, expected to be in the $15,000 range, will be reinvested into the network.

 

At December 31, 2017, the future sustainability payments under the agreement are $240 for 2018, $120 for 2019, 2020, and 2021, $195 for 2022 and $17,205 thereafter. Amounts paid to FirstNet which are not returned to AT&T to be reinvested into our network will be expensed in the period paid. In the event FirstNet does not reinvest any funds to construct, operate, improve and maintain this network, our maximum exposure to loss is the total amount of the sustainability payments, which would be reflected in higher expense.

 

The $6,500 of initial funding from FirstNet is contingent on the achievement of six operating capability milestones and certain first responder subscriber adoption targets. These milestones are based on coverage objectives of the first responder network during the construction period, which is expected to be over five years, and subscriber adoption targets. Funding payments to be received from FirstNet are reflected as a reduction from the costs capitalized in the construction of the network, and, as appropriate, a reduction of associated operating expenses.

 

As of December 31, 2017, we have completed certain task orders related to the construction of the network and have collected $328 to date. We have reflected these amounts as a reduction to the costs incurred to complete the task orders. We anticipate collecting the remainder of the $6,500 from FirstNet as we achieve milestones set out by FirstNet over the next five years.

 

NOTE 18. CONTINGENT LIABILITIES

 

We are party to numerous lawsuits, regulatory proceedings and other matters arising in the ordinary course of business. In evaluating these matters on an ongoing basis, we take into account amounts already accrued on the balance sheet. In our opinion, although the outcomes of these proceedings are uncertain, they should not have a material adverse effect on our financial position, results of operations or cash flows.

 
86

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

We have contractual obligations to purchase certain goods or services from various other parties. Our purchase obligations are expected to be approximately $10,074 in 2018, $12,331 in total for 2019 and 2020, $7,003 in total for 2021 and 2022 and $5,831 in total for years thereafter.

 

See Note 10 for a discussion of collateral and credit-risk contingencies.

 

NOTE 19. ADDITIONAL FINANCIAL INFORMATION

 

 

 

December 31,

Consolidated Balance Sheets

 

 

2017

 

 

2016

Current customer fulfillment costs (included in Other current assets)

 

$

3,877

 

$

3,398

Accounts payable and accrued liabilities:

 

 

 

 

 

 

   Accounts payable

 

$

24,439

 

$

22,027

   Accrued payroll and commissions

 

 

2,284

 

 

2,450

   Current portion of employee benefit obligation

 

 

1,585

 

 

1,644

   Accrued interest

 

 

2,661

 

 

2,023

   Other

 

 

3,501

 

 

2,994

Total accounts payable and accrued liabilities

 

$

34,470

 

$

31,138

 

Consolidated Statements of Income

 

 

2017

 

 

2016

 

 

2015

Advertising expense

 

$

3,772

 

$

3,768

 

$

3,632

Interest expense incurred

 

$

7,203

 

$

5,802

 

$

4,917

Capitalized interest

 

 

(903)

 

 

(892)

 

 

(797)

Total interest expense

 

$

6,300

 

$

4,910

 

$

4,120

 

Cash and Cash Flows

 

We typically maintain our restricted cash balances for purchases and sales of certain investment securities and funding of certain deferred compensation benefit payments. The following summarizes cash and cash equivalents and restricted cash balances contained on our consolidated balance sheets:

 

 

 

December 31,

Cash and Cash Equivalents and Restricted Cash

 

 

2017

 

 

2016

 

 

2015

 

 

2014

   Cash and cash equivalents

 

$

50,498

 

$

5,788

 

$

5,121

 

$

8,603

   Restricted cash in Other current assets

 

 

6

 

 

7

 

 

5

 

 

-

   Restricted cash in Other Assets

 

 

428

 

 

140

 

 

147

 

 

138

   Cash and cash equivalents and restricted cash

 

$

50,932

 

$

5,935

 

$

5,273

 

$

8,741

 

Consolidated Statements of Cash Flows

 

 

2017

 

 

2016

 

 

2015

Cash paid during the year for:

 

 

 

 

 

 

 

 

 

   Interest

 

$

6,622

 

$

5,696

 

$

4,822

   Income taxes, net of refunds

 

 

2,006

 

 

3,721

 

 

1,851

 

No customer accounted for more than 10% of consolidated revenues in 2017, 2016 or 2015.

 

Labor Contracts  As of January 31, 2018, we employed approximately 252,000 persons. Approximately 46% of our employees are represented by the Communications Workers of America (CWA), the International Brotherhood of Electrical Workers (IBEW) or other unions. Contracts covering approximately 23,000 will expire during 2018, including approximately 10,000 traditional wireline employees in our five-state Midwest region and approximately 10,000 mobility employees in our nine-state Southeast region. After expiration of the current agreements, work stoppages or labor disruptions may occur in the absence of new contracts or other agreements being reached.

 
87

Notes to Consolidated Financial Statements (continued)
Dollars in millions except per share amounts

NOTE 20. SUBSEQUENT EVENTS

 

On June 14, 2018, we completed our acquisition of Time Warner. Under the merger agreement, each share of Time Warner stock was exchanged for $53.75 cash plus 1.437 shares of our common stock. After adjustment for shares issued to trusts consolidated by AT&T, share-based payment arrangements and fractional shares, which were settled in cash, AT&T issued 1,125,517,510 shares to Time Warner shareholders, giving them an approximate 16% stake in the combined company. Based on our $32.52 per share closing stock price on June 14, 2018, we paid Time Warner shareholders $36,599 in AT&T stock and $42,100 in cash.

 

Subsequent to December 31, 2017, we have issued $43,294 and repaid $48,008 of debt, including the redemption of notes that were subject to mandatory redemption (see Note 9).

 

NOTE 21. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

 

The following tables represent our quarterly financial results:

 

 

 

2017 Calendar Quarter

 

 

 

 

 

First

 

Second1

 

Third

 

Fourth1, 2

 

Annual

Total Operating Revenues

$

39,365

 

$

39,837

 

$

39,668

 

$

41,676

 

$

160,546

Operating Income

 

6,356

 

 

6,526

 

 

5,807

 

 

1,281

 

 

19,970

Net Income

 

3,574

 

 

4,014

 

 

3,123

 

 

19,136

 

 

29,847

Net Income Attributable to AT&T

 

3,469

 

 

3,915

 

 

3,029

 

 

19,037

 

 

29,450

Basic Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Attributable to AT&T3

$

0.56

 

$

0.63

 

$

0.49

 

$

3.08

 

$

4.77

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Attributable to AT&T3

$

0.56

 

$

0.63

 

$

0.49

 

$

3.08

 

$

4.76

Stock Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

$

43.02

 

$

41.69

 

$

39.41

 

$

39.51

 

 

 

Low

 

40.61

 

 

37.46

 

 

35.59

 

 

32.86

 

 

 

Close

 

41.55

 

 

37.73

 

 

39.17

 

 

38.88

 

 

 

1

Includes actuarial gains and losses on pension and postretirement benefit plans (Note 12).

2

Includes an asset abandonment charge (Note 6) and the impact of federal corporate income tax reform (Note 11).

3

Quarterly earnings per share impacts may not add to full-year earnings per share impacts due to the difference in weighted-average

 

common shares for the quarters versus the weighted-average common shares for the year.

 

 

 

2016 Calendar Quarter

 

 

 

 

 

First

 

Second

 

Third

 

Fourth1

 

Annual

Total Operating Revenues

$

40,535

 

$

40,520

 

$

40,890

 

$

41,841

 

$

163,786

Operating Income

 

6,674

 

 

6,103

 

 

5,950

 

 

4,816

 

 

23,543

Net Income

 

3,885

 

 

3,515

 

 

3,418

 

 

2,515

 

 

13,333

Net Income Attributable to AT&T

 

3,803

 

 

3,408

 

 

3,328

 

 

2,437

 

 

12,976

Basic Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Attributable to AT&T2

$

0.62

 

$

0.55

 

$

0.54

 

$

0.39

 

$

2.10

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Attributable to AT&T2

$

0.61

 

$

0.55

 

$

0.54

 

$

0.39

 

$

2.10

Stock Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

$

39.45

 

$

43.21

 

$

43.47

 

$

42.73

 

 

 

Low

 

33.51

 

 

37.86

 

 

39.71

 

 

36.13

 

 

 

Close

 

39.17

 

 

43.21

 

 

40.61

 

 

42.53

 

 

 

1

Includes an actuarial loss on pension and postretirement benefit plans (Note 12) and asset impairment charges (Note 6) and changes

 

in accounting estimates for network asset lives and salvage values, and customer fulfillment costs.

2

Quarterly earnings per share impacts may not add to full-year earnings per share impacts due to the difference in weighted-average

 

common shares for the quarters versus the weighted-average common shares for the year.

 
 
88

 

Report of Independent Registered Public Accounting Firm

 

To the Stockholders and the Board of Directors of AT&T Inc.

 

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of AT&T Inc. (the Company) as of December 31, 2017 and 2016, the related consolidated statements of income, comprehensive income, cash flows and changes in stockholders’ equity for each of the three years in the period ended December 31, 2017, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with U.S. generally accepted accounting principles.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 20, 2018 expressed an unqualified opinion thereon.

 

Adoption of Accounting Standards Updates

As discussed in Note 1 to the consolidated financial statements, effective January 1, 2018, the Company adopted certain Accounting Standards Updates (ASUs) requiring retrospective application. Specifically, the Company (i) changed the presentation of certain components of its net periodic benefit costs in the consolidated statements of income as a result of the adoption of ASU No. 2017-07, Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, (ii) changed the classification of certain cash receipts in the statements of cash flows as a result of the adoption of ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, and (iii) included restricted cash in the reconciliation of beginning and ending cash and cash equivalents in the statements of cash flows as a result of the adoption of ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash.  

 

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Ernst & Young LLP

 

We have served as the Company’s auditor since 1999.

 

Dallas, Texas

February 20, 2018, except for Notes 1, 4 and 20, as to which the date is

October 12, 2018

 
89