EX-12 2 d441535dex12.htm EX-12 EX-12

EXHIBIT 12

Computation of Ratio of Earnings to Fixed Charges

Verizon Communications Inc. and Subsidiaries

 

     (dollars in millions)   
Years Ended December 31,    2012     2011     2010     2009     2008  

Earnings:

          

Income before provision for income taxes,
discontinued operations and extraordinary item

   $ 9,897     $ 10,483     $ 12,684     $ 13,520     $ 1,643  

Equity in earnings of unconsolidated businesses

     (324     (444     (508     (553     (567)   

Dividends from unconsolidated businesses

     401       480       510       942       779  

Interest expense (1)

     2,571       2,827       2,523       3,102       1,819  

Portion of rent expense representing interest

     837       817       837       839       734  

Amortization of capitalized interest

     162       148       139       134       125  
  

 

 

 

Earnings, as adjusted

   $ 13,544     $ 14,311     $ 16,185     $ 17,984     $ 4,533  
  

 

 

 

Fixed Charges:

          

Interest expense (1)

   $ 2,571     $ 2,827     $ 2,523     $ 3,102     $ 1,819  

Portion of rent expense representing interest

     837       817       837       839       734  

Capitalized interest

     406       442       964       927       747  
  

 

 

 

Fixed Charges

   $ 3,814     $ 4,086     $ 4,324     $ 4,868     $ 3,300  
  

 

 

 

Ratio of earnings to fixed charges

     3.55       3.50       3.74       3.69       1.37  
  

 

 

 

 

(1) 

We classify interest expense recognized on uncertain tax positions as income tax expense and therefore such interest expense is not included in the Ratio of Earnings to Fixed Charges.