EXHIBIT 12
Computation of Ratio of Earnings to Fixed Charges
Verizon Communications Inc. and Subsidiaries
(dollars in millions) | ||||||||||||||||||||
Years Ended December 31, | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||
Earnings: |
||||||||||||||||||||
Income before provision for income taxes, |
$ | 11,568 | $ | 15,914 | $ | 14,545 | $ | 12,192 | $ | 11,449 | ||||||||||
Equity in earnings of unconsolidated businesses |
(553 | ) | (567 | ) | (585 | ) | (773 | ) | (686 | ) | ||||||||||
Dividends from unconsolidated businesses |
942 | 779 | 2,571 | 42 | 2,335 | |||||||||||||||
Interest expense (1) |
3,102 | 1,819 | 1,829 | 2,349 | 2,129 | |||||||||||||||
Portion of rent expense representing interest |
839 | 734 | 684 | 650 | 511 | |||||||||||||||
Amortization of capitalized interest |
134 | 125 | 115 | 112 | 108 | |||||||||||||||
Earnings, as adjusted |
$ | 16,032 | $ | 18,804 | $ | 19,159 | $ | 14,572 | $ | 15,846 | ||||||||||
Fixed Charges: |
||||||||||||||||||||
Interest expense (1) |
$ | 3,102 | $ | 1,819 | $ | 1,829 | $ | 2,349 | $ | 2,129 | ||||||||||
Portion of rent expense representing interest |
839 | 734 | 684 | 650 | 511 | |||||||||||||||
Capitalized interest |
927 | 747 | 429 | 462 | 352 | |||||||||||||||
Preferred stock dividend requirement (2) |
– | – | – | 2 | 9 | |||||||||||||||
Fixed Charges |
$ | 4,868 | $ | 3,300 | $ | 2,942 | $ | 3,463 | $ | 3,001 | ||||||||||
Ratio of earnings to fixed charges |
3.29 | 5.70 | 6.51 | 4.21 | 5.28 | |||||||||||||||
(1) | On January 1, 2007, Verizon adopted the accounting standard relating to the accounting for uncertainty in income taxes (see Notes 1 and 13 of the Consolidated Financial Statements in this annual report on Form 10-K). As permitted, we classify interest expense recognized on uncertain tax positions as income tax expense and therefore such interest expense is not included in the Ratio of Earnings to Fixed Charges. |
(2) | On January 15, 2006, Verizon redeemed $100 million Verizon International Holding Ltd. Series A variable term voting cumulative preferred stock and paid holders the last dividend on that stock. |