XML 62 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leasing Arrangements (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Components of Net Lease Cost, and Supplemental Disclosure for Statement of Cash Flows related to Operating and Finance Leases
The components of net lease cost were as follows:
(dollars in millions)
Years Ended December 31,Classification202420232022
Operating lease cost(1)
Cost of services
Selling, general and administrative expense
$5,607 $5,432 $5,345 
Finance lease cost:
Amortization of right-of-use assetsDepreciation and amortization expense329 259 224 
Interest on lease liabilitiesInterest expense98 69 36 
Short-term lease cost(1)
Cost of services
Selling, general and administrative expense
21 29 23 
Variable lease cost(1)
Cost of services
Selling, general and administrative expense
310 313 294 
Sublease incomeService revenues and other(216)(210)(199)
Total net lease cost$6,149 $5,892 $5,723 
(1) All operating lease costs, including short-term and variable lease costs, are split between Cost of services and Selling, general and administrative expense in the consolidated statements of income based on the use of the facility or equipment that the rent is being paid on. See Note 1 for additional information. Variable lease costs represent payments that are dependent on a rate or index, or on usage of the asset.
Supplemental disclosure for the statements of cash flows related to operating and finance leases were as follows:
(dollars in millions)
Years Ended December 31,202420232022
Cash Flows from Operating Activities
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows for operating leases$(5,067)$(4,929)$(4,490)
Operating cash flows for finance leases(98)(69)(36)
Cash Flows from Financing Activities
Financing cash flows for finance leases(794)(612)(449)
Supplemental lease cash flow disclosures
Operating lease right-of-use assets obtained in exchange for new operating lease liabilities4,385 2,634 2,392 
Right-of-use assets obtained in exchange for new finance lease liabilities1,051 968 832 
Supplemental Disclosure for Balance Sheet related to Finance Leases
Supplemental disclosures for the balance sheet related to finance leases were as follows:
(dollars in millions)
At December 31,20242023
Assets
Property, plant and equipment, net$1,692 $1,459 
Liabilities
Debt maturing within one year$894 $753 
Long-term debt1,455 1,338 
Total Finance lease liabilities$2,349 $2,091 
Schedule of Weighted-Average Remaining Lease Term and Weighted-Average Discount Rate related to Leases
The weighted-average remaining lease term and the weighted-average discount rate of our leases were as follows:
At December 31,20242023
Weighted-average remaining lease term (years)
Operating leases88
Finance leases33
Weighted-average discount rate
Operating leases4.1 %3.6 %
Finance leases4.8 %2.9 %
Lessee, Operating Lease, Liability, Maturity
The following table presents the maturity analysis of operating and finance lease liabilities as of December 31, 2024:
(dollars in millions)
YearsOperating LeasesFinance Leases
2025$5,013 $954 
20264,685 714 
20274,392 457 
20283,004 248 
20292,505 116 
Thereafter9,451 53 
Total lease payments29,050 2,542 
Less interest4,707 193 
Present value of lease liabilities24,343 2,349 
Less current obligation4,415 894 
Long-term obligation at December 31, 2024
$19,928 $1,455 
Finance Lease, Liability, Maturity
The following table presents the maturity analysis of operating and finance lease liabilities as of December 31, 2024:
(dollars in millions)
YearsOperating LeasesFinance Leases
2025$5,013 $954 
20264,685 714 
20274,392 457 
20283,004 248 
20292,505 116 
Thereafter9,451 53 
Total lease payments29,050 2,542 
Less interest4,707 193 
Present value of lease liabilities24,343 2,349 
Less current obligation4,415 894 
Long-term obligation at December 31, 2024
$19,928 $1,455