XML 78 R55.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions and Divestitures - TracFone Wireless, Inc. Net Assets Acquired (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Nov. 23, 2021
Nov. 30, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]          
Cash, net of cash acquired and working capital and other adjustments     $ (248) $ 4,065 $ 520
Assets acquired:          
Goodwill     28,671 $ 28,603 $ 24,773
TracFone Wireless, Inc.          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]          
Cash, net of cash acquired and working capital and other adjustments $ 3,491        
Measurement period adjustment, cash, net of cash acquired 7        
Fair value of Verizon common stock (57,596,544 shares) 2,981        
Measurement period adjustment, fair value of Verizon common stock 0        
Estimated liabilities to be paid 542        
Measurement period adjustment, fair value of contingent consideration to be paid 18        
Total consideration 7,014        
Measurement period adjustment, total consideration 25        
Assets acquired:          
Current assets 1,370        
Measurement period adjustment, current assets 9        
Property, plant and equipment, net 96        
Measurement period adjustment, property, plant, ,and equipment (10)        
Goodwill 3,723        
Measurement period adjustment, goodwill 100        
Other intangible assets 4,374        
Measurement period adjustment, other intangible assets (19)   $ 110    
Other assets 731        
Measurement period adjustment, other assets (58)        
Total assets acquired 10,294        
Measurement period adjustment, total assets acquired 22        
Liabilities assumed:          
Current liabilities 1,433        
Measurement period adjustment, current liabilities 70        
Deferred income taxes 1,007        
Measurement period adjustment, deferred income taxes 37        
Other liabilities 840        
Measurement period adjustment, other liabilities (110)        
Total liabilities assumed 3,280        
Measurement period adjustment, total liabilities assumed (3)        
Net assets acquired 7,014        
Measurement period adjustment, net assets acquired $ 25        
Number of shares issuable (in shares) 57,596,544 57,600,000      
TracFone Wireless, Inc. | Adjusted Fair Value          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]          
Cash, net of cash acquired and working capital and other adjustments $ 3,498        
Fair value of Verizon common stock (57,596,544 shares) 2,981        
Estimated liabilities to be paid 560        
Total consideration 7,039        
Assets acquired:          
Current assets 1,379        
Property, plant and equipment, net 86        
Goodwill 3,823        
Other intangible assets 4,355        
Other assets 673        
Total assets acquired 10,316        
Liabilities assumed:          
Current liabilities 1,503        
Deferred income taxes 1,044        
Other liabilities 730        
Total liabilities assumed 3,277        
Net assets acquired $ 7,039