XML 54 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Purchase Price Identified Based on Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of the consideration paid and payable to the identified assets acquired and liabilities assumed as of the Acquisition Date:
November 23,
Measurement Period Adjustments(1)
Adjusted
(dollars in millions)2021Fair Value
Consideration:
Cash, net of cash acquired and working capital and other adjustments$3,491 $7 $3,498 
    Fair value of Verizon common stock (57,596,544 shares)
2,981  2,981 
    Fair value of contingent consideration to be paid
542 18 560 
Total consideration$7,014 $25 $7,039 
Assets acquired:
Current assets$1,370 $9 $1,379 
Property, plant and equipment, net96 (10)86 
Goodwill3,723 100 3,823 
Other intangible assets4,374 (19)4,355 
Other assets731 (58)673 
Total assets acquired$10,294 $22 $10,316 
Liabilities assumed:
Current liabilities$1,433 $70 $1,503 
Deferred income taxes1,007 37 1,044 
Other liabilities840 (110)730 
    Total liabilities assumed$3,280 $(3)$3,277 
Net assets acquired$7,014 $25 $7,039 
(1) Adjustments to the fair value measurements reflect new information obtained about facts and circumstances that existed as of the Acquisition Date, that if known, would have affected the measurement of the amounts recognized as of that date. The most significant adjustments related to goodwill, deferred income taxes, deferred commission costs and other intangible assets.