XML 78 R55.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and Divestitures - TracFone Wireless, Inc. (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Nov. 23, 2021
Nov. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Business Acquisition [Line Items]          
Business acquisition, purchase price in cash     $ 4,065 $ 520 $ 29
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]          
Cash, net of cash acquired and working capital and other adjustments     4,065 520 29
Assets acquired:          
Goodwill     $ 28,603 $ 24,773 $ 24,389
TracFone Wireless, Inc.          
Business Acquisition [Line Items]          
Business acquisition, purchase price in cash $ 3,491        
Number of shares issuable (in shares) 57,596,544 57,600,000      
Common stock value consideration to acquire business $ 2,981        
Future cash consideration related to achievement of certain performance measures 650        
Fair value of contingent consideration 542        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]          
Cash, net of cash acquired and working capital and other adjustments 3,491        
Fair value of Verizon common stock (57,596,544 shares) 2,981        
Estimated liabilities to be paid 542        
Total consideration 7,014        
Assets acquired:          
Current assets 1,370        
Property, plant and equipment, net 96        
Goodwill 3,723        
Other intangible assets 4,374        
Other assets 731        
Total assets acquired 10,294        
Liabilities assumed:          
Current liabilities 1,433        
Deferred income taxes 1,007        
Other liabilities 840        
Total liabilities assumed 3,280        
Net assets acquired 7,014        
Contingent liability 730        
Indemnification assets 730        
TracFone Wireless, Inc. | Customer Relationships          
Assets acquired:          
Other intangible assets $ 2,300        
Liabilities assumed:          
Weighted-average amortization period 6 years        
TracFone Wireless, Inc. | Distribution Relationships          
Assets acquired:          
Other intangible assets $ 1,300        
Liabilities assumed:          
Weighted-average amortization period 5 years        
TracFone Wireless, Inc. | Trade Names          
Assets acquired:          
Other intangible assets $ 744        
Liabilities assumed:          
Weighted-average amortization period 16 years 6 months        
TracFone Wireless, Inc. | Acquired Technology          
Assets acquired:          
Other intangible assets $ 110        
Liabilities assumed:          
Weighted-average amortization period 10 years