XML 54 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Disposal Groups, Including Discontinued Operations
The following table summarizes the assets and liabilities which were disposed as a result of the closing of the transaction:
September 1,
(dollars in millions)2021
Assets:
Cash, cash equivalents and restricted cash$168 
Accounts receivable1,597 
Prepaid expenses and other134 
Property, plant and equipment, net1,235 
Other intangible assets, net2,579 
Other assets221 
    Total assets$5,934 
Liabilities:
Accounts payable and accrued liabilities$1,411 
Other current liabilities315 
Other liabilities310 
    Total liabilities$2,036 
Purchase Price Identified Based on Fair Value of Assets Acquired and Liabilities Assumed The following table summarizes the preliminary allocation of the consideration paid and payable to the identified assets acquired and liabilities assumed as of the Acquisition Date. The purchase price allocation is preliminary and is subject to revision as additional information about the fair value of the assets acquired and liabilities assumed, including related deferred income taxes, become available.
November 23,
(dollars in millions)2021
Consideration:
Cash, net of cash acquired and working capital and other adjustments$3,491 
    Fair value of Verizon common stock (57,596,544 shares)
2,981 
    Fair value of contingent consideration to be paid
542 
Total consideration$7,014 
Assets acquired:
Current assets$1,370 
Property, plant and equipment, net96 
Goodwill3,723 
Other intangible assets4,374 
Other assets731 
Total assets acquired$10,294 
Liabilities assumed:
Current liabilities1,433 
Deferred income taxes1,007 
Other liabilities840 
    Total liabilities assumed$3,280 
Net assets acquired$7,014