XML 55 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Outstanding Long-term Debt Obligations
Outstanding long-term debt obligations as of December 31, 2018 are as follows:
 
 
 
 
 
(dollars in millions)
 
At December 31,
Interest 
Rates %
 
Maturities
 
2018

 
2017

Verizon Communications
1.38 – 4.00
 
2018 – 2042
 
$
29,651

 
$
31,370

 
4.05 – 5.51
 
2020 – 2055
 
66,230

 
67,906

 
5.82 – 6.90
 
2026 – 2054
 
5,658

 
5,835

 
7.35 – 8.95
 
2029 – 2039
 
1,076

 
1,106

 
Floating
 
2018 – 2025
 
4,657

 
6,684

Verizon Wireless
6.80 – 7.88
 
2029 – 2032
 
234

 
234

Telephone subsidiaries—debentures
5.13 – 6.50
 
2028 – 2033
 
226

 
226

 
7.38 – 7.88
 
2022 – 2032
 
341

 
341

 
8.00 – 8.75
 
2022 – 2031
 
229

 
229

Other subsidiaries—notes payable, debentures and other
6.70 – 8.75
 
2018 – 2028
 
444

 
748

Verizon Wireless and other subsidiaries—asset-backed debt
1.42 – 3.55
 
2021 – 2023
 
7,962

 
6,293

 
Floating
 
2021 – 2023
 
2,139

 
2,620

Capital lease obligations (average rate of 4.1% and 3.6% in 2018 and 2017, respectively)
 
 
 
 
905

 
1,020

Unamortized discount, net of premium
 
 
 
 
(6,298
)
 
(7,133
)
Unamortized debt issuance costs
 
 
 
 
(541
)
 
(534
)
Total long-term debt, including current maturities
 
 
 
 
112,913

 
116,945

Less long-term debt maturing within one year
 
 
 
 
7,040

 
3,303

Total long-term debt
 
 
 
 
$
105,873

 
$
113,642

 
 
 
 
 
 
 
 
Total long-term debt, including current maturities
 
 
 
 
$
112,913

 
$
116,945

Plus short-term notes payable
 
 
 
 
150

 
150

Total debt
 
 
 
 
$
113,063

 
$
117,095


Maturities of Long-term Debt excluding Unamortized Debt Issuance Costs
Maturities of long-term debt (secured and unsecured) outstanding, including current maturities, excluding unamortized debt issuance costs, at December 31, 2018 are as follows:
Years
(dollars in millions)

2019
$
7,058

2020
7,380

2021
6,999

2022
7,674

2023
5,903

Thereafter
78,439


Schedule of Debt Transactions
Tender Offers
(dollars in millions)
Principal Amount Purchased

Cash Consideration(1)

Verizon 1.750% - 5.012% notes due 2021-2055
$
2,881

$
2,829

Verizon 3.850% - 5.012% notes due 2039-2055
1,876

1,787

Total
$
4,757

$
4,616

(1) In addition to the purchase price, any accrued and unpaid interest on the purchased notes was paid to the date of purchase.
Exchange Offers and Cash Offers
(dollars in millions)
Principal Amount Exchanged/ Purchased

Principal Amount Issued/ Cash Paid in Exchange
 
Verizon 1.750% - 5.150% and floating rate notes due 2020-2024
$
4,633

$

 
Verizon 4.329% notes due 2028
 
4,252

 
Cash paid in exchange and cash offer
 
539

(1 
) 
Total
$
4,633

$
4,791

 
(1) In addition to the purchase price, any accrued and unpaid interest on the purchased notes was paid to the date of purchase.
Debt Redemptions, Repurchases and Repayments
(dollars in millions)
Principal Amount Redeemed/ Repurchased

% of Principal Paid

Verizon floating rate (LIBOR + 1.372%) notes due 2025
$
2,500

100.000
%
Open market repurchase of various Verizon notes
1,481

Various

Verizon 2.550% notes due 2019
213

100.000
%
Total
$
4,194

 

In 2018, we completed the following major Asset-Backed Notes transactions:
 
(dollars in millions)
 
 
Interest Rates %
 
Expected Weighted-average Life to Maturity
Principal Amount Issued

March
 
 
 
 
A-1a Senior class notes
2.820
 
2.49
$
725

A-1b Senior floating rate class notes
0.260
(1) 
2.49
275

B Junior class notes
3.050
 
3.14
91

C Junior class notes
3.200
 
3.36
92

March total
 
 
 
1,183

 
 
 
 
 
October
 
 
 
 
A-1a Senior class notes
3.230
 
2.51
1,226

A-1b Senior floating rate class notes
0.240
(1) 
2.51
200

B Junior class notes
3.380
 
3.24
98

C Junior class notes
3.550
 
3.41
76

October total
 
 
 
1,600

Total
 
 
 
$
2,783

(1) Rate is the percentage presented plus one-month London Interbank Offered Rate (LIBOR), which will be reset monthly. The applicable one-month LIBOR rate at December 31, 2018 was 2.520%

Debt Issuances
(dollars in millions)
Principal Amount Issued

Net Proceeds (1)

Verizon 5.320% notes due 2053
$
730

$
725

Verizon floating rate (LIBOR + 1.100%) notes due 2025
1,789

1,782

Verizon retail notes
338

328

Total
$
2,857

$
2,835

(1) Net proceeds were net of discount and issuance costs.
Schedule of Assets and Liabilities Related to Asset-backed Debt Arrangements
The assets and liabilities related to our asset-backed debt arrangements included in our consolidated balance sheets were as follows:

 
(dollars in millions)
 
At December 31,
2018

 
2017

Assets
 
 
 
Accounts receivable, net
$
8,861

 
$
8,101

Prepaid expenses and other
989

 
636

Other Assets
2,725

 
2,680

 
 
 
 
Liabilities
 
 
 
Accounts payable and accrued liabilities
7

 
5

Debt maturing within one year
5,352

 
1,932

Long-term debt
4,724

 
6,955