XML 37 R4.htm IDEA: XBRL DOCUMENT v3.26.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
OPERATING ACTIVITIES    
Consolidated net income $ 1,824,194 $ 1,532,800
Adjustments to reconcile consolidated net income to net cash flow provided by operating activities:    
Depreciation, amortization, and decommissioning, including nuclear fuel amortization 2,007,130 1,901,408
Deferred income taxes, tax credits, and non-current taxes accrued 721,695 846,751
Asset write-offs, impairments, and related charges 18,059 12,795
Changes in working capital:    
Receivables (632,376) (390,040)
Fuel inventory 13,145 20,837
Accounts payable 37,294 20,084
Taxes accrued 172,609 177,515
Interest accrued 134,390 43,691
Deferred fuel costs (164,173) (189,958)
Customer advances - current 1,103,683 293,414
Other working capital accounts (112,081) (71,842)
Changes in provisions for estimated losses (19,145) (25,534)
Changes in other regulatory assets 121,414 304,751
Changes in other regulatory liabilities (83,354) 143,848
Changes in customer advances - non-current 153,398 25,000
Changes in pension and other postretirement funded status (150,808) (153,884)
Other (188,387) (559,051)
Net cash flow provided by operating activities 4,956,687 3,932,585
INVESTING ACTIVITIES    
Construction/capital expenditures (7,743,362) (5,557,149)
Allowance for equity funds used during construction 163,494 128,015
Nuclear fuel purchases (266,873) (166,114)
Payment for purchase of plant and assets (263) (3,517)
Proceeds from sale of business and assets 0 506,781
Insurance proceeds received for property damages 14,282 0
Changes in securitization account (8,432) (4,711)
Payments to storm reserve escrow accounts (8,361) (9,980)
Receipts from storm reserve escrow accounts 0 43,789
Decrease (increase) in other investments 57,153 (46,769)
Litigation proceeds for reimbursement of spent nuclear fuel storage costs 0 3,546
Proceeds from nuclear decommissioning trust fund sales 2,058,540 1,091,445
Investment in nuclear decommissioning trust funds (2,107,557) (1,196,708)
Net cash flow used in investing activities (7,841,379) (5,211,372)
Proceeds from the issuance of:    
Long-term debt 7,656,847 4,041,918
Treasury stock 13,289 35,267
Common stock 1,929,629 804,631
Retirement of long-term debt (3,279,359) (3,029,094)
Changes in commercial paper - net (525,577) 487,603
Customer advances received for construction 1,271,818 831,642
Customer advances used for construction (741,411) (433,705)
Other (266,129) (3,815)
Dividends paid:    
Common stock (884,552) (784,655)
Preferred stock (13,739) (13,739)
Net cash flow provided by financing activities 5,160,816 1,936,053
Net increase in cash and cash equivalents 2,276,124 657,266
Cash and cash equivalents at beginning of period 1,928,916 859,703
Cash and cash equivalents at end of period 4,205,040 1,516,969
Cash paid (received) during the period for:    
Interest - net of amount capitalized 1,011,196 963,577
Income taxes - net (includes proceeds from the transfer of production tax credits to third parties of $223,818 in 2026 and $405,256 in 2025) (224,658) (402,687)
Noncash investing activities:    
Accrued construction expenditures 908,486 545,455
ENTERGY ARKANSAS, LLC    
OPERATING ACTIVITIES    
Consolidated net income 431,249 377,456
Adjustments to reconcile consolidated net income to net cash flow provided by operating activities:    
Depreciation, amortization, and decommissioning, including nuclear fuel amortization 512,100 489,931
Deferred income taxes, tax credits, and non-current taxes accrued 245,602 290,262
Changes in working capital:    
Receivables (158,746) (100,623)
Fuel inventory (2,522) (3,462)
Accounts payable 43,189 62,799
Taxes accrued (49,365) 2,797
Interest accrued 34,233 32,550
Deferred fuel costs (137,909) (49,533)
Other working capital accounts (25,675) (2,310)
Changes in provisions for estimated losses 3,621 1,729
Changes in other regulatory assets 74,827 (22,707)
Changes in other regulatory liabilities 29,691 160,749
Changes in customer advances - non-current 84,900 0
Changes in pension and other postretirement funded status (27,845) (28,104)
Other (109,675) (129,834)
Net cash flow provided by operating activities 947,675 1,081,700
INVESTING ACTIVITIES    
Construction/capital expenditures (1,279,787) (721,721)
Allowance for equity funds used during construction 13,867 16,455
Nuclear fuel purchases (121,250) (81,859)
Proceeds from sale of nuclear fuel 63,453 40,601
Payment for purchase of plant and assets (263) (3,517)
Proceeds from nuclear decommissioning trust fund sales 458,301 101,314
Investment in nuclear decommissioning trust funds (465,507) (128,792)
Changes in money pool receivable - net (2,564) (120,316)
Other 36,977 1,115
Net cash flow used in investing activities (1,296,773) (896,720)
Proceeds from the issuance of:    
Long-term debt 1,401,252 402,018
Retirement of long-term debt (999,317) (101,218)
Capital contribution from parent 200,000 0
Change in money pool payable - net 0 (15,190)
Customer advances received for construction 268,541 95,876
Customer advances used for construction (169,181) (91,068)
Other (4,453) (3,739)
Dividends paid:    
Net cash flow provided by financing activities 696,842 286,679
Net increase in cash and cash equivalents 347,744 471,659
Cash and cash equivalents at beginning of period 275,570 4,747
Cash and cash equivalents at end of period 623,314 476,406
Cash paid (received) during the period for:    
Interest - net of amount capitalized 165,122 143,065
Income taxes - net (includes proceeds from the transfer of production tax credits to third parties of $223,818 in 2026 and $405,256 in 2025) (99,153) (160,179)
Noncash investing activities:    
Accrued construction expenditures 81,360 55,510
ENTERGY LOUISIANA, LLC    
OPERATING ACTIVITIES    
Consolidated net income 1,025,675 897,266
Adjustments to reconcile consolidated net income to net cash flow provided by operating activities:    
Depreciation, amortization, and decommissioning, including nuclear fuel amortization 786,902 725,547
Deferred income taxes, tax credits, and non-current taxes accrued 384,664 466,155
Changes in working capital:    
Receivables (249,279) (130,177)
Fuel inventory 1,623 14,049
Accounts payable 19,718 77,648
Taxes accrued 109,346 45,112
Interest accrued (4,703) (51,451)
Deferred fuel costs 37,868 7,455
Customer advances - current 1,047,285 194,759
Other working capital accounts (315,321) (219,464)
Changes in provisions for estimated losses 5,676 (19,742)
Changes in other regulatory assets (25,166) 105,800
Changes in other regulatory liabilities (118,055) (89,444)
Changes in pension and other postretirement funded status (29,135) (31,098)
Other (4,135) (230,040)
Net cash flow provided by operating activities 2,672,963 1,762,375
INVESTING ACTIVITIES    
Construction/capital expenditures (3,910,913) (2,176,426)
Allowance for equity funds used during construction 74,297 38,486
Nuclear fuel purchases (165,874) (139,361)
Proceeds from sale of nuclear fuel 67,708 17,240
Payment for purchase of assets 0 (41,435)
Proceeds from sale of business and assets 0 203,330
Insurance proceeds received for property damages 14,282 0
Payments to storm reserve escrow accounts (6,365) (7,530)
Receipts from storm reserve escrow accounts 0 33,456
Redemption of preferred membership interests of affiliate 210,746 202,517
Decrease (increase) in other investments 32,847 (36,960)
Proceeds from nuclear decommissioning trust fund sales 943,742 485,421
Investment in nuclear decommissioning trust funds (974,566) (535,139)
Changes in money pool receivable - net (26,646) (64,794)
Net cash flow used in investing activities (3,740,742) (2,021,195)
Proceeds from the issuance of:    
Long-term debt 3,147,170 1,821,175
Retirement of long-term debt (911,529) (1,302,628)
Customer advances received for construction 773,828 583,479
Customer advances used for construction (430,031) (241,142)
Common equity distributions paid 0 (546,250)
Other (6,791) (6,676)
Dividends paid:    
Net cash flow provided by financing activities 2,572,647 307,958
Net increase in cash and cash equivalents 1,504,868 49,138
Cash and cash equivalents at beginning of period 776,961 327,102
Cash and cash equivalents at end of period 2,281,829 376,240
Cash paid (received) during the period for:    
Interest - net of amount capitalized 372,018 403,534
Income taxes - net (includes proceeds from the transfer of production tax credits to third parties of $223,818 in 2026 and $405,256 in 2025) (55,810) (146,355)
Noncash investing activities:    
Accrued construction expenditures 503,296 242,395
ENTERGY MISSISSIPPI, LLC    
OPERATING ACTIVITIES    
Consolidated net income 337,084 253,178
Adjustments to reconcile consolidated net income to net cash flow provided by operating activities:    
Depreciation, amortization, and decommissioning, including nuclear fuel amortization 209,609 205,543
Deferred income taxes, tax credits, and non-current taxes accrued 43,092 27,643
Changes in working capital:    
Receivables (119,236) (54,324)
Fuel inventory 2,027 (6,055)
Accounts payable (7,667) (10,353)
Taxes accrued 50,917 32,390
Interest accrued 43,911 32,568
Deferred fuel costs (22,789) (103,852)
Customer advances - current 152,627 98,654
Other working capital accounts (12,749) (15,531)
Changes in provisions for estimated losses (23,589) (1,350)
Changes in other regulatory assets 3,799 71,677
Changes in other regulatory liabilities 15,028 2,850
Changes in customer advances - non-current 68,498 25,000
Changes in pension and other postretirement funded status (5,909) (8,418)
Other 32,957 9,733
Net cash flow provided by operating activities 767,610 559,353
INVESTING ACTIVITIES    
Construction/capital expenditures (1,425,797) (1,074,274)
Allowance for equity funds used during construction 5,512 7,679
Proceeds from sale of business and assets 0 14,469
Decrease (increase) in other investments (6,050) (73)
Changes in money pool receivable - net 3,352 (68,933)
Net cash flow used in investing activities (1,422,983) (1,121,132)
Proceeds from the issuance of:    
Long-term debt 643,770 592,562
Capital contribution from parent 198,000 62,500
Customer advances received for construction 209,704 159,955
Customer advances used for construction (121,296) (78,170)
Other (2,213) (2,086)
Dividends paid:    
Net cash flow provided by financing activities 927,965 734,761
Net increase in cash and cash equivalents 272,592 172,982
Cash and cash equivalents at beginning of period 341,484 155,693
Cash and cash equivalents at end of period 614,076 328,675
Cash paid (received) during the period for:    
Interest - net of amount capitalized 77,157 76,202
Noncash investing activities:    
Accrued construction expenditures 220,021 51,995
ENTERGY NEW ORLEANS, LLC    
OPERATING ACTIVITIES    
Consolidated net income 61,088 50,804
Adjustments to reconcile consolidated net income to net cash flow provided by operating activities:    
Depreciation, amortization, and decommissioning, including nuclear fuel amortization 57,787 63,267
Deferred income taxes, tax credits, and non-current taxes accrued 4,011 9,979
Asset write-offs, impairments, and related charges 0 12,795
Changes in working capital:    
Receivables (44,600) (8,667)
Fuel inventory 112 3,961
Accounts payable 7,244 (7,430)
Taxes accrued 14,086 8,564
Interest accrued 3,865 1,326
Deferred fuel costs (1,844) 4,053
Other working capital accounts (8,386) (3,290)
Changes in provisions for estimated losses 674 (10,156)
Changes in other regulatory assets 4,490 48,029
Changes in other regulatory liabilities (17,563) (41,353)
Changes in pension and other postretirement funded status (6,342) 10,393
Other 2,882 (44,474)
Net cash flow provided by operating activities 77,504 97,801
INVESTING ACTIVITIES    
Construction/capital expenditures (117,136) (127,504)
Allowance for equity funds used during construction 2,203 1,291
Proceeds from sale of business and assets 0 288,285
Changes in securitization account 0 1,611
Payments to storm reserve escrow accounts (1,997) (2,450)
Receipts from storm reserve escrow accounts 0 10,333
Changes in money pool receivable - net 5,884 (14,697)
Other (799) 0
Net cash flow used in investing activities (111,845) 156,869
Proceeds from the issuance of:    
Long-term debt 89,053 79,693
Retirement of long-term debt (85,000) (158,000)
Other (827) 560
Dividends paid:    
Common stock 0 (140,000)
Net cash flow provided by financing activities 3,226 (217,747)
Net increase in cash and cash equivalents (31,115) 36,923
Cash and cash equivalents at beginning of period 110,264 31,777
Cash and cash equivalents at end of period 79,149 68,700
Cash paid (received) during the period for:    
Interest - net of amount capitalized 20,670 35,553
Income taxes - net (includes proceeds from the transfer of production tax credits to third parties of $223,818 in 2026 and $405,256 in 2025) 150 0
Noncash investing activities:    
Accrued construction expenditures 12,907 8,102
ENTERGY TEXAS, INC.    
OPERATING ACTIVITIES    
Consolidated net income 343,512 278,358
Adjustments to reconcile consolidated net income to net cash flow provided by operating activities:    
Depreciation, amortization, and decommissioning, including nuclear fuel amortization 241,054 244,061
Deferred income taxes, tax credits, and non-current taxes accrued 80,076 50,978
Changes in working capital:    
Receivables (61,244) (99,373)
Fuel inventory 7,060 14,598
Accounts payable 333 12,604
Taxes accrued (4,236) (3,689)
Interest accrued (8,128) (9,372)
Deferred fuel costs (39,500) (48,081)
Other working capital accounts (2,476) (23,657)
Changes in provisions for estimated losses (2,646) 2,652
Changes in other regulatory assets (683) 86,203
Changes in other regulatory liabilities 22,682 (20,878)
Changes in pension and other postretirement funded status (10,694) (10,012)
Other (69,050) (61,317)
Net cash flow provided by operating activities 496,060 413,075
INVESTING ACTIVITIES    
Construction/capital expenditures (812,156) (1,313,129)
Allowance for equity funds used during construction 62,564 58,483
Proceeds from sale of business and assets 0 41,435
Changes in securitization account (8,432) (6,322)
Changes in money pool receivable - net 6,176 18,504
Net cash flow used in investing activities (751,848) (1,201,029)
Proceeds from the issuance of:    
Long-term debt 419,491 493,616
Retirement of long-term debt (138,673) (9,359)
Repayment of accrued construction expenditures (248,322) 0
Capital contribution from parent 365,000 0
Change in money pool payable - net 0 142,209
Other (2,743) (21,166)
Dividends paid:    
Preferred stock (1,554) (1,554)
Net cash flow provided by financing activities 393,199 603,746
Net increase in cash and cash equivalents 137,411 (184,208)
Cash and cash equivalents at beginning of period 275,108 184,997
Cash and cash equivalents at end of period 412,519 789
Cash paid (received) during the period for:    
Interest - net of amount capitalized 141,469 136,763
Income taxes - net (includes proceeds from the transfer of production tax credits to third parties of $223,818 in 2026 and $405,256 in 2025) (3,275) 2,077
Noncash investing activities:    
Accrued construction expenditures 58,858 154,965
SYSTEM ENERGY RESOURCES, INC.    
OPERATING ACTIVITIES    
Consolidated net income 69,355 65,985
Adjustments to reconcile consolidated net income to net cash flow provided by operating activities:    
Depreciation, amortization, and decommissioning, including nuclear fuel amortization 169,734 168,382
Deferred income taxes, tax credits, and non-current taxes accrued 82,807 116,094
Changes in working capital:    
Receivables 13,187 (4,282)
Accounts payable (1,872) (7,745)
Taxes accrued (5,251) (6,387)
Interest accrued 8,516 7,533
Other working capital accounts (37,322) (205)
Changes in other regulatory assets 53,350 (4,319)
Changes in other regulatory liabilities (15,142) 131,917
Changes in pension and other postretirement funded status (9,807) (9,882)
Other (72,018) (129,651)
Net cash flow provided by operating activities 255,537 327,440
INVESTING ACTIVITIES    
Construction/capital expenditures (135,843) (90,616)
Allowance for equity funds used during construction 5,052 5,620
Nuclear fuel purchases (145,799) (46,290)
Proceeds from sale of nuclear fuel 34,889 43,555
Proceeds from nuclear decommissioning trust fund sales 656,497 504,710
Investment in nuclear decommissioning trust funds (667,484) (532,777)
Changes in money pool receivable - net (1,238) (30,328)
Net cash flow used in investing activities (253,926) (146,126)
Proceeds from the issuance of:    
Long-term debt 476,084 655,455
Retirement of long-term debt (394,840) (657,890)
Change in money pool payable - net (16,299) 0
Other (153) 0
Dividends paid:    
Common stock (35,000) (80,000)
Net cash flow provided by financing activities 29,792 (82,435)
Net increase in cash and cash equivalents 31,403 98,879
Cash and cash equivalents at beginning of period 56 28,908
Cash and cash equivalents at end of period 31,459 127,787
Cash paid (received) during the period for:    
Interest - net of amount capitalized 49,050 43,179
Income taxes - net (includes proceeds from the transfer of production tax credits to third parties of $223,818 in 2026 and $405,256 in 2025) (68,855) (98,722)
Noncash investing activities:    
Accrued construction expenditures $ 15,598 $ 6,716